Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	1,107.25	1,066.78	999.69	955.87	858.48	880.09	876.20	888.60	846.64	952.06	887.25	778.62	734.33	700.58	674.21	561.63	553.85	541.77	541.38	579.56
Cost of revenue	903.78	852.64	788.06	756.24	673.50	704.32	717.93	749.78	704.71	814.59	755.19	655.76	614.37	593.52	590.02	466.85	481.45	475.54	500.25	541.91
Gross profit	203.47	214.14	211.63	199.63	184.99	175.78	158.27	138.82	141.92	137.47	132.06	122.87	119.96	107.05	84.19	94.79	72.40	66.23	41.13	37.66
Total operating expenses +	118.76	128.95	121.41	112.19	99.81	97.23	100.84	84.12	84.88	87.51	83.23	80.32	79.91	74.08	68.27	65.11	57.15	53.80	52.41	54.16
Selling, general and administrative	41.68	49.79	45.93	39.00	38.19	39.48	39.08	31.19	33.35	34.55	33.58	32.06	32.80	29.00	24.95	24.62	20.69	18.90	16.45	14.21
Research and development		3.62	3.36	2.83	2.00	1.00	0.89	0.70	0.66	0.65	0.98	0.88	1.23	1.06	0.86
Other operating expenses	77.09	75.55	72.12	70.35	59.62	56.75	60.86	52.22	50.87	52.31	48.67	47.38	45.88	44.02	42.46	40.49	36.47	34.90	35.96	39.95
Operating income	84.71	85.19	90.22	87.44	85.18	78.55	54.38	56.11	58.34	51.31	51.88	47.00	41.62	32.97	10.26	29.67	15.58	10.67	-11.28	-16.50
Non-operating income (net)	-6.85	-5.25	-4.87	-5.74	-5.36	-5.84	-1.95	-6.84	-4.21	-4.85	-7.02	-7.16	-6.32	-6.75	-7.47	-6.80	-8.92	-17.53	-9.98	-7.13
Income before tax	77.87	79.94	85.35	81.70	79.82	72.71	52.43	49.27	54.14	46.46	44.86	39.83	35.30	26.22	2.79	22.87	6.66	-6.85	-21.26	-23.63
Income tax expense	18.93	19.69	22.49	19.91	20.08	18.60	12.96	16.85	18.01	16.07	15.56	13.55	13.54	9.10	-0.05	8.45	-0.26	-0.90	-7.58	-9.19
Net income	58.93	60.25	62.86	61.79	59.74	54.11	39.47	32.42	36.13	30.40	29.31	26.29	21.76	17.12	2.84	14.43	6.92	-5.96	-13.68	-14.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	281.78	314.78	298.68	269.08	260.91	301.07	276.20	269.57	271.88	291.22	234.11	234.22	238.54	274.33	252.60	257.75	218.58	253.21	226.33	206.74	207.89	233.58	210.27	204.20	211.62	246.42	217.85	216.76	201.83	253.32	204.29	211.51	203.18	259.12	214.79	201.59	173.38	249.38	222.29	231.54	215.74	279.00	225.78	221.44	209.40	251.37	205.04	202.52	174.29	225.11	176.70	177.39	163.82	215.62	177.51	166.71	153.76	223.31	156.80	166.38	137.44	223.60	146.79	141.56	113.19	180.07	126.81	127.48	113.79	177.76	134.82	125.26	106.72	176.99	132.81	122.92	107.01	177.65	133.79	130.83	119.00
Cost of revenue	228.01	255.61	244.59	220.29	205.01	248.82	229.65	219.57	222.71	233.28	177.08	179.50	188.77	217.83	201.96	201.56	179.18	200.98	174.53	159.93	161.85	180.78	170.94	163.46	168.82	196.44	175.60	173.14	163.02	210.43	171.33	178.59	170.00	221.24	179.95	167.96	144.95	205.99	185.82	197.87	190.15	233.99	192.57	187.09	179.61	214.13	174.35	168.77	151.49	188.17	147.33	147.56	140.94	178.94	146.93	138.95	131.67	187.87	135.03	139.95	127.46	196.36	126.25	116.93	99.64	147.33	102.94	107.02	100.58	153.21	120.64	107.00	93.88	153.65	121.16	112.62	101.04	158.52	128.07	127.09	114.51
Gross profit	53.77	59.17	54.09	48.78	55.89	52.25	46.54	50.00	49.18	57.94	57.02	54.72	49.77	56.50	50.64	56.19	39.41	52.23	51.80	46.81	46.05	52.80	39.33	40.74	42.81	49.98	42.25	43.62	38.82	42.88	32.95	32.91	33.19	37.88	34.84	33.63	28.43	43.39	36.48	33.66	25.59	45.01	33.21	34.35	29.78	37.24	30.68	33.75	22.80	36.95	29.37	29.83	22.88	36.68	30.57	27.75	22.09	35.44	21.77	26.43	9.99	27.24	20.54	24.62	13.55	32.74	23.87	20.46	13.21	24.55	14.18	18.26	12.84	23.34	11.64	10.30	5.97	19.14	5.72	3.74	4.50
Total operating expenses +	30.56	33.19	27.08	28.65	27.70	32.88	29.54	35.34	30.83	30.34	32.45	33.19	27.95	32.04	28.23	31.77	21.99	33.97	24.47	29.40	24.95	25.00	20.46	25.12	23.41	25.51	23.19	27.39	23.73	26.52	23.19	22.71	19.41	23.87	18.13	22.24	18.36	23.95	20.33	21.44	20.43	25.67	19.98	20.87	18.66	23.11	20.58	22.65	17.11	23.01	17.55	20.22	19.92	22.54	16.70	20.09	18.06	19.66	16.28	16.28	17.59	17.35	17.06	18.64	14.95	17.35	14.16	15.20	13.87	15.49	12.60	13.29	12.35	15.27	12.90	13.34	12.09	15.38	11.60	14.00	11.92
Selling, general and administrative	11.30	12.63	9.77	11.25	9.70	10.61	10.11	14.66	12.50	11.82	10.81	14.55	10.21	10.52	10.65	12.06	6.80	10.72	9.42	11.47	10.24	7.67	8.81	10.48	9.84	9.69	9.48	11.71	9.92	8.33	9.12	8.20	7.79	8.03	7.18	9.79	7.53	8.04	8.53	9.44	9.07	9.29	8.60	9.13	7.50	7.44	9.51	9.73	6.83	7.85	7.66	9.45	8.35	7.94	7.06	8.29	7.52	7.64	6.25	4.91	6.60	5.57	6.85	7.33	6.32	5.53	5.44	4.79	6.18	5.11	4.61	14.18	4.51	5.00	4.67	11.92	3.96	4.13	3.83	10.14	2.92
Research and development								3.62				3.36				2.83				2.00				1.00				0.89		0.00	0.00	0.70	0.00	0.00	0.00	0.66	0.00	0.00	0.00	0.65	0.00	0.00	0.00	0.98	0.00	0.00	0.00	0.88	0.00	0.00	0.00	1.23	0.00	0.00	0.00	1.06	0.00	0.00	0.00	0.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	19.26	20.57	17.30	17.39	17.99	22.27	19.43	17.07	18.33	18.52	21.64	15.28	17.74	21.52	17.58	16.88	15.18	23.24	15.05	15.93	14.71	17.33	11.65	13.64	13.57	15.83	13.71	14.79	13.81	18.19	14.07	13.81	11.63	15.84	10.95	11.79	10.83	15.90	11.80	11.35	11.36	16.37	11.38	10.77	11.16	15.67	11.07	12.04	10.28	15.16	9.90	9.54	11.57	14.60	9.65	10.73	10.54	12.02	10.03	10.51	10.99	11.78	10.21	11.32	8.63	11.82	8.72	10.41	7.69	10.38	7.98	-0.89	7.84	10.27	8.22	1.42	8.13	11.25	7.77	3.86	9.01
Operating income	23.21	25.98	27.02	20.14	28.20	19.37	17.01	14.66	18.35	27.60	24.58	21.53	21.82	24.46	22.41	24.41	17.42	18.26	27.34	17.41	21.10	27.80	18.87	15.62	19.40	24.47	19.06	16.42	15.41	16.64	10.05	10.42	14.10	14.25	17.34	11.62	10.43	19.74	16.56	12.41	5.47	19.69	13.75	13.69	11.50	14.68	12.01	12.14	6.14	16.39	12.33	10.00	3.32	14.43	13.87	7.67	4.03	15.78	5.49	4.48	-7.60	9.89	3.48	5.98	-1.40	15.38	9.71	5.26	-0.66	9.06	1.92	4.97	0.13	6.67	-1.25	-3.03	-6.12	3.76	-5.88	-10.26	-7.43
Non-operating income (net)	-0.91	-1.47	-1.95	-2.02	-2.06	-1.48	-1.29	-1.19	-1.46	-1.67	-0.93	-0.92	-1.27	-1.27	-1.41	-1.49	-1.55	-1.36	-1.34	-1.16	-1.32	-1.37	-1.51	-1.62	-1.45	-1.28	-1.49	-1.28	-1.60	-1.56	-1.66	-1.58	-1.83	-1.54	-1.90	-1.04	-1.23	-0.91	-1.03	-1.05	-1.21	-1.15	-1.44	-1.29	-1.40	-1.43	-2.90	-2.16	-1.53	-1.87	-1.60	-1.62	-1.54	-1.39	-1.78	-1.73	-1.78	-1.60	-1.64	-1.94	-1.93	-1.85	-1.75	-1.72	-1.65	-1.56	-1.86	-1.96	-2.12	-2.51	-2.34	-2.71	-9.49	-2.58	-2.75	-3.04	-3.39	-1.82	-1.73	-2.16	-2.04
Income before tax	22.30	24.51	25.07	18.12	26.14	17.89	15.72	13.46	16.89	25.94	23.64	20.61	20.55	23.19	21.00	22.92	15.87	16.90	26.00	16.25	19.78	26.43	17.36	14.01	17.94	23.19	17.57	15.14	13.81	15.08	8.40	8.84	12.28	12.71	15.44	10.58	9.20	18.84	15.52	11.35	4.26	18.54	12.31	12.40	10.10	13.25	9.11	9.97	4.61	14.52	10.73	8.38	1.79	13.03	12.09	5.94	2.26	14.18	3.85	2.55	-9.54	8.04	1.73	4.26	-3.05	13.82	7.85	3.30	-2.78	6.55	-0.42	2.26	-9.36	4.09	-4.00	-6.07	-9.51	1.94	-7.61	-12.41	-9.46
Income tax expense	5.45	6.55	6.34	4.59	5.99	4.29	4.06	3.45	3.42	6.77	6.06	5.94	4.81	6.28	5.46	5.51	4.00	3.65	6.75	3.91	5.08	6.54	4.55	3.75	4.48	5.73	4.65	3.88	3.48	3.81	1.79	3.24	3.65	4.95	5.01	3.86	2.86	5.95	5.34	4.08	1.18	6.49	4.32	3.93	3.58	4.85	3.20	3.37	0.93	5.30	3.95	2.80	1.45	4.73	4.56	2.05	0.82	4.82	1.41	0.34	-3.91	2.87	0.65	1.52	-1.15	5.00	3.08	-0.65	-0.29	0.71	-0.03	-0.41	-0.61	0.57	-0.45	-2.16	-3.33	0.70	-2.79	-5.08	-3.55
Net income	16.85	17.96	18.73	13.53	20.15	13.60	11.66	10.01	13.48	19.17	17.59	14.67	15.73	16.91	15.55	17.41	11.88	13.25	19.25	12.34	14.70	19.89	12.81	10.26	13.47	17.46	12.93	11.27	10.33	11.26	6.61	5.60	8.63	7.76	10.43	6.72	6.34	12.89	10.18	7.28	3.08	12.05	7.99	8.47	6.52	8.40	5.92	6.61	3.68	9.22	6.78	5.58	0.34	8.30	7.53	3.89	1.44	9.35	2.44	2.21	-5.63	5.17	1.08	2.74	-1.90	8.82	4.77	3.95	-2.49	5.84	-0.38	2.67	-8.75	3.52	-3.55	-3.91	-6.18	1.24	-4.82	-7.34	-5.91

5 days ago

Ask a follow up