Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	476.67	363.32	314.46	280.05	257.53	205.94	226.53	224.51	270.02	316.45	397.13	495.66	505.86	475.30	327.38	273.02	236.28	263.94	198.62	147.81
Cost of revenue	267.85	178.15	142.32	119.41	107.68	96.02	102.41	100.09	126.23	143.13	166.01	211.66	199.49	198.12	126.40	109.38	86.59	71.30	47.04	12.16
Gross profit	208.82	185.17	172.14	160.64	149.85	109.92	124.11	124.43	143.79	173.33	231.12	284.00	306.36	277.18	200.98	163.64	149.69	192.64	151.58	135.65
Total operating expenses +	173.75	161.76	146.04	113.24	122.69	113.82	143.62	146.16	184.03	207.45	375.33	233.59	238.41	195.02	163.66	135.94	136.53	174.03	135.27	122.81
Selling, general and administrative	32.77	31.96	28.07	28.28	28.94	29.17	85.84	91.28	119.07	133.12	140.89	193.42	174.95	147.90	127.98	64.92	67.87	112.63	30.10	101.19
Research and development			5.60	55.52	47.67	42.16	1.20	1.40	0.40	0.00	0.00	0.00	0.00	67.55	52.18	45.70	46.48	41.51	33.42	20.08
Other operating expenses	140.98	129.80	112.36	29.43	46.07	42.50	56.58	53.48	64.57	74.32	234.44	40.16	63.47	-20.44	-16.50	25.33	22.18	19.89	71.75	1.54
Operating income	35.07	23.40	26.11	47.41	27.17	-3.90	-19.51	-21.73	-40.24	-34.12	-144.22	50.42	67.95	82.17	37.33	27.70	13.16	18.60	16.30	12.85
Non-operating income (net)	4.38	3.86	2.91	0.25	0.41	0.92	1.45	0.79	0.61	1.22	-0.17	-0.37	0.70	-2.22	-1.19	-3.49	0.52	1.50	2.18	0.43
Income before tax	39.44	27.26	29.02	47.65	27.58	-2.97	-18.06	-20.94	-39.64	-32.90	-144.39	50.05	68.66	79.95	36.14	24.21	13.68	20.10	18.48	13.28
Income tax expense	11.35	7.27	8.04	7.33	-23.37	0.80	1.20	-9.33	-0.45	27.03	-39.57	19.66	27.55	31.65	15.46	12.19	7.96	8.55	7.46	5.29
Net income	28.09	19.99	20.98	40.32	50.95	-3.77	-19.26	-11.62	-39.19	-59.93	-104.82	30.39	41.10	48.30	8.51	12.01	5.72	11.55	11.02	7.98

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	120.73	121.22	118.09	119.88	116.38	122.33	106.93	93.61	91.45	71.33	79.96	80.77	81.45	72.28	75.20	69.87	68.28	66.71	70.33	69.67	61.79	55.75	55.89	47.72	52.82	49.50	58.79	56.88	56.80	54.05	52.71	50.57	60.10	61.14	61.37	65.52	72.34	70.80	78.51	85.19	86.88	65.88	79.29	89.75	102.94	125.14	118.42	126.97	128.33	121.95	129.13	124.20	130.32	122.21	122.28	121.27	125.72	106.03	70.71	83.31	89.41	75.45	72.95	72.75	75.78	65.31	62.92	58.05	59.68	55.64	70.36	71.47	62.84	59.27	51.67	52.51	49.28	45.17	39.76	38.75	37.10
Cost of revenue	67.50	66.77	61.63	65.11	68.95	72.16	58.19	44.21	44.22	31.53	34.98	35.20	40.37	31.77	33.75	28.93	28.97	27.76	30.18	28.54	26.39	22.57	22.73	22.49	26.62	24.18	27.31	25.34	24.81	24.96	24.24	19.49	28.73	27.63	28.98	30.41	34.56	32.27	37.03	39.29	39.93	26.88	33.20	35.84	42.66	54.32	55.14	54.54	54.27	47.71	52.45	49.98	49.95	47.12	50.63	49.19	55.02	43.29	18.17	31.77	38.33	30.85	28.46	30.38	33.36	26.95	24.61	20.69	22.70	18.59	20.19	19.55	16.16	15.40	13.44	13.44	11.70	8.46	3.76	3.44	2.60
Gross profit	53.23	54.45	56.45	54.77	47.43	50.17	48.74	49.40	47.23	39.80	44.98	45.57	41.09	40.51	41.46	40.93	39.31	38.95	40.15	41.12	35.40	33.18	33.16	25.23	26.21	25.33	31.48	31.55	31.99	29.10	28.47	31.08	31.37	33.51	32.39	35.11	37.77	38.53	41.49	45.90	46.95	38.99	46.10	53.91	60.28	70.83	63.28	72.43	74.06	74.24	76.68	74.22	80.38	75.08	71.65	72.09	70.70	62.75	52.54	51.54	51.08	44.60	44.48	42.37	42.42	38.36	38.31	37.36	36.97	37.05	50.18	51.92	46.68	43.86	38.23	39.06	37.58	36.71	36.00	35.31	34.51
Total operating expenses +	43.61	45.08	45.50	44.55	40.63	43.08	41.47	41.51	40.64	38.15	37.10	37.31	35.84	35.78	30.21	22.24	26.32	34.46	31.84	32.53	29.76	28.55	27.82	25.03	30.66	30.32	36.86	36.11	36.48	34.17	34.69	34.30	37.04	40.05	46.97	43.87	46.17	46.79	66.76	45.83	48.46	46.40	109.12	53.91	56.47	155.82	62.76	43.84	64.59	62.40	59.47	55.35	58.76	64.83	62.88	46.80	38.85	46.49	22.54	39.09	39.59	40.82	39.45	35.39	35.88	32.78	34.19	31.09	33.96	37.29	45.20	45.69	42.79	40.35	33.56	34.35	33.91	33.45	32.68	31.99	31.11
Selling, general and administrative	9.07	9.77	9.18	8.22	7.11	8.27	8.12	8.60	7.66	7.59	6.83	7.45	6.40	7.39	34.96	6.39	7.05	8.23	20.08	19.98	18.98	17.57	17.66	15.73	18.98	18.95	21.53	21.10	22.05	21.16	21.44	20.51	23.50	25.76	29.38	28.39	29.31	31.75	37.21	31.58	35.14	32.88	37.96	41.62	43.68	46.00	48.09	47.47	49.80	48.06	45.24	40.60	44.19	44.93	21.56	34.83	35.40	36.09	20.06	18.90	18.66	16.62	18.88	16.40	17.54	14.93	16.60	14.25	16.93	20.08	10.06	10.30	31.82	29.78	8.17	8.26	25.01	25.13	85.71	5.75	3.18
Research and development							6.00				5.60				4.70				3.90				2.90				1.20			0.00	1.40	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	20.03	15.94	15.80	15.78	10.92	12.87	13.58	12.49	12.81	11.98	12.16	12.09	11.46	11.41	11.68	11.93	10.82	10.41	10.30	9.98	9.05	8.13	8.40	7.84	5.97	5.32	4.74
Other operating expenses	34.54	35.31	36.32	36.33	33.52	34.81	27.35	32.90	32.98	30.57	24.67	29.86	29.44	28.40	-9.45	15.85	19.27	26.23	7.86	12.55	10.79	10.98	7.26	9.30	11.67	11.37	14.14	15.00	14.43	13.01	11.85	13.79	13.54	14.29	17.19	15.48	16.86	15.04	29.55	14.25	13.31	13.53	71.16	12.30	12.79	109.83	14.66	-3.63	14.79	14.34	14.24	14.76	14.57	19.90	21.30	-3.97	-12.36	-5.38	-8.44	7.32	7.35	11.71	7.76	7.01	6.18	5.76	6.13	5.43	5.36	5.27	24.32	24.99	0.67	0.59	16.34	17.97	0.51	0.48	-58.99	20.92	23.19
Operating income	9.62	9.37	10.96	10.22	6.80	7.09	7.27	7.90	6.60	1.65	7.88	8.26	5.25	4.73	11.25	18.70	12.98	4.48	8.31	8.59	5.64	4.63	5.35	0.20	-4.45	-4.99	-5.39	-4.56	-4.49	-5.08	-6.22	-3.22	-5.67	-6.54	-14.58	-8.76	-8.40	-8.26	-25.27	0.07	-1.51	-7.41	-63.02	-0.01	3.81	-85.00	0.52	28.59	9.46	11.84	17.21	18.87	21.62	10.26	8.77	25.29	31.85	16.26	30.00	12.45	11.49	3.77	5.03	6.98	6.54	5.59	4.12	6.26	3.01	-0.23	4.97	6.23	3.89	3.52	4.67	4.71	3.67	3.26	3.32	3.32	3.40
Non-operating income (net)	1.05	1.15	1.29	1.08	0.90	1.10	1.31	0.81	0.60	1.14	1.17	0.78	0.57	0.39	0.18	-0.10	0.05	0.13	-0.06	0.25	0.03	0.19	0.19	0.22	0.26	0.25	0.22	0.45	0.45	0.32	-0.33	0.13	0.39	0.52	0.07	0.19	0.09	-0.03	0.98	-0.21	0.39	0.06	-0.09	-0.01	-0.04	-0.04	-0.07	-0.20	-0.08	-0.02	-0.07	-0.06	-0.10	0.92	-0.59	-0.52	-0.58	-0.53	-1.14	-18.06	-1.37	-1.01	-0.02	0.05	0.06	-0.01	0.16	0.03	0.09	0.24	0.09	0.29	0.62	0.49	0.55	0.48	0.55	0.60	0.55	0.45	-0.21
Income before tax	10.67	10.52	12.25	11.30	7.71	8.19	8.57	8.70	7.20	2.79	9.05	9.03	5.82	5.12	11.42	18.59	13.03	4.61	8.25	8.85	5.67	4.81	5.54	0.42	-4.20	-4.74	-5.16	-4.11	-4.03	-4.76	-6.55	-3.09	-5.28	-6.03	-14.51	-8.57	-8.31	-8.29	-24.29	-0.14	-1.12	-7.35	-63.11	-0.01	3.77	-85.03	0.45	28.39	9.38	11.82	17.14	18.81	21.52	11.18	8.17	24.77	31.27	15.74	28.86	-5.61	10.12	2.77	5.01	7.03	6.60	5.57	4.28	6.30	3.10	0.00	5.07	6.52	4.51	4.01	5.22	5.19	4.22	3.86	3.87	3.77	3.19
Income tax expense	3.15	3.03	4.43	3.89	0.66	2.38	2.20	2.70	1.49	0.88	2.77	2.54	1.57	1.15	3.08	2.18	1.06	1.01	-24.50	0.43	0.41	0.30	0.09	0.21	0.04	0.46	0.06	0.54	0.33	0.27	-5.50	0.61	0.38	-4.82	-0.54	0.04	-0.05	0.10	29.46	-0.02	-0.27	-2.15	-19.42	-1.63	2.39	-20.92	1.16	10.02	3.75	4.73	6.73	7.53	8.82	4.47	2.63	9.91	12.51	6.61	13.57	-4.55	5.06	1.38	2.50	4.04	3.02	2.63	3.64	2.90	1.43	0.00	2.37	2.67	1.86	1.64	2.04	2.13	1.75	1.54	1.64	1.42	1.26
Net income	7.52	7.49	7.82	7.41	7.05	5.81	6.38	6.00	5.71	1.91	6.28	6.49	4.25	3.97	8.35	16.41	11.97	3.60	32.76	8.42	5.26	4.51	5.45	0.21	-4.24	-5.20	-5.23	-4.65	-4.36	-5.02	-1.04	-3.71	-5.66	-1.21	-13.97	-8.61	-8.25	-8.40	-53.76	-0.12	-0.85	-5.20	-43.70	1.62	1.38	-64.12	-0.71	18.37	5.63	7.09	10.41	11.29	12.70	6.71	5.55	14.86	18.76	9.13	3.13	-1.06	5.06	1.38	2.51	2.99	3.58	2.94	0.64	3.40	1.68	0.00	2.70	3.85	2.65	2.36	3.18	3.05	2.47	2.31	2.23	2.36	1.93

5 days ago

Ask a follow up