Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total cash and short-term investments + 3.14 3.38 14.31 29.88 7.76 0.51 1.78 3.19 3.90 1.35 1.19 15.17 4.12 4.77 2.08 2.99
Accounts receivable, net 28.57 33.04 31.62 35.67 34.98 30.75 44.45 25.86 42.25 42.23 32.96 38.33 23.90 11.81 12.30 12.83
Inventories 59.61 63.17 52.34 47.31 46.10 23.25 6.23 14.08 15.12 13.16 15.74 12.07 2.14 0.00 1.25 1.36
Other current assets 19.77 19.24 9.85 19.38 17.59 20.31 16.93 7.73 19.24 8.67 8.23 10.55 5.34 4.35 12.36 20.87
Total current assets 111.08 118.83 108.52 118.41 106.32 74.82 69.39 50.86 80.51 65.41 49.77 76.12 35.50 20.93 27.98 38.04
Total non-current assets + 853.65 995.89 1,073.16 1,138.97 1,232.97 1,007.17 887.37 816.06 866.73 866.58 803.33 528.52 356.13 294.88 241.65 219.38
Total assets 964.73 1,114.73 1,181.68 1,257.38 1,339.29 1,081.99 956.75 866.92 947.24 931.99 853.09 604.65 391.62 315.81 269.63 257.42
Total current liabilities + 155.22 162.85 161.10 175.30 163.89 146.95 112.64 88.45 93.47 75.13 67.46 94.03 38.86 30.11 44.52 56.27
Total non-current liabilities + 881.56 976.66 1,017.58 1,002.94 1,118.84 825.38 765.72 667.54 682.74 636.05 516.78 320.12 258.09 271.15 257.80 229.33
Total liabilities 1,036.77 1,139.51 1,178.68 1,178.24 1,282.73 972.33 878.36 755.99 776.22 711.18 584.24 414.16 296.95 301.27 302.32 285.59
Total stockholders' equity + -72.04 -24.78 3.01 79.13 56.56 109.67 78.40 110.93 171.02 220.81 268.86 190.49 94.67 14.55 -32.69 -28.18
Common shares outstanding 38 38 38 38 38 37 34 34 34 33 29 20 15 15 15 15
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11
Total cash and short-term investments + 7.35 3.14 5.77 9.72 6.75 3.38 7.77 11.97 13.45 14.31 18.48 24.59 21.12 29.88 29.09 17.27 22.55 7.76 8.25 0.62 0.95 0.51 1.33 2.19 8.91 1.78 5.39 2.27 6.30 3.19 3.79 2.48 1.68 3.90 1.57 3.43 5.76 1.35 2.90 3.26 1.98 1.19 1.86 4.59 4.86 15.17 3.27 0.86 1.35 4.12 0.18 0.46 0.01 4.77 0.93 2.02 1.68 2.08 0.00 0.00 0.00
Accounts receivable, net 31.94 28.57 34.57 33.22 29.39 33.04 32.52 39.02 36.11 31.62 39.18 35.40 29.09 35.67 34.42 49.65 35.34 34.98 40.01 36.18 31.94 30.75 38.26 39.07 29.72 38.56 21.98 32.11 31.92 25.86 40.98 49.53 41.31 42.25 38.92 34.32 34.78 42.23 35.77 36.51 31.41 18.61 38.06 40.70 38.81 38.33 52.60 59.29 26.79 23.90 18.95 24.79 23.89 3.70 27.44 21.04 22.98 12.30
Inventories 65.06 59.61 60.97 59.02 60.89 63.17 60.97 63.58 58.04 52.34 53.61 51.97 47.91 47.31 47.26 56.77 52.68 46.10 39.55 24.41 24.36 23.25 22.37 19.61 4.95 6.23 5.84 12.76 15.07 14.08 15.36 16.41 15.23 15.12 12.02 11.91 12.79 13.16 12.64 13.17 14.67 15.74 17.37 18.25 19.78 12.07 14.35 14.34 2.63 2.14 1.83 0.00 0.00 1.62 8.30 0.79 1.08 1.25
Other current assets 20.91 19.77 16.05 23.36 54.42 19.24 24.48 17.46 22.88 9.85 24.68 24.26 13.37 19.38 11.80 11.75 12.41 17.59 22.19 20.41 23.62 20.31 26.27 21.16 21.60 16.93 23.04 6.29 7.13 7.73 7.26 11.84 16.94 19.24 9.66 12.29 7.39 8.67 11.04 9.51 9.09 14.23 13.35 11.53 12.50 10.55 11.96 14.13 6.97 5.34 2.66 2.49 5.02 12.47 47.90 22.02 19.89 12.36
Total current assets 125.27 111.08 117.36 125.32 151.45 118.83 125.74 125.56 123.30 108.52 123.26 116.12 111.49 118.41 122.57 135.45 122.98 106.32 110.00 81.63 80.86 74.82 88.23 82.02 65.18 63.50 56.25 53.44 60.42 50.86 67.40 80.25 75.17 80.51 62.17 61.95 60.72 65.41 62.35 62.44 57.14 49.77 70.65 75.08 75.96 76.12 82.18 88.62 37.74 35.50 23.62 27.75 28.91 20.93 52.95 45.87 45.63 27.98
Total non-current assets + 877.53 853.65 881.58 903.15 935.12 995.89 1,004.38 1,039.12 1,056.17 1,073.16 1,093.97 1,101.46 1,112.25 1,138.97 1,123.97 1,139.96 1,157.81 1,232.97 1,170.01 922.92 929.07 1,007.17 941.98 939.65 887.69 887.37 862.82 875.29 896.24 816.06 831.09 840.13 854.19 866.73 815.32 843.71 856.62 866.58 871.60 835.02 845.00 803.33 812.14 662.70 667.95 528.52 466.22 468.70 359.10 356.13 347.08 290.04 290.62 294.88 250.30 254.88 229.47 241.65
Total assets 1,002.80 964.73 998.94 1,028.47 1,086.57 1,114.73 1,130.11 1,164.67 1,179.47 1,181.68 1,217.23 1,217.58 1,223.74 1,257.38 1,246.54 1,275.41 1,280.79 1,339.29 1,280.01 1,004.55 1,009.94 1,081.99 1,030.21 1,021.66 952.87 950.86 919.06 928.72 956.66 866.92 898.48 920.38 929.35 947.24 877.49 905.66 917.34 931.99 933.95 897.46 902.13 853.09 882.79 737.78 743.91 604.65 548.40 557.32 396.83 391.62 370.70 317.79 319.53 315.81 303.25 300.74 275.10 269.63
Total current liabilities + 167.91 155.22 164.21 162.13 163.69 162.85 172.80 165.39 159.85 161.10 177.20 170.31 157.50 175.30 176.19 178.54 168.66 163.89 187.43 156.84 151.33 146.95 153.24 154.66 100.53 112.64 130.08 121.59 115.15 88.45 94.74 103.81 92.71 93.47 88.25 84.34 71.44 75.13 71.35 70.37 69.17 67.46 86.22 85.99 87.78 94.03 94.23 79.34 38.13 38.86 36.75 38.35 34.19 30.11 71.86 68.29 65.88 44.52
Total non-current liabilities + 913.34 881.56 896.68 920.49 979.21 976.66 988.01 1,007.46 1,021.44 1,017.58 1,017.82 1,018.92 1,010.66 1,002.94 987.68 1,025.78 1,037.32 1,118.84 1,031.02 775.58 771.20 825.38 756.90 748.49 720.93 759.83 697.19 703.47 719.70 667.54 686.83 686.93 685.83 682.74 619.97 637.66 639.71 636.05 626.03 593.07 583.24 516.78 511.59 349.34 478.58 320.12 243.48 396.62 269.61 258.09 327.18 266.90 271.46 271.15 269.45 268.90 244.47 257.80
Total liabilities 1,081.25 1,036.77 1,060.89 1,082.62 1,142.90 1,139.51 1,160.81 1,172.85 1,181.29 1,178.68 1,195.02 1,189.23 1,168.16 1,178.24 1,163.88 1,204.32 1,205.98 1,282.73 1,218.46 932.41 922.53 972.33 910.14 903.15 821.46 872.46 827.27 825.06 834.85 755.99 781.57 790.75 778.54 776.22 708.21 722.00 711.14 711.18 697.38 663.44 652.41 584.24 597.81 435.33 566.36 414.16 337.70 475.96 307.74 296.95 363.93 305.25 305.64 301.27 341.32 337.18 310.35 302.32
Total stockholders' equity + -78.45 -72.04 -61.96 -54.15 -56.33 -24.78 -30.70 -8.18 -1.82 3.01 22.21 28.34 55.58 79.13 82.66 71.09 74.81 56.56 61.55 72.14 87.41 109.67 120.08 118.51 131.42 78.40 91.79 103.67 121.81 110.93 116.91 129.63 150.82 171.02 169.28 183.66 206.20 220.81 236.57 234.02 249.72 268.86 284.97 302.45 177.55 190.49 210.70 81.36 89.09 94.67 6.77 12.54 13.89 14.55 -38.07 -36.44 -29.53 -32.69
Common shares outstanding 38 38 38 40 38 38 38 38 38 38 38 38 38 38 39 38 38 38 38 38 38 38 38 38 36 34 34 34 34 34 34 34 34 34 34 34 34 34 33 33 33 33 33 25 25 24 19 19 19 16 15 15 15 15 15 15 15 15 15 15 15
5 days ago