| Net income |
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Stock-based compensation |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Change in inventory |
|
|
0.00 |
0.00 |
0.00 |
-0.01 |
0.01 |
|
| Other working capital changes |
0.39 |
0.31 |
0.28 |
0.22 |
0.15 |
0.19 |
0.14 |
0.06 |
| Capital expenditures |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
| Others incl. marketable securities changes |
-0.29 |
-0.23 |
-0.24 |
-0.19 |
-0.19 |
-0.09 |
-0.21 |
-0.12 |
| Dividend payout |
-0.06 |
0.00 |
-0.01 |
0.00 |
-0.05 |
-0.02 |
-0.01 |
0.00 |
| Common stock repurchases |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Net Debt Issuance |
-0.01 |
-0.06 |
-0.02 |
0.07 |
0.10 |
-0.07 |
0.09 |
0.08 |
|
| Change in cash |
0.00 |
0.01 |
0.02 |
0.11 |
0.02 |
0.01 |
0.01 |
0.01 |