Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	317.25	309.11	306.91	294.69	316.01	339.50	370.37	377.75	375.21	396.66	401.62	404.02	356.34	321.25	280.66	248.16	282.21	302.38	338.32	332.72
Cost of revenue	169.94	181.02	148.26	152.32	160.80	48.76	201.35	231.05	234.14	225.27	242.08	272.79	39.29	242.05	208.21	173.74	163.32	35.34	224.80	52.26
Gross profit	147.32	128.09	306.91	142.38	155.22	339.50	169.02	146.70	141.07	171.39	159.54	131.23	317.05	79.20	72.45	74.42	118.90	267.03	113.52	280.46
Total operating expenses +	88.46	59.04	229.53	74.73	75.77	232.59	53.50	59.12	58.83	58.57	58.57	57.48	297.13	42.06	45.09	30.20	56.54	238.29	42.43	280.27
Selling, general and administrative	33.26	31.50	27.36	26.51	25.95	27.93	27.12	25.99	25.63	24.88	24.44	24.52	22.86	20.84	19.91	21.41	21.45	20.41	18.90	17.23
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	55.20	27.53	202.17	48.22	49.81	204.66	26.38	33.13	33.20	33.69	34.13	32.96	274.27	21.22	25.18	8.79	35.09	217.88	23.53	263.04
Operating income	58.85	69.06	77.38	67.65	79.45	106.92	115.52	87.58	82.24	112.82	100.97	73.75	59.20	37.14	27.36	44.22	62.36	83.85	71.10	52.45
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-19.76	0.00	0.00
Income before tax	58.85	69.06	77.38	67.65	79.45	106.92	115.52	87.58	82.24	112.82	100.97	73.75	59.20	37.14	27.36	44.22	62.36	64.09	71.10	52.45
Income tax expense	11.71	13.62	15.27	12.04	13.69	20.32	22.83	15.95	36.01	34.96	30.51	20.08	15.57	7.79	3.18	9.70	15.93	20.24	20.88	15.09
Net income	47.15	55.44	62.11	55.60	65.76	86.60	92.69	71.63	46.23	77.87	70.46	53.67	43.64	29.35	24.18	34.52	46.43	43.85	50.22	37.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	80.09	81.59	81.98	81.10	72.61	74.05	78.71	75.85	80.51	80.12	72.66	75.68	78.46	79.78	71.40	68.05	75.47	78.38	73.03	81.17	83.46	88.21	83.07	89.03	79.20	91.94	91.49	91.75	95.19	94.67	93.53	95.38	94.18	94.94	92.80	89.93	97.54	98.56	98.21	97.56	102.34	102.42	97.47	99.94	101.79	104.89	102.34	100.62	96.17	94.31	88.00	87.51	86.51	85.58	80.37	76.64	78.65	74.91	71.74	67.05	66.96	63.14	60.54	60.10	64.38	63.97	67.21	73.50	77.54	64.01	76.28	79.83	82.27	82.37	88.29	84.71	82.95	96.49	81.85	79.23	75.16
Cost of revenue	46.44	28.95	47.88	46.89	46.21	37.50	44.79	46.54	45.87	106.56	16.40	41.49	44.81	41.92	43.15	45.78	42.95	64.53	34.83	37.73	44.99	41.93	45.40	43.34	49.70	39.78	50.48	55.11	55.98	58.69	54.01	58.69	59.66	64.67	54.42	52.41	62.63	59.13	56.89	55.66	53.59	55.22	55.64	64.21	67.01	66.52	68.84	69.45	67.97	65.85	63.22	63.04	62.17	57.49	59.26	62.12	57.14	-163.35	49.33	46.58	44.18	-155.41	46.66	33.71	37.63	-182.70	33.36	40.22	47.07	-203.03	41.97	47.32	54.60	-210.79	60.86	58.35	60.03	-183.98	60.83	59.71	60.33
Gross profit	33.65	52.60	34.11	34.21	26.40	36.55	33.92	29.31	34.63	80.12	72.66	34.19	33.65	37.85	28.25	22.27	32.52	13.85	38.20	43.43	38.47	46.27	37.68	45.69	29.49	52.16	41.01	36.64	39.21	35.98	39.52	36.69	34.52	30.27	38.38	37.51	34.92	39.43	41.32	41.90	48.74	47.20	41.83	35.73	34.78	38.36	33.49	31.17	28.20	28.46	24.78	24.47	24.35	28.09	21.12	14.52	21.52	74.91	22.42	20.48	22.78	63.14	13.88	26.38	26.76	63.97	33.85	33.28	30.47	64.01	34.30	32.51	27.66	82.37	27.43	26.37	22.92	96.49	21.02	19.52	14.83
Total operating expenses +	23.49	39.91	16.63	16.75	15.18	19.77	16.13	15.56	13.89	56.18	60.33	14.62	12.11	12.20	14.80	15.15	11.09	11.92	13.48	14.26	14.84	10.66	9.01	16.30	16.25	9.23	14.40	14.47	15.40	13.20	15.06	15.76	15.11	12.47	14.82	15.36	16.18	11.65	15.29	17.29	14.35	13.43	15.94	15.62	13.58	14.43	14.14	14.11	14.80	3.43	12.33	13.82	13.27	15.42	12.12	10.49	10.08	68.22	16.90	15.64	15.29	52.64	9.01	12.94	13.14	55.49	13.15	15.00	15.56	53.29	15.25	14.93	10.92	55.13	11.08	10.74	11.03	74.40	10.26	9.79	4.96
Selling, general and administrative	7.99	9.19	8.33	7.46	8.28	9.01	7.75	7.24	7.51	7.73	6.90	6.70	6.02	7.08	6.74	6.78	5.92	6.34	6.24	6.81	6.57	6.42	6.96	7.53	7.01	7.92	6.40	6.06	6.75	7.21	6.18	6.68	5.93	6.73	6.03	6.55	6.31	6.48	6.30	6.32	5.78	6.37	6.28	5.90	5.89	6.43	6.18	5.19	6.72	5.89	5.66	5.66	5.65	5.72	4.96	5.03	5.13	5.15	4.82	4.84	5.11	15.27	5.10	4.95	5.22	5.44	5.33	5.67	5.01	5.21	5.04	5.15	5.01	4.92	4.66	4.61	4.71	4.83	4.20	4.21	4.08
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	15.50	30.72	8.30	9.29	6.89	10.76	8.38	8.32	6.38	48.44	53.43	7.92	6.09	5.12	8.07	8.37	5.18	5.58	7.24	7.46	8.28	4.24	2.05	8.76	9.24	1.31	8.00	8.41	8.65	6.00	8.88	9.08	9.18	5.73	8.79	8.81	9.87	5.17	8.99	10.97	8.56	7.06	9.66	9.72	7.69	8.00	7.96	8.93	8.08	-2.46	6.67	8.16	7.62	9.70	7.15	5.46	4.95	63.07	12.08	10.80	10.19	37.37	3.91	7.99	7.92	50.06	7.82	9.33	10.55	48.08	10.21	9.78	5.92	50.21	6.42	6.13	6.33	69.57	6.06	5.58	0.88
Operating income	10.16	12.69	17.48	17.46	11.22	16.77	17.79	13.74	20.75	23.95	12.33	19.57	21.54	25.65	13.45	7.12	21.42	1.93	24.72	29.17	23.63	35.62	28.67	29.39	13.24	42.93	26.61	22.17	23.81	22.78	24.46	20.93	19.41	17.80	23.56	22.15	18.73	27.78	26.03	24.62	34.40	33.77	25.89	20.11	21.20	23.94	19.35	17.06	13.40	25.03	12.45	10.65	11.08	12.67	9.00	4.03	11.43	6.69	5.52	4.83	7.49	10.50	4.87	13.44	13.62	8.48	20.70	18.28	14.91	10.71	19.05	17.59	16.74	27.23	16.35	15.63	11.89	22.08	10.76	9.74	9.87
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	10.16	12.69	17.48	17.46	11.22	16.77	17.79	13.74	20.75	23.95	12.33	19.57	21.54	25.65	13.45	7.12	21.42	1.93	24.72	29.17	23.63	35.62	28.67	29.39	13.24	42.93	26.61	22.17	23.81	22.78	24.46	20.93	19.41	17.80	23.56	22.15	18.73	27.78	26.03	24.62	34.40	33.77	25.89	20.11	21.20	23.94	19.35	17.06	13.40	25.03	12.45	10.65	11.08	12.67	9.00	4.03	11.43	6.69	5.52	4.83	7.49	10.50	4.87	13.44	13.62	8.48	20.70	18.28	14.91	10.71	19.05	17.59	16.74	27.23	16.35	15.63	11.89	22.08	10.76	9.74	9.87
Income tax expense	2.02	2.27	3.66	3.50	2.27	3.58	3.47	2.75	3.82	4.77	2.37	3.94	4.20	4.87	2.09	0.99	4.09	-1.61	5.59	5.40	4.31	7.12	5.32	5.44	2.44	8.91	5.23	4.28	4.41	3.97	4.76	3.97	3.25	17.15	6.98	6.67	5.21	8.71	8.13	7.98	10.14	10.70	7.95	5.79	6.07	7.07	5.87	4.29	2.86	7.59	2.75	3.00	2.23	3.45	1.88	0.59	1.87	0.46	0.63	0.24	0.86	3.20	0.51	3.02	2.34	1.88	5.63	4.58	3.84	4.98	5.69	4.76	4.82	8.61	4.53	4.27	3.47	8.04	2.49	1.92	2.64
Net income	8.15	10.42	13.82	13.96	8.95	13.19	14.32	10.99	16.93	19.18	9.96	15.63	17.34	20.78	11.36	6.13	17.33	3.54	19.14	23.77	19.31	28.50	23.35	23.95	10.80	34.01	21.39	17.89	19.40	18.81	19.70	16.96	16.17	0.65	16.58	15.48	13.52	19.07	17.90	16.64	24.26	23.07	17.94	14.32	15.13	16.87	13.48	12.77	10.55	17.44	9.70	7.64	8.85	9.23	7.12	3.45	9.56	6.24	4.88	4.59	6.63	7.29	4.36	10.42	11.28	6.60	15.07	13.70	11.06	5.74	13.36	12.83	11.92	18.62	11.82	11.36	8.42	14.04	8.27	7.82	7.24

5 days ago

Ask a follow up