Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 138.49 208.68 187.00 190.34 169.84 151.45 144.63 132.16 1,005.44 995.85 981.31 984.36 974.10 1,033.20 1,079.60 1,144.90 1,195.80 1,457.90 1,721.20 1,691.00
Cost of revenue 184.91 90.98 73.71 71.79 67.61 61.51 57.54 53.55 720.77 689.83 671.55 373.32 375.70 402.20 450.00 510.20 524.00 652.80 797.10 772.60
Gross profit -46.43 117.70 113.28 118.55 102.22 89.94 87.09 78.61 284.67 306.03 309.76 611.05 598.40 631.00 629.60 634.70 671.80 805.10 924.10 918.40
Total operating expenses + -17.19 119.20 101.70 198.64 117.86 89.94 7.06 55.14 54.81 59.19 53.50 348.70 349.30 430.80 463.30 504.20 561.60 713.40 583.50 580.40
Operating income -29.23 -1.50 11.58 -80.09 -15.64 27.45 80.02 23.47 366.18 333.07 256.26 262.35 249.00 200.20 166.30 130.50 110.20 91.70 340.60 338.00
Non-operating income (net) 13.39 -105.57 -181.66 189.51 -2.91 -43.37 -83.21 -19.80 229.86 246.84 -192.39 -214.92 -216.40 -216.00 -315.60 -314.80 -325.90 -303.80 -391.20 -367.10
Income before tax -15.85 -107.07 -170.07 109.42 -18.55 -15.92 -3.19 3.67 596.05 579.91 63.87 47.43 32.60 -15.80 -149.30 -184.30 -215.70 -212.10 -50.60 -29.10
Income tax expense -57.60 -11.07 -12.75 17.26 -13.57 -10.15 -3.30 0.26 229.86 246.84 -27.52 -20.05 -1.96 -0.93 -7.20 -18.40 -18.70 -53.40 30.93 40.98
Net income 546.68 -102.47 -166.20 75.73 -5.91 -5.04 0.30 3.24 316.24 64.28 247.76 20.61 207.30 132.50 -57.10 -71.70 -64.30 415.50 29.90 176.80
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 34.64 35.13 52.76 52.35 54.17 35.33 51.15 50.20 49.35 47.70 45.67 44.44 41.97 47.84 50.74 50.25 47.69 42.89 40.42 39.80 -390.15 37.33 37.17 38.31 230.03 229.83 224.20 183.18 972.41 242.50 250.20 247.70 255.20 254.60 249.10 246.50 249.50 248.90 251.20 246.20 245.90 246.40 244.80 244.27 242.20 246.80 246.40 248.90 250.90 243.90 241.70 237.50 214.50 252.80 239.20 252.00 248.50 234.10 239.90 259.50 146.30 245.70 267.80 271.30 286.70 269.90 284.70 289.80 304.30 276.20 331.00 331.70 366.40 302.10 332.30 376.10 415.50 392.90 396.40 397.00
Cost of revenue 17.16 16.89 23.19 23.07 23.89 17.66 22.56 21.20 19.06 18.33 18.78 17.50 15.41 17.46 19.71 19.22 16.11 18.16 16.40 16.94 15.69 15.15 15.32 15.35 78.77 77.43 75.84 64.00 328.82 80.90 85.10 87.50 88.80 90.00 87.40 88.30 84.20 91.50 88.30 88.40 87.40 88.60 87.90 95.50 84.50 95.20 94.40 99.30 93.60 93.90 94.30 93.90 81.20 101.00 93.50 98.60 97.10 98.30 97.60 112.90 52.70 102.00 118.90 127.10 122.70 126.30 124.30 133.50 129.80 116.20 130.50 155.10 155.60 133.40 145.40 169.10 198.10 175.40 173.90 184.70
Gross profit 17.48 18.24 29.57 29.29 30.28 17.67 28.59 29.00 30.29 29.37 26.89 26.94 26.56 30.39 31.03 31.03 31.58 24.74 24.02 22.86 -405.85 22.18 21.84 22.96 151.26 152.40 148.36 119.18 643.59 161.60 165.10 160.20 166.40 164.60 161.70 158.20 165.30 157.40 162.90 157.80 158.50 157.80 156.90 244.27 157.70 151.60 152.00 149.60 157.30 150.00 147.40 143.60 133.30 151.80 145.70 153.40 151.40 135.80 142.30 146.60 93.60 143.70 148.90 144.20 164.00 143.60 160.40 156.30 174.50 160.00 200.50 176.60 210.80 168.70 186.90 207.00 217.40 217.50 222.50 212.30
Total operating expenses + 13.14 23.88 23.75 24.16 24.60 30.20 29.13 29.69 28.02 26.11 8.20 7.89 8.40 25.98 10.81 8.96 9.47 10.59 8.87 7.38 6.31 -166.96 1.55 1.63 1.76 114.64 113.77 108.26 85.97 427.83 114.60 115.70 106.80 149.10 105.40 102.00 100.40 105.20 98.70 98.50 94.30 93.00 93.80 91.20 95.49 93.90 84.20 86.20 84.40 84.10 85.50 88.70 91.00 87.90 103.00 100.90 113.40 112.70 101.60 98.70 109.90 83.20 112.80 115.80 120.60 142.00 128.60 131.80 126.20 261.20 121.50 141.50 131.90 135.00 115.80 122.60 140.50 148.10 138.30 134.50 128.60
Operating income -21.15 -6.40 -5.51 5.41 4.69 0.08 -11.46 -1.10 0.99 4.18 21.18 19.00 18.54 -210.65 19.58 22.07 21.56 20.99 15.87 16.63 16.55 -97.79 20.63 20.22 21.20 36.63 38.63 40.10 33.22 215.76 47.00 49.40 53.40 17.30 59.20 59.70 57.80 60.10 58.70 64.40 63.50 65.50 64.00 65.60 61.07 63.80 67.50 65.80 65.30 73.20 64.50 58.70 52.60 45.40 48.90 44.80 40.00 38.60 34.20 43.70 36.60 10.30 30.90 33.10 23.60 22.00 15.00 28.50 30.10 -86.80 38.50 59.00 44.70 75.80 52.90 64.30 66.50 69.30 79.20 88.00 83.60
Non-operating income (net) -0.09 108.30 -73.92 -16.81 -16.48 -10.06 -19.71 -62.20 -10.91 -159.48 -25.71 -19.27 -28.48 -1.77 -2.97 277.10 -15.50 -25.86 -22.74 -39.78 -0.22 44.78 -21.30 -19.14 -18.67 104.95 -37.75 28.07 -15.56 487.82 583.10 -46.60 7.80 253.80 -41.70 -44.60 -45.20 -48.00 -46.60 -42.10 -45.70 -46.80 -48.50 -47.50 -49.53 -51.40 -54.30 -53.20 -56.00 -48.50 -57.60 -56.10 -54.20 -40.70 -43.00 -52.20 -62.80 -75.00 -62.60 -87.70 -70.00 -55.60 -83.50 -74.60 -63.10 -96.60 -73.50 -76.30 -68.30 -96.30 32.60 -82.40 -80.40 -97.90 -96.20 -74.60 -69.90 -83.80 -95.30 -94.80 -82.40
Income before tax -21.24 101.89 -79.43 -11.41 -11.80 -9.98 -31.16 -63.29 -9.93 -155.30 -4.54 -0.27 -9.95 -212.41 16.61 299.17 6.06 -4.87 -6.87 -23.15 16.33 -53.02 -0.68 1.08 2.53 141.57 0.87 68.17 17.66 703.58 630.10 2.80 61.20 271.10 17.50 15.10 12.60 12.10 12.10 22.30 17.80 18.70 15.50 18.10 11.54 12.40 13.20 12.60 9.30 24.70 6.90 2.60 -1.60 4.70 5.90 -7.40 -22.80 -36.40 -28.40 -44.00 -33.40 -45.30 -52.60 -41.50 -39.50 -74.60 -58.50 -47.80 -38.20 -183.10 71.10 -23.40 -35.70 -22.10 -43.30 -10.30 -3.40 -14.50 -16.10 -6.80 1.20
Income tax expense 0.09 -62.97 -0.12 5.57 -0.09 -2.34 -3.81 -2.19 -2.73 -1.93 -6.21 -0.42 -4.20 -7.07 -17.56 45.96 -4.06 -3.69 -2.02 -2.76 -5.10 -8.46 -2.67 -2.03 -2.02 -1.19 -3.10 -1.83 -0.09 -13.03 26.20 -4.30 -34.50 -0.10 -4.90 -5.00 -5.00 -8.70 -3.50 -7.10 -5.90 -6.50 -8.30 -5.80 -82.21 -6.90 -5.00 -5.30 -2.80 -2.10 -0.10 0.20 0.10 -0.50 4.45 -0.10 -0.20 -1.30 -1.20 -1.90 -2.20 -5.80 -4.20 -2.90 -3.80 -11.10 -1.40 -2.50 -2.50 -42.30 -6.10 -3.10 -1.70 -2.30 -17.50 29.01 36.11 116.00 9.81 7.21 19.88
Net income -13.92 300.52 286.71 -19.31 -13.92 -9.82 -21.94 -60.53 -10.19 -151.50 -2.26 -3.60 -8.82 -205.34 29.47 239.14 8.21 -1.42 -5.02 -19.69 20.21 -39.33 2.01 3.06 4.43 133.51 1.98 64.46 15.08 666.23 570.00 5.00 83.80 265.30 19.90 16.50 14.10 7.80 1.00 7.90 19.90 19.50 21.90 19.10 93.74 13.10 1.70 10.40 -4.60 123.20 67.20 10.90 5.90 68.90 38.80 22.80 1.90 -12.90 -1.40 -23.50 -19.30 -26.60 -14.90 -7.80 -27.50 6.20 -27.50 -18.40 -24.50 7.00 173.70 256.00 -24.70 -12.30 -2.30 19.30 25.20 82.50 -24.90 35.10 84.10
5 days ago