Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	1,330.96	1,230.97	1,170.42	969.80	734.71	316.35	428.70	331.99	248.44	173.33
Cost of revenue	908.12	859.47	817.20	670.90	494.03	211.09	282.01	210.51	157.01	109.83
Gross profit	422.84	371.50	353.23	298.90	240.68	105.27	146.69	121.49	91.43	63.50
Total operating expenses +	314.99	280.62	245.82	202.04	170.48	129.95	133.35	0.80	0.38	49.72
Selling, general and administrative	219.34	194.72	180.25	145.94	110.82	77.42	66.03	0.80	0.38	28.66
Research and development
Other operating expenses	95.65	85.89	65.57	56.10	59.67	52.53	67.32	0.00	0.00	21.06
Operating income	108.65	90.88	107.41	96.86	70.19	-24.68	13.34	-0.80	-0.38	13.78
Non-operating income (net)	-36.72	-37.16	-41.68	-2.09	-23.62	-5.22	-44.90	7.67	0.00	-5.39
Income before tax	71.93	53.73	65.72	94.76	46.58	-29.90	-31.57	6.87	-0.38	8.39
Income tax expense	20.66	18.44	20.12	20.66	15.02	-16.92	5.20	-7.67	1.75	3.49
Net income	51.47	35.25	45.60	74.10	31.56	-12.98	-36.76	6.87	-0.38	1.65

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total revenue	351.56	341.45	329.69	335.91	323.91	317.52	302.23	309.41	301.82	297.07	287.50	292.65	293.21	278.07	266.97	227.87	196.89	192.31	193.35	201.97	147.07	74.41	135.10	0.38	106.46	424.39	101.29	104.27	97.43	87.83	81.72	76.59	76.59
Cost of revenue	241.62	227.50	226.43	230.64	223.55	220.87	211.80	216.48	210.33	206.97	200.81	204.46	204.96	195.32	187.53	155.43	132.62	129.63	129.74	135.77	98.89	49.29	90.56	0.53	70.71	272.00	65.71	66.08	61.62	86.23	87.32	78.98	78.98
Gross profit	109.94	113.94	103.27	105.27	100.36	96.65	90.42	92.93	91.49	90.10	86.69	88.19	88.25	82.75	79.43	72.44	64.27	62.68	63.61	66.20	48.18	25.12	44.54	-0.15	35.76	152.39	35.59	38.19	35.80	1.60	-5.59	-2.39	-2.39
Total operating expenses +	82.86	84.28	77.91	78.39	74.41	75.85	68.58	70.25	65.93	64.65	61.57	59.02	60.57	57.66	56.19	45.12	43.06	45.62	44.97	41.28	38.62	37.09	35.56	23.69	33.61	129.17	34.57	28.93	27.08	0.21	0.14	0.17	0.29	0.16	0.09	0.05	0.08
Selling, general and administrative	58.05	55.85	55.60	54.88	53.00	52.62	47.93	46.54	47.63	47.83	45.18	44.22	43.02	42.31	39.80	32.72	31.12	32.18	28.05	26.11	24.48	22.36	23.17	10.45	21.98	84.80	5.30	4.42	0.16	0.21	0.14	0.17	0.29	0.16	0.09	0.05	0.08
Research and development
Other operating expenses	24.81	28.43	22.31	23.51	21.41	23.24	20.65	23.71	18.30	16.83	16.39	14.80	17.56	15.35	16.40	12.40	11.95	13.44	16.91	15.16	14.15	14.73	12.39	13.24	11.64	44.37	29.27	24.51	26.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	27.08	29.66	25.36	26.87	25.95	20.80	21.85	22.68	25.56	25.45	25.12	29.16	27.67	25.09	23.24	27.32	21.21	17.06	18.65	24.93	9.56	-11.97	8.98	-23.84	2.14	-5.66	1.02	9.26	8.72	-0.21	-0.14	-0.17	-0.29	-0.16	-0.09	-0.05	-0.08
Non-operating income (net)	-7.04	-7.49	-7.56	-14.52	-6.35	-6.23	-13.38	-4.16	-13.38	-6.07	-10.04	-13.08	-12.49	-7.56	4.12	1.93	-0.58	-7.01	-3.90	-6.56	-6.14	4.95	-8.74	-27.98	45.76	-35.38	-3.32	-3.16	-3.05	2.38	2.07	1.80	1.41	0.00	0.00	0.00	0.00
Income before tax	20.04	22.18	17.80	12.35	19.61	14.56	8.46	18.52	12.18	19.38	15.08	16.09	15.18	17.54	27.36	29.25	20.62	10.05	14.74	18.37	3.41	-7.02	0.24	-51.82	47.90	-41.04	-2.30	6.10	5.67	2.17	1.93	1.63	1.13	-0.16	-0.09	-0.04	-0.08
Income tax expense	5.38	6.08	4.49	5.09	4.99	6.17	3.57	3.93	4.77	3.39	4.63	6.10	6.00	4.13	4.91	6.78	4.84	3.24	3.94	5.92	1.91	-5.13	-6.59	-5.06	-0.14	2.45	0.70	1.77	1.68	1.27	0.39	1.38	1.38
Net income	14.67	16.15	13.36	7.32	14.64	8.36	4.90	14.59	7.42	15.99	10.45	9.98	9.18	13.41	22.44	22.46	15.79	6.81	10.81	12.45	1.50	-1.89	6.84	-46.77	48.04	-3.09	-3.30	4.33	4.00	2.17	1.93	1.63	1.13	-0.16	-0.09	-0.04	-0.08

5 days ago

Ask a follow up