Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	444.74	429.51	397.56	308.01	256.80	265.56	273.09	258.92	242.74	211.55	211.83	164.45	147.04	138.17	151.83	168.77	216.26	273.45	321.98	297.15
Cost of revenue	189.18	200.43	152.40	37.00	-2.78	88.42	101.07	57.37	33.35	13.94	4.50	7.78	14.08	24.75	39.73	161.13	279.31	179.46	167.43	114.12
Gross profit	255.56	229.08	245.17	271.01	259.58	177.14	172.02	201.54	209.39	197.61	207.33	156.68	132.96	113.42	112.10	7.64	-63.05	93.99	154.54	183.03
Total operating expenses +	147.64	140.48	130.58	130.28	124.09	117.65	124.67	117.57	114.10	108.22	115.33	84.09	70.44	70.08	83.22	95.66	90.35	197.44	191.00	77.31
Selling, general and administrative	7.51	83.37	81.40	76.14	72.56	66.99	67.90	69.44	67.94	63.96	62.86	50.18	35.13	39.52	45.04	50.35	53.34	54.64	47.04	40.51
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	140.12	57.11	49.19	54.14	51.52	50.66	56.77	48.14	46.16	44.27	52.46	33.92	35.31	30.57	38.19	45.31	37.01	142.80	143.97	36.80
Operating income	107.93	88.61	114.58	140.73	135.49	59.50	47.35	83.97	95.28	89.39	92.01	72.58	62.52	43.34	28.88	-88.02	-153.40	-103.45	-36.46	105.72
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	107.93	88.61	114.58	140.73	135.49	59.50	47.35	83.97	95.28	89.39	92.01	72.58	62.52	43.34	28.88	-88.02	-153.40	-103.45	-36.46	105.72
Income tax expense	31.84	26.40	34.54	39.33	36.82	17.30	14.56	26.10	40.62	32.90	38.18	22.38	22.73	-46.82	0.73	-0.01	-31.13	-1.36	24.30	40.37
Net income	76.09	62.20	80.04	101.39	98.68	42.20	32.79	57.87	54.66	56.49	53.82	49.76	39.86	90.32	28.15	-88.01	-122.28	-102.09	-60.76	65.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	102.15	112.93	115.11	109.40	106.98	107.47	108.00	106.72	107.33	103.86	101.30	96.76	95.64	89.70	80.36	72.53	65.42	63.91	67.86	63.42	61.61	61.76	61.94	76.67	65.15	67.41	69.04	50.72	68.67	68.26	66.25	63.27	61.14	63.47	62.68	61.03	55.57	55.38	53.00	53.53	49.64	53.77	53.59	52.18	52.29	48.94	41.60	35.83	36.50	38.44	37.60	37.03	37.61	36.79	35.76	37.07	33.73	36.99	37.65	38.64	39.38	40.67	41.35	42.85	45.06	51.80	53.71	55.26	56.49	64.63	67.18	69.32	74.74	82.76	80.72	80.55	77.94	79.87	77.84	72.57	66.58
Cost of revenue	38.95	44.18	46.29	51.83	46.89	47.61	52.65	51.00	49.17	41.18	44.37	35.27	31.58	17.73	8.93	5.77	4.57	-10.84	-1.81	1.71	8.16	12.57	9.28	35.89	30.69	27.51	19.72		18.64	19.35	14.91	12.31	10.81	9.66	9.21	8.57	5.92	5.40	3.29	2.66	2.58	0.30	0.34	1.55	2.31	5.13	3.52	-0.68	-0.03	3.34	3.15	3.23	3.79	3.71	4.48	8.79	7.76	10.21	14.62	7.14	7.77	13.64	31.40	47.38	68.72	91.51	68.48	48.48	70.84	49.02	37.02	44.82	48.59	54.89	41.91	34.29	36.13	31.94	30.62	26.41	24.64
Gross profit	63.20	68.76	68.81	57.58	60.10	59.86	55.34	55.72	58.16	62.69	56.93	61.49	64.06	71.97	71.44	66.76	60.85	74.74	69.68	61.71	53.45	49.19	52.66	40.78	34.46	39.89	49.32	34.02	50.03	48.91	51.34	50.96	50.34	53.81	53.47	52.46	49.65	49.98	49.71	50.87	47.06	53.48	53.25	50.63	49.98	43.81	38.07	36.51	36.53	35.11	34.44	33.80	33.82	33.08	31.28	28.27	25.97	26.78	23.04	31.49	31.62	27.02	9.94	-4.53	-23.66	-39.71	-14.77	6.78	-14.35	15.61	30.16	24.49	26.14	27.86	38.81	46.26	41.81	47.94	47.22	46.17	41.94
Total operating expenses +	41.26	38.63	37.36	36.35	34.98	34.54	34.22	35.28	36.45	35.21	30.25	32.34	32.79	33.84	33.28	31.48	31.69	31.64	32.46	30.71	29.29	29.51	29.88	27.14	31.07	34.09	32.61	65.00	29.07	29.30	29.01	29.51	29.76	29.26	28.66	28.94	27.24	25.95	28.34	27.86	26.07	28.19	28.72	27.03	31.39	26.66	10.91	18.14	17.72	20.08	17.55	18.52	19.02	18.73	18.64	19.68	18.55	21.25	18.85	22.89	21.06	21.74	24.08	24.77	26.22	23.72	23.69	25.61	18.35	24.17	24.65	129.44	21.59	127.30	21.25	21.55	20.97	19.63	19.86	19.80	17.74
Selling, general and administrative	37.68	2.34	22.16	22.07	20.97	20.50	20.85	20.43	21.59	20.06	20.36	20.37	20.61	20.28	19.37	18.78	17.72	18.64	18.80	18.30	16.82	17.34	17.19	14.70	17.75	17.75	17.53	19.67	15.74	15.85	17.44	17.45	18.70	17.27	16.95	16.62	17.10	16.25	15.95	16.06	15.70	14.84	16.10	15.54	16.38	17.60	12.85	10.28	10.89	10.53	9.63	9.37	9.81	5.21	9.73	11.24	10.81	13.67	12.53	12.86	13.91	14.33	14.65	15.86	13.74	13.63	13.15	14.58	11.10	8.85	13.74	14.38	14.08	13.08	11.42	10.78	11.76	10.30	10.36	10.69	9.16
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.58	36.29	15.19	14.28	14.01	14.04	13.37	14.84	14.86	15.15	9.88	11.97	12.18	13.56	13.91	12.70	13.98	12.99	13.66	12.41	12.47	12.17	12.69	12.44	13.32	16.34	15.08	45.33	13.33	13.45	11.57	12.06	11.06	11.99	11.71	12.32	10.14	9.71	12.39	11.80	10.37	13.35	12.63	11.48	15.01	9.06	-1.94	7.86	6.83	9.55	7.92	9.14	9.22	13.52	8.91	8.43	7.74	7.58	6.32	10.03	7.16	7.41	9.43	8.90	12.48	10.09	10.54	11.02	7.25	15.33	10.90	115.06	7.51	114.22	9.83	10.77	9.21	9.32	9.50	9.11	8.58
Operating income	21.94	30.13	31.46	21.23	25.11	25.33	21.12	20.44	21.72	27.48	26.68	29.15	31.27	38.12	38.16	35.28	29.16	43.11	37.22	31.00	24.17	19.68	22.78	13.64	3.39	5.80	16.71	3.88	20.96	19.61	22.34	21.45	20.58	24.55	24.81	23.51	22.41	24.03	21.37	23.01	20.99	25.29	24.53	23.60	18.59	17.15	27.17	18.38	18.81	15.02	16.90	15.29	14.79	14.35	12.64	8.60	7.42	5.53	4.19	8.61	10.56	5.29	-14.14	-29.29	-49.88	-63.43	-38.46	-18.82	-32.70	-8.56	5.51	-104.95	4.55	-99.43	17.56	24.71	20.84	28.31	27.36	26.37	24.20
Non-operating income (net)	8.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	30.48	30.13	31.46	21.23	25.11	25.33	21.12	20.44	21.72	27.48	26.68	29.15	31.27	38.12	38.16	35.28	29.16	43.11	37.22	31.00	24.17	19.68	22.78	13.64	3.39	5.80	16.71	3.88	20.96	19.61	22.34	21.45	20.58	24.55	24.81	23.51	22.41	24.03	21.37	23.01	20.99	25.29	24.53	23.60	18.59	17.15	27.17	18.38	18.81	15.02	16.90	15.29	14.79	14.35	12.64	8.60	7.42	5.53	4.19	8.61	10.56	5.29	-14.14	-29.29	-49.88	-63.43	-38.46	-18.82	-32.70	-8.56	5.51	-104.95	4.55	-99.43	17.56	24.71	20.84	28.31	27.36	26.37	24.20
Income tax expense	7.93	8.89	9.40	6.12	7.44	7.63	6.23	5.99	6.55	8.85	7.89	8.53	9.27	9.64	10.99	10.23	8.46	9.78	10.66	8.88	7.51	5.35	6.44	4.47	1.04	2.72	4.33	1.22	6.29	8.22	6.26	5.90	5.72	13.05	9.89	9.06	8.63	9.61	8.25	8.86	6.18	10.46	10.57	9.62	7.53	2.71	5.37	6.87	7.84	5.00	6.58	5.96	4.68	0.37	-0.64	-47.18	0.08	0.03	-0.02	0.61	0.12	-0.02	0.44	-0.04	-0.40	-27.55	21.21	-9.29	-15.50	-4.75	1.17	0.60	1.63	0.56	6.54	9.45	7.85	11.00	9.76	10.43	9.40
Net income	22.56	21.24	22.06	15.12	17.67	17.70	14.89	14.45	15.16	18.63	18.80	20.62	21.99	28.48	27.17	25.05	20.70	33.33	26.57	22.12	16.66	14.33	16.34	9.18	2.35	3.08	12.38	2.66	14.67	11.38	16.08	15.55	14.86	11.50	14.92	14.46	13.78	14.42	13.12	14.15	14.80	14.83	13.96	13.98	11.05	14.44	21.80	11.04	10.99	10.03	10.39	9.49	10.11	13.98	13.28	55.78	7.34	5.51	4.20	8.00	10.44	5.31	-14.58	-29.26	-49.49	-35.88	-59.67	-9.54	-17.20	-3.82	4.35	-105.55	2.92	-99.99	11.03	15.26	12.99	17.31	17.60	15.94	14.80

5 days ago

Ask a follow up