Doyoumoney

	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	206.03	249.61	244.28	219.22	223.41	213.69	151.32	141.68	135.76	121.92	79.72	80.83	84.85	83.48	86.60	88.28	81.94	47.11	42.88	44.51
Cost of revenue	145.52	18.41	34.89	13.15	60.19	45.95	30.14	32.48	20.71	15.78	10.75	13.48	18.33	23.13	29.07	35.97	34.76	19.54	17.31	15.89
Gross profit	60.51	249.61	209.39	206.07	163.22	167.74	121.18	109.20	115.06	106.14	68.97	67.34	66.52	60.35	57.53	52.31	47.18	27.57	25.57	28.61
Total operating expenses +	144.50	3.61	132.79	116.59	149.89	117.54	83.22	80.12	87.81	73.21	43.41	42.09	44.77	42.43	44.00	47.98	72.19	18.62	17.68	19.42
Selling, general and administrative	86.44	85.65	79.76	71.51	68.26	66.35	51.29	49.13	51.18	43.26	25.88	25.66	31.91	24.81	26.02	28.24	23.36	10.93	10.08	10.83
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	58.06	-82.04	53.03	45.08	81.64	51.19	31.92	30.99	36.62	29.94	17.53	16.43	12.86	17.62	17.98	19.74	48.84	7.69	7.60	8.59
Operating income	-83.99	24.83	76.60	89.48	13.32	50.20	37.97	29.08	27.25	32.94	25.55	25.25	21.75	17.92	13.53	4.33	-25.01	8.95	7.89	9.20
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-83.99	24.83	76.60	89.48	13.32	50.20	37.97	29.08	27.25	32.94	25.55	25.25	21.75	17.92	13.53	4.33	-25.01	8.95	7.89	9.20
Income tax expense	-23.70	3.97	15.76	19.99	6.70	6.57	7.62	10.38	6.86	7.82	7.03	6.65	5.21	4.61	3.40	-0.08	-0.45	2.31	2.09	3.11
Net income	-60.29	20.86	60.84	69.49	6.62	43.63	30.35	18.70	20.39	25.12	18.52	18.61	16.53	13.31	10.13	4.41	-24.56	6.65	5.80	6.09

Show Quarterly Income Statement

	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	89.20	87.67	84.88	89.10	-56.69	94.33	79.29	69.25	73.43	70.10	55.26	67.70	66.01	57.08	53.50	54.79	54.40	54.01	56.03	56.10	54.72	55.03	57.56	59.06	62.08	53.75	38.80	39.04	38.26	37.52	36.53	36.07	36.28	35.23	34.11	33.63	33.82	33.67	35.10	35.70	35.45	30.29	20.49	19.85	20.00	19.74	20.14	19.25	19.92	20.48	21.17	16.86	20.84	21.40	21.56	20.73	21.17	20.64	20.75	21.61	21.48	21.65	21.34	21.74	21.97	22.15	22.42	16.43	22.46	23.91	14.06	5.15	14.19	14.41	13.78	13.60	13.25	12.82	12.72	11.85	10.85
Cost of revenue	30.07	39.33	28.99	30.62	37.71	37.70	39.49	34.60	30.55	25.99	20.16	13.77	8.33	8.29	4.52	5.36	3.80	3.14	0.85	3.39	12.34	12.73	31.73	11.05	15.08	10.82	9.01	9.92	7.05	6.64	6.53	14.80	8.25	4.90	4.53	8.13	4.32	4.27	4.00	3.78	5.37	3.36	2.84	2.71	2.58	2.62	2.84	3.02	3.10	3.76	3.60	4.42	4.44	4.63	4.85	5.33	5.59	6.02	6.19	7.15	6.89	7.47	7.56	8.18	9.23	9.28	9.28	10.54	9.33	9.46	5.46	4.94	6.86	6.64	6.70	6.17	5.72	5.02	4.49	4.48	4.03
Gross profit	59.13	48.34	55.89	58.48	-94.40	56.63	39.79	34.65	42.89	44.11	35.10	53.93	57.68	48.79	48.98	49.43	50.60	50.87	55.18	52.70	42.39	42.30	25.83	48.02	47.00	42.93	29.79	29.12	31.21	30.87	30.01	21.28	28.02	30.33	29.58	25.50	29.50	29.40	31.11	31.92	30.08	26.92	17.65	17.14	17.42	17.12	17.29	16.23	16.82	16.72	17.57	12.44	16.40	16.77	16.71	15.41	15.58	14.62	14.55	14.47	14.59	14.18	13.78	13.56	12.74	12.87	13.14	5.88	13.14	14.45	8.60	28.83	7.33	7.77	7.08	7.43	7.53	7.80	8.23	7.37	6.82
Total operating expenses +	37.64	35.77	36.29	37.37	35.80	35.76	35.57	32.13	31.54	34.92	33.32	34.44	34.62	32.08	31.64	30.44	29.78	28.67	27.70	31.92	59.94	28.04	30.00	36.44	31.44	29.04	20.62	19.80	22.62	20.59	20.23	20.09	19.74	19.96	20.34	21.10	20.65	22.86	23.66	22.25	20.35	19.86	11.18	11.56	10.82	10.65	10.39	10.22	10.29	10.59	11.00	6.68	10.71	12.53	10.65	11.00	10.31	10.30	10.63	10.70	10.88	10.66	11.24	11.58	12.55	11.94	11.92	40.13	10.95	10.54	5.46	0.00	5.43	5.26	5.70	5.42	5.39	5.32	5.33	4.88	5.05
Selling, general and administrative	23.09	21.86	22.13	21.66	20.87	22.04	21.87	18.76	19.34	21.25	20.36	20.84	20.46	19.38	19.08	18.65	17.79	17.65	17.43	18.13	16.93	16.13	17.07	19.17	17.38	16.84	12.95	12.54	13.44	12.62	12.69	12.46	12.28	12.14	12.25	12.35	12.05	13.72	13.07	13.58	12.62	10.38	7.11	6.63	6.58	6.30	6.38	6.25	6.35	6.47	6.59	5.55	6.53	12.28	6.28	6.60	6.44	6.52	6.92	6.99	6.99	6.81	6.94	6.76	6.92	7.39	7.17	5.99	6.45	6.65	1.15	1.15	3.31	3.01	3.45	3.16	3.26	2.98	3.15	2.69	2.82
Research and development																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.55	13.91	14.16	15.71	14.93	13.73	13.69	13.37	12.20	13.67	12.96	13.60	14.16	12.71	12.56	11.80	11.99	11.02	10.27	13.78	43.01	11.91	12.94	17.26	14.06	12.20	7.67	7.26	9.18	7.97	7.54	7.63	7.47	7.82	8.09	8.75	8.60	9.14	10.59	8.67	7.73	9.48	4.07	4.94	4.24	4.35	4.01	3.97	3.93	4.12	4.41	1.12	4.18	0.25	4.36	4.40	3.87	3.77	3.72	3.71	3.90	3.85	4.30	4.81	5.63	4.55	4.76	34.14	4.51	3.89	4.31	-1.15	2.12	2.25	2.24	2.26	2.13	2.33	2.19	2.20	2.23
Operating income	21.49	12.58	19.60	21.11	-130.20	20.87	4.23	2.52	11.34	9.19	1.78	19.49	23.06	16.71	17.34	18.98	20.82	22.20	27.48	20.79	-17.55	14.26	-4.17	11.58	15.56	13.89	9.18	9.32	8.58	10.29	9.78	1.18	8.28	10.37	9.24	4.40	8.85	6.55	7.45	9.67	9.74	7.06	6.47	5.58	6.60	6.47	6.90	6.01	6.53	6.14	6.58	5.76	5.69	4.24	6.07	4.41	5.27	4.33	3.92	3.77	3.70	3.52	2.54	1.98	0.20	0.93	1.22	-34.24	2.18	3.91	3.14	11.85	1.90	2.51	1.39	2.01	2.14	2.49	2.90	2.48	1.77
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-8.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	21.49	12.58	19.60	21.11	-130.20	20.87	4.23	2.52	11.34	9.19	1.78	19.49	23.06	16.71	17.34	18.98	20.82	22.20	27.48	20.79	-17.55	14.26	-4.17	11.58	15.56	13.89	9.18	9.32	8.58	10.29	9.78	1.18	8.28	10.37	9.24	4.40	8.85	6.55	7.45	9.67	9.74	7.06	6.47	5.58	6.60	6.47	6.90	6.01	6.53	6.14	6.58	5.76	5.69	4.24	6.07	4.41	5.27	4.33	3.92	3.77	3.70	3.52	2.54	1.98	0.20	0.93	1.22	-34.24	2.18	3.91	3.14	3.16	1.90	2.51	1.39	2.01	2.14	2.49	2.90	2.48	1.77
Income tax expense	4.48	2.60	4.46	4.78	-34.49	5.05	0.96	-0.21	2.20	1.60	0.38	3.49	4.74	4.09	3.44	4.73	4.51	4.93	5.83	4.08	2.27	2.55	-2.20	-1.79	3.26	3.22	1.89	1.70	1.81	2.13	1.98	2.77	1.94	3.14	2.53	0.53	2.63	1.79	1.91	1.43	2.12	2.59	1.68	1.67	1.72	1.72	1.93	1.58	1.67	1.61	1.79	1.41	1.45	0.73	1.64	1.06	1.43	1.10	1.01	1.04	0.92	0.91	0.54	0.36	-0.64	0.15	0.04	-2.74	0.48	0.95	0.86	0.52	0.65	0.72	0.41	0.59	0.70	0.83	0.98	0.83	0.59
Net income	17.02	9.98	15.14	16.33	-95.71	15.82	3.27	2.73	9.14	7.59	1.40	16.00	18.32	12.62	13.90	14.26	16.31	17.27	21.65	16.71	-19.82	11.71	-1.98	13.37	12.30	10.67	7.29	7.62	6.78	8.16	7.79	-1.59	6.34	7.23	6.71	3.87	6.22	4.76	5.54	8.24	7.62	4.47	4.80	3.91	4.89	4.75	4.97	4.42	4.86	4.53	4.79	4.36	4.24	3.51	4.43	3.35	3.84	3.22	2.91	2.74	2.79	2.61	2.00	1.62	0.83	0.78	1.18	-31.50	1.70	2.96	2.28	2.64	1.25	1.79	0.97	1.42	1.45	1.66	1.92	1.65	1.18

5 days ago

Ask a follow up