Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 888.28 762.69 589.63 648.78 726.15 733.60 711.52 620.80 592.16 767.59 856.88 806.83 731.42 687.58 624.50 686.92 622.24 586.88 515.76 425.98
Cost of revenue 684.79 602.12 511.89 617.61 580.88 562.37 557.76 500.28 526.47 552.13 760.96 714.34 631.12 510.27 534.32 564.14 534.00 517.58 447.81 368.99
Gross profit 203.49 160.58 77.73 31.17 145.27 171.23 153.76 120.51 65.69 86.39 95.92 92.50 100.30 68.40 82.64 122.78 88.24 69.30 67.95 56.99
Total operating expenses + 77.97 67.77 49.51 58.91 61.84 59.46 55.63 67.89 84.99 58.36 72.96 68.64 48.89 45.53 29.16 54.35 45.99 43.21 38.97 31.38
Operating income 125.52 92.81 28.22 -27.74 83.43 111.77 98.13 52.62 -19.29 26.98 22.96 23.85 32.26 32.63 53.48 68.43 42.25 26.10 28.98 25.61
Non-operating income (net) -25.20 -17.42 -9.91 -15.68 -20.61 -25.48 -27.21 -36.17 -29.84 -26.61 -31.65 -14.67 -1.94 -20.92 -26.68 -14.16 -16.53 -16.99 -15.53 -22.46
Income before tax 100.32 75.39 18.31 -43.42 62.82 86.29 70.92 16.45 -49.13 0.37 -8.69 9.19 30.32 11.71 26.80 54.27 25.72 9.11 13.46 3.16
Income tax expense 26.85 18.12 4.41 -9.36 13.39 20.19 15.25 5.44 -33.76 -0.18 -2.50 -11.53 10.46 5.42 9.94 20.55 10.98 3.84 6.40 0.97
Net income 73.47 57.27 13.91 -34.06 49.43 66.10 49.34 -6.29 -31.26 -8.18 -6.19 10.30 -34.36 -2.70 16.53 34.61 17.47 4.98 7.06 2.19
Show Quarterly Income Statement
Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05
Total revenue 256.45 195.21 193.76 242.87 202.77 191.17 170.09 198.66 181.73 117.19 132.67 158.04 146.66 158.35 149.43 194.35 209.96 168.64 169.91 177.63 172.15 175.84 167.92 217.70 164.30 169.78 184.81 192.64 173.23 178.67 135.27 133.62 191.74 163.32 176.86 170.59 213.41 198.87 192.19 163.12 222.64 220.80 238.88 174.56 245.54 202.20 184.71 174.38 216.28 187.86 147.13 180.15 199.38 166.76 163.11 154.91 158.57 158.47 154.96 155.34 172.05 173.33 180.14 161.40 160.56 140.03 142.46 179.20 163.03 142.81 145.32 135.72 156.94 116.46 115.63 126.73 424.91 81.70 114.06 108.43 110.36
Cost of revenue 202.82 151.45 157.19 173.34 153.85 154.94 140.25 153.09 143.06 108.16 114.77 145.91 162.82 154.55 138.95 161.29 156.97 132.36 146.99 144.56 138.76 139.49 134.90 149.22 129.73 137.94 147.33 142.76 141.88 136.98 111.74 119.49 200.51 143.50 156.58 154.40 191.31 178.82 167.94 143.13 193.77 196.72 206.59 163.88 224.62 177.74 158.51 153.48 188.33 160.03 133.35 149.42 185.24 153.74 144.40 134.89 140.15 131.08 135.19 127.64 147.04 140.64 145.55 130.92 144.98 122.96 113.90 152.17 144.92 125.19 123.71 123.75 134.22 103.11 97.46 113.02 0.37 72.22 96.50 96.82 88.04
Gross profit 53.64 43.76 36.57 69.52 48.93 36.23 29.84 45.57 38.67 9.03 17.90 12.14 -16.16 3.80 10.48 33.06 52.99 36.28 22.92 33.08 33.39 36.35 33.02 68.47 34.56 31.83 37.49 49.88 32.38 41.69 23.53 14.13 -8.77 19.82 20.28 16.18 22.10 20.05 24.26 19.99 28.87 24.09 32.29 10.68 20.93 24.46 26.20 20.91 27.95 27.84 13.77 30.73 11.47 13.02 18.71 20.02 18.42 27.39 19.77 27.70 25.01 32.70 34.59 30.48 15.58 17.07 28.56 27.04 18.11 17.62 21.61 11.97 22.72 13.35 18.16 13.71 424.91 9.48 17.56 11.61 75.25
Total operating expenses + 23.30 15.62 19.48 19.58 18.88 19.54 15.26 14.10 8.14 14.15 14.22 13.00 20.55 13.25 10.82 14.28 16.45 14.88 14.09 16.43 16.11 13.17 14.77 15.43 12.37 13.49 14.69 15.10 10.24 17.97 12.58 12.89 21.47 17.70 17.44 16.80 24.01 7.19 20.44 20.09 22.30 14.39 18.30 17.95 18.24 16.45 15.92 17.87 19.34 13.91 2.14 16.24 16.74 11.56 11.46 13.27 3.18 12.61 13.62 11.83 12.27 16.64 14.37 11.07 11.67 11.95 11.78 10.59 10.53 11.15 11.31 10.22 11.94 9.62 9.35 8.06 399.27 6.50 7.29 7.75 0.88
Operating income 30.34 28.14 17.09 49.95 30.05 16.69 14.59 31.48 30.53 -5.12 3.68 -0.86 -36.71 -9.45 -0.34 18.77 36.54 21.41 8.84 16.65 17.28 23.19 18.25 53.05 22.19 18.37 22.79 34.77 22.14 23.72 10.96 1.24 -30.24 -1.00 2.85 -1.99 -1.91 12.86 3.82 -0.09 6.54 9.69 13.99 -7.26 2.69 8.01 10.27 2.89 11.34 10.72 11.63 14.50 -5.27 -3.74 7.34 6.79 15.24 14.79 8.66 15.61 12.75 16.06 20.22 19.41 3.91 5.12 16.77 16.45 7.58 6.47 10.30 1.75 10.79 3.73 8.81 5.65 25.64 0.63 10.27 3.87 -0.88
Non-operating income (net) -12.11 -4.29 -3.97 -4.82 -5.20 -4.69 -4.07 -3.47 -2.76 -2.84 -1.15 -3.16 -2.90 -3.80 -4.54 -4.43 -3.84 -4.42 -5.90 -6.45 -5.00 -6.56 -6.16 -7.75 -6.41 -6.36 -7.07 -7.38 -13.94 -7.99 -11.88 -10.72 -8.09 -6.66 -5.03 -4.00 -10.31 -5.45 -6.29 -6.60 -7.04 -8.64 -8.80 -7.17 6.52 -10.10 -4.29 -6.79 -4.46 -1.08 -6.04 -6.29 -5.27 -4.97 -5.41 -5.27 -5.27 -5.51 -5.03 -11.69 -3.87 -3.22 -3.13 -3.94 -3.89 -3.08 -4.74 -4.82 -4.45 -4.24 -4.93 -3.67 -3.00 -2.56 -5.95 -4.01 -22.46 -0.73 -5.64 -3.58 1.12
Income before tax 18.23 23.85 13.12 45.13 24.85 12.01 10.52 28.01 27.77 -7.96 2.53 -4.02 -39.61 -13.26 -4.89 14.34 32.70 16.99 2.93 10.20 12.28 16.62 12.09 45.30 15.79 12.02 15.73 27.39 8.20 15.73 -0.92 -9.48 -38.33 -7.66 -2.19 -6.00 -12.22 7.41 -2.48 -6.69 -0.50 1.05 5.19 -14.43 9.21 -2.10 5.98 -3.91 6.88 9.64 5.59 8.21 -10.54 -8.71 1.93 1.52 9.97 9.28 3.62 3.93 8.88 12.83 17.09 15.47 0.02 2.04 12.04 11.62 3.14 2.23 5.37 -1.91 7.79 1.16 2.86 1.65 3.18 -0.10 4.63 0.29 0.24
Income tax expense 5.59 6.13 3.42 11.71 5.14 3.15 2.84 6.99 6.21 -1.81 0.80 -0.79 -8.45 -3.35 -0.85 3.29 7.99 3.18 0.83 1.39 1.67 4.08 3.13 11.31 0.97 3.20 4.23 6.85 3.24 3.79 0.05 -3.30 -29.50 -2.71 -1.12 -2.27 -5.23 2.85 -0.76 -2.65 0.33 0.74 2.46 -6.04 -11.11 -1.07 2.10 -1.45 2.13 3.06 1.81 3.46 -4.05 -3.35 0.75 0.56 2.95 3.62 1.46 1.53 2.45 5.11 6.76 6.24 0.30 0.89 4.63 5.17 1.31 0.83 2.44 -0.73 4.02 0.52 1.18 0.68 0.87 0.00 1.65 0.13 0.10
Net income 12.63 17.72 9.70 33.42 19.72 8.85 7.67 21.02 21.56 -6.15 1.73 -3.23 -31.17 -9.91 -4.03 11.06 24.71 13.81 2.11 8.81 10.61 12.55 8.96 33.99 15.97 7.95 8.25 17.17 -7.70 11.70 -0.97 -9.32 -8.83 -3.23 -3.86 -16.79 -6.98 4.56 -1.72 -4.04 -0.84 0.31 2.72 -8.39 19.01 -2.09 -1.44 -5.20 -11.00 1.45 -25.24 0.43 -6.07 -5.34 1.27 1.07 6.83 5.60 1.71 2.39 6.79 7.69 10.81 9.33 1.03 1.70 7.40 7.31 1.83 1.40 2.93 -1.18 3.77 0.64 1.68 0.96 2.31 -0.97 2.98 -1.53 0.14
5 days ago