Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	704.50	459.57	365.68	374.42	453.93	391.82	407.83	192.22	100.42	75.91	90.32	128.32	123.55	163.79	300.26	648.19	-218.33	479.27	1,760.01	1,335.84
Cost of revenue	308.14	176.54	111.49	83.10	90.58	194.27	299.11	137.78	95.85	51.83	6.06	50.03	68.11	138.02	184.40	94.05	103.94	123.49	1,048.75	565.05
Gross profit	396.36	283.03	254.19	291.31	363.34	197.55	108.71	54.43	4.57	24.08	84.26	78.29	55.44	25.77	115.86	554.14	-322.27	355.78	711.27	770.78
Total operating expenses +	236.65	144.46	125.63	142.04	143.77	83.16	76.95	50.95	51.82	36.43	80.73	105.60	78.22	69.60	117.91	661.90	422.48	557.33	753.53	602.85
Selling, general and administrative	69.57	50.14	43.91	43.06	34.02	29.08	26.23	23.43	22.75	24.03	19.83	19.78	17.83	18.31	21.02	130.87	250.88	347.04	74.37	50.21
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.70	0.00	0.00	0.00
Other operating expenses	167.08	94.31	81.72	98.98	109.75	54.08	50.72	27.52	29.07	12.41	60.90	83.12	60.38	51.29	96.89	531.03	171.60	210.29	679.16	552.64
Operating income	159.71	138.58	128.56	149.27	219.57	114.39	31.76	3.48	-47.25	-12.36	3.54	-27.31	-22.78	-43.83	-2.05	-107.76	-744.74	-201.55	-42.26	167.93
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	159.71	138.58	128.56	149.27	219.57	114.39	31.76	3.48	-47.25	-12.36	3.54	-27.31	-22.78	-43.83	-2.05	-107.76	-744.74	-201.55	-42.26	167.93
Income tax expense	39.10	28.47	26.60	14.66	41.78	20.47	5.55	-4.13	-6.38	-6.02	1.83	-34.63	-5.11	-15.61	-0.99	-1.91	-183.98	-65.82	-11.84	60.46
Net income	122.20	111.30	102.85	135.60	177.90	94.12	26.44	7.86	-40.78	-6.34	1.71	7.18	-17.74	24.45	134.02	-97.50	-540.89	-139.47	-51.00	107.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	679.59	247.73	178.80	143.30	134.67	133.37	119.42	102.07	104.71	98.41	91.19	89.20	62.65	58.90	89.56	99.48	102.48	122.96	125.98	105.13	99.86	88.40	95.88	94.48	109.48	137.27	108.71	87.30	67.93	77.46	42.91	36.24	33.92	21.91	26.42	24.18	22.82	17.99	18.09	21.17	18.66	22.93	25.00	21.92	22.61	23.03	33.22	29.30	42.77	37.14	30.98	20.03	35.40	20.77	26.69	44.44	76.13	56.97	52.16	38.82	46.68	461.46	139.98	38.42	59.23	47.06	-113.19	-64.84	-43.69	93.34	133.40	111.81	187.56	616.65	422.69	390.94	310.20	369.71	356.48	320.19	289.46
Cost of revenue	52.09	127.46	77.01	55.07	48.60	51.72	47.13	39.69	38.01	33.22	28.81	24.52	10.66	33.51	21.90	19.11	17.56	27.66	21.61	24.89	16.43	34.93	29.71	44.78	80.92	114.50	78.82	60.70	46.00	43.88	44.04	23.93	25.94	50.48	28.96	21.64	8.62	16.73	21.17	9.46	4.46	3.05	5.15	0.50	-2.65	7.17	14.08	12.84	15.95	16.36	20.01	16.89	14.85	98.61	21.57	30.55	68.98	13.20	10.38	11.27	6.42	6.35	19.93	21.27	33.98	59.22	26.18	28.57	22.45	29.25	27.42	26.48	34.40	353.51	319.08	216.77	147.41	187.31	147.61	140.85	89.28
Gross profit	627.50	120.27	101.79	88.24	86.07	81.66	72.29	62.38	66.71	65.19	62.38	64.67	51.99	25.40	67.66	80.37	84.92	95.30	104.38	80.24	83.42	53.47	66.18	49.70	28.56	22.77	29.89	26.60	21.94	33.58	-1.13	12.31	7.99	1.61	-2.55	2.54	14.20	1.26	-3.08	11.71	14.19	19.87	19.85	21.43	25.26	15.87	19.14	16.46	26.82	20.78	10.97	3.14	20.55	-77.84	5.12	13.89	7.15	43.77	41.78	27.55	40.27	455.11	120.05	17.15	25.25	-12.16	-139.36	-93.42	-66.13	64.08	105.98	85.33	153.17	263.13	103.61	174.17	162.79	182.40	208.87	179.34	200.18
Total operating expenses +	445.89	74.05	69.31	48.09	45.20	41.79	35.01	33.78	33.89	34.49	30.62	32.66	41.54	151.65	28.34	37.83	47.29	32.35	46.50	33.30	31.63	22.08	17.91	21.60	21.91	20.83	13.39	19.17	16.04	10.05	14.92	11.73	12.56	56.00	11.94	15.76	12.86	5.56	10.65	10.78	9.44	20.05	20.32	18.59	23.91	18.72	24.05	26.97	35.86	24.25	18.41	12.47	23.09	-70.50	20.93	24.54	17.19	48.64	45.87	30.37	16.85	503.53	128.81	52.48	70.41	93.98	102.06	108.34	109.71	100.78	156.73	148.17	142.66	201.10	178.77	184.59	159.57	167.24	148.23	135.11	152.28
Selling, general and administrative	65.12	22.49	18.20	13.38	15.50	12.56	12.30	11.97	13.31	11.31	11.36	10.63	10.60	11.18	10.36	10.10	11.43	9.45	8.46	7.88	8.24	8.44	6.62	6.51	7.51	6.77	6.43	6.44	6.59	5.69	5.84	5.60	6.30	6.44	5.59	5.73	5.78	5.78	6.33	6.18	5.73	6.68	4.70	4.32	4.12	5.47	4.54	4.66	5.10	4.63	4.42	4.37	4.41	27.29	3.52	4.80	5.67	22.46	15.56	24.66	26.37	24.38	28.46	33.52	49.82	52.41	68.11	66.96	71.86	296.11	16.41	17.91	96.19	17.49	20.17	17.62	18.31	12.67	14.52	11.38	11.65
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	380.77	51.55	51.11	34.71	29.70	29.23	22.71	21.80	20.57	23.17	19.26	22.03	30.93	140.48	17.98	27.73	35.86	22.90	38.04	25.42	23.39	13.65	11.29	15.10	14.40	14.06	6.96	12.74	9.45	4.35	9.08	6.13	6.27	49.56	6.35	10.03	7.08	-0.22	4.32	4.60	3.71	13.37	15.62	14.27	19.79	10.55	19.50	22.31	30.76	19.62	13.99	8.10	18.68	-97.79	17.41	19.74	11.52	26.17	30.31	5.70	-9.52	479.15	100.35	18.97	20.60	41.57	33.95	41.37	37.85	-195.34	140.33	130.26	46.47	183.61	158.61	166.98	141.26	154.57	133.71	123.74	140.63
Operating income	181.61	46.22	32.48	40.15	40.87	39.87	37.29	28.60	32.82	30.71	31.76	32.01	208.00	155.70	39.32	42.54	37.63	62.96	57.88	46.94	51.80	31.39	48.26	28.09	6.65	1.94	16.50	7.43	5.89	23.53	-16.05	0.58	-4.58	-45.76	-14.49	-13.22	1.35	-4.31	-13.73	0.93	4.75	-0.18	-0.47	2.84	1.35	-2.85	-4.91	-10.51	-9.04	-3.47	-7.44	-9.33	-2.54	-7.34	-15.81	-10.64	-10.04	-4.87	-4.08	-2.82	23.42	-48.42	-8.76	-35.34	-45.17	-106.15	-241.42	-201.76	-175.84	-36.69	-50.76	-62.85	10.51	62.04	-75.16	-10.42	3.22	15.16	60.64	44.22	47.90
Non-operating income (net)	-122.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-173.92	-125.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	24.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	58.85	46.22	32.48	40.15	40.87	39.87	37.29	28.60	32.82	30.71	31.76	32.01	34.08	29.78	39.32	42.54	37.63	62.96	57.88	46.94	51.80	31.39	48.26	28.09	6.65	1.94	16.50	7.43	5.89	23.53	-16.05	0.58	-4.58	-20.88	-14.49	-13.22	1.35	-4.31	-13.73	0.93	4.75	-0.18	-0.47	2.84	1.35	-2.85	-4.91	-10.51	-9.04	-3.47	-7.44	-9.33	-2.54	-7.34	-15.81	-10.64	-10.04	-4.87	-4.08	-2.82	23.42	-48.42	-8.76	-35.34	-45.17	-106.15	-241.42	-201.76	-175.84	-36.69	-50.76	-62.85	10.51	62.04	-75.16	-10.42	3.22	15.16	60.64	44.22	47.90
Income tax expense	14.27	11.61	7.89	9.86	9.75	8.90	8.10	4.48	7.00	4.43	6.79	7.20	8.19	6.09	6.95	8.74	-7.12	13.12	10.78	10.12	7.77	4.76	9.46	4.98	1.29	-0.41	3.48	2.25	0.24	0.60	0.12	-5.00	0.14	-2.53	-0.02	-4.44	0.62	-2.20	-4.67	0.66	0.20	1.91	-0.90	1.44	-0.62	-38.23	0.94	0.67	1.98	-7.47	1.44	0.46	0.45	-5.22	-7.42	-1.26	-1.72	-2.02	0.62	0.85	0.27	-3.62	-1.65	-0.99	-0.26	-54.73	-2.79	-59.95	-60.64	-9.81	-19.73	-20.07	4.52	25.71	-27.14	-3.82	1.09	5.46	21.83	15.92	17.24
Net income	44.18	35.13	24.98	30.57	31.52	31.30	29.54	24.28	26.17	26.30	25.24	25.09	19.99	23.99	32.57	34.03	45.01	49.98	46.97	36.88	44.08	26.68	38.86	23.17	5.43	2.41	13.08	5.24	5.71	22.99	-16.09	5.63	-4.67	-18.26	-14.47	-8.78	0.73	-2.10	-9.07	0.28	4.55	-2.08	0.43	1.40	1.97	35.38	-5.85	-11.18	-11.17	4.00	-8.88	-9.85	-3.01	1.42	33.21	-5.75	-4.43	3.10	1.70	100.77	28.46	-27.53	1.76	-28.96	-42.78	-54.62	-239.41	-134.34	-112.52	-26.88	-32.25	-44.92	0.92	15.76	-53.22	-11.02	-2.52	9.71	38.81	28.30	30.66

5 days ago

Ask a follow up