Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 220.14 176.45 159.05 74.40 69.53 23.60 66.35 76.27 82.06 117.09 20.63 57.17 85.89 131.18 68.03 147.44 93.16 -395.92
Cost of revenue 58.70 71.46 72.51 46.09 5.58 32.44 73.79 69.24 66.13 70.46 42.96 40.78 58.20 51.96 47.04 40.83 39.54 41.04
Gross profit 161.44 104.99 86.54 28.32 69.53 23.60 66.35 76.27 82.06 117.09 20.63 57.17 85.89 131.18 68.03 147.44 93.16 -395.92
Total operating expenses + 1.00 9.23 10.16 9.97 9.97 8.15 10.33 9.40 11.63 10.28 6.55 8.72 10.17 15.13 5.96 5.22 5.99 8.28
Operating income 160.44 95.76 76.39 18.34 59.57 15.45 56.02 91.60 92.10 131.39 29.68 62.90 95.77 127.83 71.28 156.49 89.80 -400.86
Non-operating income (net) -67.90 0.00 0.00 0.00 0.00 0.00 0.00 -24.73 -21.67 -24.57 -15.60 -14.45 -20.05 -11.78 -9.21 -14.28 -2.64 -3.34
Income before tax 92.54 95.76 76.39 18.34 59.57 15.45 56.02 66.87 70.43 106.82 14.08 48.45 75.72 116.05 62.06 142.21 87.16 -404.20
Income tax expense 148.90 -47.61 89.44 42.61 86.77 -0.16 96.31 131.39 0.00 0.00 0.41 0.29 0.75 0.33 0.23 1.63
Net income 92.54 95.76 76.39 18.34 59.57 15.45 56.02 66.87 70.43 106.82 14.08 48.45 75.31 115.76 61.32 141.89 86.94 -405.83
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 49.29 44.58 45.29 43.38 37.96 40.72 43.50 43.95 48.28 45.52 49.38 39.14 25.01 37.25 28.19 -4.81 13.78 17.61 22.69 27.85 31.25 27.40 27.03 62.50 -66.17 8.60 23.66 28.55 34.45 17.57 25.85 28.61 28.96 22.66 24.92 26.04 24.42 25.55 36.84 43.95 34.52 -8.59 5.32 23.23 16.27 10.70 18.61 22.78 19.53 35.37 19.91 7.80 42.87 27.90 36.20 27.26 51.60 -25.44 -47.64 15.93 52.39 68.72 29.40 28.28 35.31 14.58 27.79 25.25 28.18 38.04 32.46 32.37 31.09
Cost of revenue 13.68 16.63 18.68 16.74 15.84 16.18 18.91 18.18 18.19 19.51 19.87 17.84 15.29 14.62 12.78 10.35 8.33 8.37 7.13 7.15 7.23 6.98 6.51 6.62 7.04 6.94 7.53 7.10 7.33 7.21 5.52 6.09 5.91 14.58 5.35 4.96 5.67 5.49 8.52 5.54 5.02 4.49 3.88 3.63 3.60 3.61 3.63 3.62 3.59 3.65 6.76 4.82 4.82 -3.44 3.48 9.05 2.70 3.04 2.24 1.90 2.04 3.74 3.94 3.65 2.95 1.07 0.54 0.30 0.73 12.82 9.25 18.96 0.00
Gross profit 35.59 27.95 26.61 26.64 22.12 24.54 24.59 25.77 30.10 26.01 29.51 21.30 9.72 22.63 15.40 -15.16 5.45 9.24 15.56 20.71 24.03 20.42 20.52 55.88 -73.21 1.65 16.13 21.45 27.12 10.37 20.33 22.52 23.06 22.66 19.57 21.09 18.75 20.06 28.33 38.41 29.50 -13.08 1.44 19.60 12.67 7.09 14.98 19.16 15.94 31.71 13.15 2.98 38.05 31.34 32.72 18.21 48.91 -28.47 -49.88 14.04 50.35 64.98 25.46 24.64 32.36 13.51 27.25 24.95 27.45 92.92 0.00 0.00 0.00
Total operating expenses + 2.08 2.87 3.30 2.41 2.19 1.93 2.54 2.54 2.23 2.39 2.56 2.30 2.90 3.63 1.87 0.49 3.98 3.12 2.19 2.14 2.52 2.16 1.90 1.83 2.26 3.82 2.41 1.81 2.29 1.46 2.20 2.73 3.01 5.33 2.40 2.30 1.59 2.22 2.71 3.24 1.32 1.10 1.36 2.32 1.77 2.24 2.21 2.08 2.19 2.36 2.58 2.99 2.24 8.10 3.21 2.12 1.71 -80.33 1.58 1.66 1.33 22.49 4.40 8.07 -29.73 -26.45 -11.39 -8.72 53.51 0.00 0.00 0.00 0.00
Operating income 33.51 25.07 23.31 24.23 19.93 22.61 22.05 23.23 27.87 23.62 26.95 19.00 6.82 19.00 13.53 -15.65 1.46 6.12 13.37 18.57 21.51 18.26 18.62 54.05 -75.47 -2.16 13.72 19.63 24.83 8.91 18.13 19.79 20.05 23.02 17.16 18.78 17.16 17.84 25.62 35.17 28.18 -14.18 0.09 17.28 10.90 4.85 12.77 17.08 13.75 29.36 10.57 -0.01 35.81 23.24 29.52 16.09 47.20 51.86 -51.46 12.38 49.02 42.50 21.07 16.57 62.09 39.96 38.64 33.68 -26.06 25.21 23.22 44.50 0.00
Non-operating income (net) -16.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -25.21 -62.20 -5.51 0.00
Income before tax 17.12 25.07 23.31 24.23 19.93 22.61 22.05 23.23 27.87 23.62 26.95 19.00 6.82 19.00 13.53 -15.65 1.46 6.12 13.37 18.57 21.51 18.26 18.62 54.05 -75.47 -2.16 13.72 19.63 24.83 8.91 18.13 19.79 20.05 17.33 17.16 18.78 17.16 17.84 25.62 35.17 28.18 -14.18 0.09 17.28 10.90 4.85 12.77 17.08 13.75 29.36 10.57 -0.01 35.81 23.24 29.52 16.09 47.20 51.86 -51.46 12.38 49.02 42.50 21.07 16.57 62.09 39.96 38.64 33.68 -26.06 0.00 -38.99 38.99 0.00
Income tax expense -0.04 -0.04 -19.83 -17.96 -0.04 -16.81 -0.03 -0.09 -0.06 -0.07 -0.05 -0.06 -0.06 -0.06 -0.05 -0.05 -0.05 -0.05 -0.04 -0.04 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -0.05 -0.73 0.03 1.04 0.75 0.48 -12.38 -49.02 0.14 0.06 0.05 0.08 0.00 0.07 -0.32 -0.48 2.24 0.00 0.00 0.00
Net income 17.12 25.07 23.31 24.23 19.93 22.61 22.05 23.23 27.87 23.62 26.95 19.00 6.82 19.00 13.53 -15.65 1.46 6.12 13.37 18.57 21.51 18.26 18.62 54.05 -75.47 -2.16 13.72 19.63 24.83 8.91 18.13 19.79 20.05 17.33 17.16 18.78 17.16 17.84 25.62 35.18 28.18 -14.18 0.09 17.28 10.90 4.85 12.77 17.08 13.75 28.95 10.57 -0.01 35.81 23.30 30.24 16.06 46.16 51.86 -51.94 12.38 49.02 42.36 21.01 16.51 62.00 39.96 38.56 34.00 -25.58 0.00 -38.99 38.99 0.00
5 days ago