Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	103.17	355.38	220.47	278.07	246.57	254.37	242.76	194.24	156.65	136.40	111.64	97.71	96.12	95.58	80.87	85.19	90.52	84.07	87.34	78.82
Cost of revenue	133.56	173.27	0.08	34.70	16.22	55.19	49.52	34.51	18.85	22.38	17.02	16.28	15.42	17.85	21.78	32.43	41.50	40.45	45.33	38.04
Gross profit	-30.39	182.11	324.30	243.37	230.35	199.18	193.24	159.74	137.80	114.02	94.63	81.43	80.70	77.74	59.09	52.76	49.02	43.61	42.01	40.78
Total operating expenses +	169.13	154.76	39.00	137.79	127.90	120.81	113.40	96.18	89.84	81.31	66.85	57.18	53.78	49.75	42.11	39.36	37.81	32.78	31.14	30.46
Selling, general and administrative	108.42	93.28	81.98	82.84	76.43	72.94	65.46	58.07	52.42	45.57	39.21	33.86	32.12	29.49	24.10	23.73	26.99	22.27	17.15	16.43
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	60.71	61.48	-42.98	54.95	51.47	47.88	47.94	38.11	37.42	35.74	27.64	23.32	21.66	20.26	18.01	15.64	10.82	10.51	13.99	14.02
Operating income	-199.53	27.35	39.00	105.58	102.45	78.37	79.84	63.56	47.95	32.71	27.78	24.26	26.92	27.99	16.98	13.40	11.21	10.83	10.87	10.32
Non-operating income (net)	-1.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-201.16	27.35	39.00	105.58	102.45	78.37	79.84	63.56	47.95	32.71	27.78	24.26	26.92	27.99	16.98	13.40	11.21	10.83	10.87	10.32
Income tax expense	-50.67	-8.08	11.02	12.18	15.36	9.87	13.30	10.44	14.84	8.80	7.23	6.16	7.05	8.45	4.19	2.94	2.07	1.86	2.73	2.84
Net income	-150.48	35.43	27.98	93.41	87.09	68.50	66.54	53.12	33.12	23.91	20.55	18.10	19.88	19.54	12.80	10.46	9.14	8.97	8.14	7.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	97.89	100.75	-203.74	101.17	104.99	63.11	101.37	96.43	94.47	61.72	90.84	86.47	80.30	76.58	70.29	67.51	63.69	64.14	64.27	59.52	58.64	70.01	63.97	58.78	61.62	62.89	65.03	62.70	52.14	50.37	49.24	48.15	46.49	44.72	38.88	37.77	35.29	38.08	36.80	32.51	29.72	30.14	30.63	26.95	25.90	25.22	26.04	25.48	20.97	22.01	22.91	25.42	25.78	24.11	25.12	22.21	21.27	22.46	22.55	20.16	19.75	22.64	23.52	21.73	20.51	21.96	22.03	23.37	23.17	20.42	20.52	21.17	21.97	22.67	22.30	21.55	20.81	21.47	20.62	19.03	17.69
Cost of revenue	24.80	25.81	30.88	38.58	38.28	41.39	45.02	44.07	42.78	42.53	38.30	31.39	26.80	18.34	9.03	4.80	2.53	2.07	5.44	3.30	5.42	12.65	8.80	14.41	19.33	12.22	12.62	13.22	11.46	10.42	9.68	7.83	6.58	6.42	4.90	3.94	3.60	9.07	5.01	4.01	4.29	3.91	4.10	5.18	3.82	4.22	5.19	3.67	3.20	2.31	3.48	4.13	5.50	5.17	4.76	3.73	4.19	4.71	5.58	5.58	5.91	7.27	7.91	8.44	8.81	9.98	10.18	10.88	10.46	9.52	10.90	9.43	10.61	12.44	11.46	10.89	10.54	10.70	10.07	9.04	8.23
Gross profit	73.09	74.94	-234.61	62.58	66.70	21.72	56.34	52.36	51.69	19.19	52.54	55.08	53.50	58.18	61.26	62.71	61.17	62.07	58.83	56.22	53.22	57.35	55.17	44.37	42.29	50.68	52.40	49.48	40.68	39.95	39.56	40.32	39.91	38.30	33.98	33.83	31.69	29.01	31.79	28.49	25.43	26.23	26.53	21.76	22.08	21.00	20.85	21.80	17.78	19.70	19.44	21.29	20.27	18.94	20.36	18.49	17.08	17.75	16.97	14.58	13.83	15.37	15.61	13.29	11.69	11.98	11.85	12.49	12.71	10.90	9.62	11.74	11.36	10.23	10.84	10.67	10.28	10.77	10.55	9.99	9.46
Total operating expenses +	40.75	40.62	51.72	38.19	38.62	43.65	38.24	36.48	36.39	37.99	35.05	34.87	33.41	34.43	35.42	33.87	34.07	36.57	31.70	30.28	29.35	33.49	30.53	27.74	29.05	28.21	27.86	29.54	27.79	24.28	23.90	23.42	24.58	24.89	23.30	21.24	20.41	21.79	22.60	19.54	18.08	17.84	20.88	15.28	14.81	14.39	14.15	15.14	13.50	14.50	13.02	13.39	12.87	11.57	13.53	11.31	10.46	13.09	12.31	10.49	10.26	11.58	11.26	10.18	9.55	9.56	8.93	9.93	9.40	8.23	8.28	8.24	8.03	7.57	7.74	7.97	7.86	7.66	7.85	7.43	7.51
Selling, general and administrative	27.38	36.73	24.04	23.95	23.70	26.76	23.03	21.90	21.59	23.08	21.36	21.00	19.25	20.37	21.28	20.73	20.46	21.35	19.18	18.23	17.67	20.93	19.40	15.86	16.74	16.84	16.68	17.32	14.63	14.49	14.74	14.15	14.68	14.56	13.18	12.71	11.97	11.70	12.68	10.73	10.47	10.57	11.08	8.72	8.84	9.01	8.53	8.58	7.74	8.38	7.96	7.99	7.79	4.78	8.20	6.79	6.22	8.63	7.34	7.35	6.54	8.35	8.14	7.36	6.70	8.65	6.36	7.34	6.39	4.05	4.20	4.22	4.28	4.01	4.28	4.50	4.37	3.91	4.23	4.06	4.23
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	13.36	3.88	27.67	14.24	14.92	16.89	15.21	14.59	14.80	14.91	13.69	13.86	14.15	14.06	14.14	13.14	13.61	15.22	12.52	12.05	11.68	12.56	11.13	11.88	12.31	11.37	11.19	12.22	13.16	9.79	9.16	9.26	9.90	10.33	10.12	8.53	8.44	10.09	9.93	8.82	7.61	7.27	9.81	6.56	5.97	5.38	5.62	6.56	5.76	6.12	5.06	5.40	5.08	6.79	5.33	4.53	4.24	4.46	4.98	3.14	3.72	3.23	3.12	2.82	2.85	0.91	2.57	2.58	3.00	4.18	4.08	4.02	3.75	3.57	3.47	3.47	3.49	3.76	3.62	3.36	3.28
Operating income	32.35	34.32	-286.33	24.40	28.08	-21.93	18.11	15.87	15.31	-18.80	17.49	20.22	20.09	23.81	25.83	28.83	27.10	25.51	27.13	25.94	23.87	23.86	24.64	16.63	13.24	22.46	24.54	19.95	12.89	15.67	15.66	16.91	15.33	13.41	10.68	12.59	11.28	7.21	9.19	8.95	7.36	8.39	5.64	6.48	7.27	6.61	6.70	6.67	4.28	5.20	6.41	7.90	7.41	7.37	6.83	7.17	6.62	4.66	4.65	4.09	3.58	3.80	4.35	3.11	2.14	2.42	2.92	2.56	3.32	2.67	1.33	3.50	3.33	2.66	3.10	2.69	2.42	3.11	2.70	2.57	1.95
Non-operating income (net)	0.00	-1.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	32.35	32.69	-286.33	24.40	28.08	-21.93	18.11	15.87	15.31	-18.80	17.49	20.22	20.09	23.81	25.83	28.83	27.10	25.51	27.13	25.94	23.87	23.86	24.64	16.63	13.24	22.46	24.54	19.95	12.89	15.67	15.66	16.91	15.33	13.41	10.68	12.59	11.28	7.21	9.19	8.95	7.36	8.39	5.64	6.48	7.27	6.61	6.70	6.67	4.28	5.20	6.41	7.90	7.41	7.37	6.83	7.17	6.62	4.66	4.65	4.09	3.58	3.80	4.35	3.11	2.14	2.42	2.92	2.56	3.32	2.67	1.33	3.50	3.33	2.66	3.10	2.69	2.42	3.11	2.70	2.57	1.95
Income tax expense	6.18	5.77	-64.34	3.75	4.14	-11.05	-0.08	1.73	1.31	6.42	1.28	1.45	1.86	2.65	2.01	3.98	3.54	4.08	4.06	3.77	3.45	1.97	4.33	1.99	1.58	3.92	4.00	3.31	2.07	2.54	2.60	2.79	2.52	5.76	2.51	3.52	3.05	1.61	2.59	2.63	1.98	2.22	1.35	1.75	1.91	1.66	1.74	1.89	0.86	1.09	1.63	2.24	2.10	2.20	1.98	2.26	2.01	1.14	1.24	1.00	0.81	0.93	1.08	0.59	0.35	0.33	0.56	0.50	0.68	0.54	0.00	0.51	0.80	0.65	0.83	0.68	0.58	0.88	0.73	0.73	0.50
Net income	26.17	26.92	-221.99	20.64	23.94	-10.88	18.18	14.14	13.99	-25.22	16.21	18.76	18.23	21.17	23.82	24.86	23.56	21.43	23.07	22.17	20.42	21.89	20.31	14.64	11.66	18.54	20.54	16.64	10.82	13.13	13.07	14.12	12.80	7.65	8.17	9.07	8.22	5.60	6.60	6.33	5.38	6.18	4.29	4.73	5.36	4.95	4.96	4.78	3.42	4.12	4.79	5.67	5.31	5.17	4.85	4.91	4.61	3.52	3.42	3.09	2.77	2.87	3.28	2.52	1.79	2.08	2.36	2.06	2.64	2.12	1.33	2.99	2.53	2.01	2.27	2.02	1.84	2.23	1.97	1.83	1.45

5 days ago

Ask a follow up