Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 14.08 6.17 18.14 39.02 10.99 6.91 6.01 5.90 10.70 1.50 24.87 15.00 15.46 14.18 16.30 21.35 13.78 9.64 15.92 13.60
Cost of revenue 0.36 1.38 73.70 1.43 1.75 47.48 57.60 57.90 62.70 61.30 51.51 38.70 21.46 18.13 19.49 22.13 16.97 13.25 12.79 6.19
Gross profit 13.72 6.17 18.14 39.02 10.99 -40.57 -51.59 -52.00 -52.00 -59.80 -26.63 -23.70 -5.99 -3.94 -3.19 -0.78 -3.19 -3.61 15.92 7.42
Total operating expenses + 40.77 82.49 96.24 104.48 84.51 17.24 92.31 76.10 80.80 101.80 78.53 47.90 27.62 -19.49 7.14 11.73 5.88 4.73 13.28 9.10
Operating income -27.05 -76.32 -78.10 -65.46 -73.52 -57.81 -143.90 -89.80 -110.90 -491.60 -102.32 -33.00 -12.15 -12.99 -10.32 -12.51 -9.07 -10.95 2.64 -1.68
Non-operating income (net) -6.45 6.40 5.25 0.44 -2.73 -5.94 -22.48 28.40 2.20 2.50 25.02 -5.70 -1.91 42.94 0.47 -0.01 -0.42 -0.77 -5.22 19.76
Income before tax -33.50 -69.92 -72.85 -65.01 -76.25 -63.75 -166.38 -61.40 -108.70 -489.10 -77.31 -38.70 -14.06 29.95 -9.85 -12.52 -9.48 -11.72 -2.58 18.08
Income tax expense 0.00 4.44 1.10 1.47 -12.66 -4.30 -24.30 -105.00 -16.19 0.10 1.91 3.72 -0.59 -0.10 0.26 3.38 0.00 0.00
Net income -33.50 -69.92 -72.85 -69.46 -76.25 -63.75 -153.72 -57.10 -84.40 -384.10 -61.12 -38.80 -14.06 29.95 -9.73 -12.41 -9.33 -11.72 -2.58 18.08
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 179.13 1.05 0.53 10.74 1.76 1.57 1.34 1.73 1.53 2.15 4.66 4.65 6.69 6.25 5.95 14.24 12.58 3.21 3.34 2.33 2.11 2.39 1.52 1.51 1.49 1.62 3.06 0.65 0.68 1.68 1.59 1.24 1.44 2.53 6.89 1.04 0.24 -0.20 0.77 0.31 0.60 12.69 4.07 3.40 4.68 4.35 4.36 1.81 4.43 7.54 2.96 2.78 2.16 3.79 3.10 3.56 3.57 3.86 4.01 4.55 4.47 6.66 10.06 2.20 2.42 4.48 3.07 3.25 2.28 1.47 3.98 2.48 1.85 4.28 5.75 2.80 2.48 2.37 6.28 5.43 0.01
Cost of revenue 0.01 0.01 0.01 0.01 8.96 8.81 0.36 15.40 17.56 0.37 0.34 0.33 22.95 0.34 0.38 0.39 19.21 16.71 15.80 13.78 16.39 12.07 10.47 10.42 12.42 17.73 12.74 14.71 11.06 16.57 16.36 13.95 17.82 15.54 15.45 13.87 17.16 15.74 15.22 13.14 14.90 16.35 9.70 10.56 11.90 9.31 9.30 8.20 6.99 5.50 4.81 4.12 7.14 3.15 3.51 4.15 3.86 4.22 6.40 5.80 1,038,563.07 7.00 4.58 5.35 5.33 4.15 3.77 2.87 3.18 6.15 6.73 1.90 4.05 4.01 2.53 1.78 2.30 2.21 1.98 2.07
Gross profit 179.12 1.04 0.52 10.74 -7.20 -7.24 1.34 1.73 1.53 -15.42 4.66 4.65 6.69 -16.70 5.95 14.24 12.58 -16.01 3.34 -13.47 -11.67 -14.01 -10.54 -8.95 -8.93 -10.80 -14.67 -12.09 -14.03 -9.39 -14.98 -15.11 -12.51 -15.29 -8.65 -14.41 -13.64 -17.35 -14.96 -14.91 -12.54 -2.22 -12.29 -6.30 -5.88 -7.55 -4.95 -7.49 -3.77 0.54 -2.54 -2.03 -1.96 -3.36 -0.05 0.05 -0.57 0.00 -0.21 -1.85 -1.33 -1,038,556.41 10.06 -2.38 -2.93 -0.85 -1.08 -0.52 -0.58 1.47 3.98 2.48 -0.05 4.28 5.75 2.80 0.00 5.22 0.00 0.00 0.00
Total operating expenses + 10.00 8.68 8.81 9.25 27.46 6.70 22.78 23.31 20.90 5.33 26.22 23.04 24.10 5.86 23.76 28.35 23.56 4.79 21.75 5.17 4.01 2.29 4.68 4.19 4.22 2.24 21.49 21.43 19.63 17.49 19.69 20.71 18.22 21.99 19.79 20.52 18.53 22.22 19.75 39.23 20.58 23.43 24.21 17.50 13.39 15.10 11.21 11.23 10.39 9.99 6.60 5.79 5.19 -26.00 1.75 2.59 2.07 2.25 1.41 1.89 1.83 -8.26 6.98 1.57 1.46 1.65 1.34 1.34 1.16 -11.83 6.63 7.60 0.79 4.19 4.10 2.62 0.00 0.00 0.00 0.00 0.00
Operating income 169.12 -7.64 -8.29 1.49 -34.66 -13.93 -21.44 -21.58 -19.36 -20.75 -21.56 -18.39 -17.41 -22.56 -17.81 -14.11 -10.97 -20.80 -18.41 -18.64 -15.68 -16.30 -15.22 -13.14 -13.15 -13.04 -91.40 -20.52 -19.07 -16.90 -32.43 -22.05 -18.41 -60.25 -12.90 -19.49 -18.30 -257.44 -18.98 -195.25 -19.98 -11.76 -58.14 -14.40 -18.01 -10.75 -6.84 -9.42 -5.96 -2.45 -3.65 -3.01 -3.03 -5.89 -1.80 -2.54 -2.64 -2.25 -1.62 -3.74 -3.17 -7.21 3.08 -3.95 -4.39 -2.49 -2.42 -1.92 -1.75 -2.55 -2.65 -5.12 -0.84 0.09 1.65 0.18 0.61 0.01 3.94 3.29 0.00
Non-operating income (net) 0.58 3.89 0.55 1.04 10.13 1.40 1.72 1.79 1.49 1.44 1.45 1.29 1.07 0.63 0.24 -0.08 -0.35 -0.53 -0.75 -0.75 -0.71 -0.74 -3.54 -0.95 -0.71 -11.62 -3.76 -2.80 -4.18 -1.35 3.67 25.14 0.98 0.00 1.30 1.23 -0.33 -1.39 -0.62 0.38 4.10 5.51 13.96 -0.50 6.02 4.58 -1.76 3.34 -12.03 -0.16 -2.25 0.05 0.45 29,793,053.89 -1.71 0.62 -0.55 -9,934.75 0.19 0.06 -0.06 9.81 -5.68 -0.07 0.04 -0.17 -0.24 -0.04 0.04 1.51 -3.04 0.37 0.21 0.27 -0.13 -5.01 0.01 0.13 -0.70 15.68 0.00
Income before tax 169.70 -3.76 -7.74 2.52 -24.53 -12.53 -19.72 -19.80 -17.88 -19.31 -20.10 -17.09 -16.34 -21.93 -17.57 -14.19 -11.32 -21.32 -19.16 -19.39 -16.38 -17.04 -18.76 -14.09 -13.86 -24.65 -95.16 -23.32 -23.25 -18.25 -28.76 3.09 -17.43 -60.25 -11.60 -18.26 -18.63 -258.83 -19.60 -194.86 -15.87 -6.25 -44.18 -14.90 -11.99 -6.17 -8.60 -6.08 -17.98 -2.62 -5.90 -2.95 -2.58 29,793,048.00 -3.52 -1.92 -3.19 -9,937.00 -1.43 -3.68 -3.22 2.60 -2.60 -4.02 -4.35 -2.66 -2.67 -1.97 -1.71 -1.05 -5.69 -4.76 -0.63 0.36 1.52 -4.82 0.62 0.15 3.24 18.97 0.00
Income tax expense 0.00 0.00 1.07 -0.37 0.17 -0.88 0.98 -0.24 0.08 4.44 0.56 0.76 0.76 0.77 0.80 -1.47 1.10 1.04 -9.98 -12.66 -3.46 -4.76 -1.57 -4.28 -22.75 0.95 -24.32 -0.12 0.18 -1.02 -40.14 0.36 -64.86 -4.35 -0.99 -15.20 0.30 3.28 -4.58 1.76 -3.34 12.03 0.16 2.25 0.05 -0.45 -8.55 1.69 -0.65 0.53 -8.25 -0.17 -0.09 -0.02 -8.33 5.68 0.06 -0.06 0.14 0.23 0.08 -0.10 1.10 3.05 -0.36 -0.42 -5.49 0.16 5.01 0.00 0.00 0.00 0.00 0.00
Net income 169.70 -3.76 -7.74 2.52 -24.53 -12.53 -19.72 -19.80 -17.88 -19.31 -20.10 -17.09 -16.34 -21.93 -17.57 -14.19 -15.77 -21.32 -19.16 -19.39 -16.38 -17.04 -18.76 -14.09 -13.86 -24.65 -82.50 -23.32 -23.25 -18.25 -24.47 3.09 -17.43 -35.93 -11.60 -18.26 -18.63 -218.70 -19.60 -130.00 -15.87 -5.26 -28.98 -14.90 -11.99 -6.17 -8.60 -6.08 -17.98 -2.62 -5.90 -2.95 -2.58 38.60 -3.49 -1.89 -3.17 -1.93 -1.42 -3.65 -3.19 -1.45 -2.60 -4.00 -4.33 -2.63 -2.65 -1.94 -1.64 -1.05 -5.69 -4.76 -0.42 0.36 1.52 -4.82 0.62 0.15 3.24 18.97 0.00
5 days ago