Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 25.67 26.63 38.02 46.83 35.81 30.86 20.19
Cost of revenue 30.11 39.42 115.99 43.93 38.38 55.82 21.30
Gross profit -4.43 -12.78 -77.97 2.90 -2.57 -24.96 -1.11
Total operating expenses + 71.05 97.57 110.22 87.86 65.61 52.10 57.00
Operating income -75.48 -110.36 -188.18 -84.96 -68.18 -77.06 -58.11
Non-operating income (net) 0.56 16.47 78.71 5.98 0.03 -0.16 0.12
Income before tax -74.93 -93.88 -109.47 -78.97 -68.15 -77.22 -57.99
Income tax expense 0.19 0.04 0.08 -0.03 0.14 0.36 -1.48
Net income -75.11 -93.93 -109.55 -78.94 -68.29 -77.57 -56.52
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20
Total revenue 5.12 11.36 5.70 5.87 2.74 10.76 4.45 6.45 4.98 15.09 8.14 7.03 7.76 9.22 14.71 12.51 10.40 12.87 7.03 9.37 6.54 -5.02
Cost of revenue 5.65 11.27 8.60 5.32 4.91 16.12 5.97 8.23 9.11 20.28 7.05 9.97 6.50 6.94 13.74 12.90 10.35 12.33 8.80 10.55 6.70 18.22
Gross profit -0.54 0.09 -2.90 0.55 -2.17 -5.35 -1.52 -1.78 -4.13 -5.19 1.09 -2.94 1.26 2.28 0.97 -0.39 0.05 0.54 -1.77 -1.18 -0.17 -23.23
Total operating expenses + 17.14 17.83 15.91 18.81 18.50 19.89 25.01 26.38 26.30 28.57 26.44 29.04 26.17 30.47 21.99 18.97 15.75 20.48 15.35 15.32 14.46 18.61
Operating income -17.67 -17.74 -18.81 -18.26 -20.67 -25.24 -26.53 -28.17 -30.42 -33.76 -25.34 -31.98 -24.91 -28.19 -21.02 -19.36 -15.70 -19.94 -17.11 -16.51 -14.63 -41.84
Non-operating income (net) -0.43 0.21 -0.49 -0.57 1.41 2.48 3.83 3.39 6.77 0.68 10.76 -8.68 3.76 6.25 0.08 -0.13 -0.21 0.23 -0.08 -0.06 -0.07 -0.08
Income before tax -18.10 -17.53 -19.30 -18.84 -19.26 -22.77 -22.69 -24.78 -23.65 -33.08 -14.58 -40.67 -21.15 -21.94 -20.95 -19.48 -15.91 -19.70 -17.19 -16.56 -14.70 -41.92
Income tax expense 0.03 0.09 0.09 -0.01 0.01 0.02 0.00 0.03 0.00 0.02 0.00 0.06 -3.76 -0.19 0.00 0.10 0.07 0.08 0.01 0.03 0.01 0.19
Net income -18.13 -17.62 -19.40 -18.83 -19.27 -22.78 -22.69 -24.81 -23.64 -33.09 -14.58 -40.73 -21.15 -21.75 -20.94 -19.58 -15.98 -19.79 -17.20 -16.60 -14.71 -42.12
5 days ago