Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08
Total revenue	311.71	43.47	0.00	0.07	0.19	0.24	0.28	0.43	0.33	0.22	0.21	0.19	0.00	0.00	0.00
Cost of revenue	35.96	3.19	0.21	0.00	0.15	0.20	0.37	0.40	0.11	0.37	0.32	0.45	0.20	0.00	0.00			1.04
Gross profit	275.75	40.28	-0.21	0.06	0.04	0.03	-0.09	0.03	0.21	-0.14	-0.11	-0.26	-0.20	0.00	0.00			-1.04
Total operating expenses +	125.61	62.64	48.75	30.69	29.48	27.26	20.92	26.90	33.14	24.62	16.55	8.65	4.72	3.04	7.25	8.51	6.06	3.77
Selling, general and administrative	68.22	29.96	17.69	20.01	16.35	13.88	9.87	8.07	8.65	8.88	10.26	7.33	3.49	1.86	3.15	3.01	1.17	4.81
Research and development	19.33	3.94	13.16	10.68	13.13	13.38	11.05	18.82	24.49	15.74	6.28	1.32	1.23	1.19	4.10	5.49	4.89	3.08
Other operating expenses	38.05	28.74	17.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-4.11
Operating income	150.14	-22.36	-48.96	-30.62	-29.44	-27.22	-21.01	-26.86	-32.92	-24.76	-16.65	-8.90	-4.92	-3.04	-7.25	-8.51	-6.06	-4.82
Non-operating income (net)	-0.13	3.03	2.62	0.34	-0.02	0.02	9.64	0.03	-0.09	0.12	-1.53	-11.55	-4.22	-0.38	0.04	-2.68	-2.07	-4.18
Income before tax	150.02	-19.32	-46.34	-30.29	-29.46	-27.20	-11.37	-26.83	-33.01	-24.64	-18.19	-20.45	-9.13	-3.43	-7.21	-11.19	-8.12	-9.00
Income tax expense	-13.04	-1.39	0.00	-0.59	-1.25	-5.17	5.06	0.04	-0.03	0.00	0.00	0.00	1.44	0.00	-0.49	-0.28	0.00
Net income	163.06	-17.93	-46.34	-29.70	-28.21	-22.03	-16.43	-26.83	-33.01	-24.64	-18.19	-20.45	-9.13	-3.43	-6.71	-10.91	-8.12	-9.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Dec-07
Total revenue	127.43	128.62	104.28	39.74	39.08	31.21	11.46	0.81	0.00	0.30	0.00	0.00	0.00	0.03	0.01	0.02	0.01	0.06	0.04	0.01	0.09	0.06	0.09	0.02	0.07	0.02	0.06	0.04	0.16	0.03	0.37	0.01	0.02	0.09	0.06	0.14	0.04	0.12	0.04	0.02	0.04	0.02	0.04	0.12	0.03	0.08	0.05	0.04	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	22.31	21.31	11.19	1.86	1.60	1.18	0.69	0.51	0.82	0.05	0.05	0.05	0.05	0.00	0.00	0.00	0.00	0.05	0.03	0.01	0.06	0.06	0.08	0.02	0.05	0.05	0.08	0.02	0.23	0.02	0.31	0.03	0.03	0.06	0.07	0.02	0.09	0.09	0.04	0.19	0.05	0.16	0.04	0.10	0.02	0.27	0.04	0.05	0.08	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	105.12	107.31	93.08	37.87	37.48	30.03	10.77	0.30	-0.82	-0.05	-0.05	-0.05	-0.05	0.03	0.01	0.02	0.01	0.01	0.01	-0.01	0.03	0.00	0.01	0.00	0.03	-0.02	-0.02	0.01	-0.06	0.00	0.06	-0.03	-0.01	0.03	-0.01	0.12	-0.05	0.04	0.00	-0.17	-0.01	-0.14	0.00	0.02	0.01	-0.19	0.02	-0.01	-0.07	-0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	41.46	48.18	41.73	18.33	17.36	17.10	14.06	15.60	15.89	15.62	10.42	11.75	10.97	8.42	6.97	8.26	7.04	7.79	8.58	5.88	7.24	6.08	6.62	8.92	5.64	5.36	5.15	5.55	4.86	-2.13	10.30	8.55	10.18	10.43	8.01	7.14	7.56	6.47	9.16	4.74	4.25	2.17	4.71	4.15	5.51	2.03	1.88	1.87	2.87	1.33	1.27	1.30	0.82	0.83	0.68	0.62	0.91	0.15	2.60	2.48	2.01	2.18	1.40	1.18	3.74	3.97	0.81	0.63	0.64	0.00
Selling, general and administrative	21.72	23.57	25.45	9.50	9.69	7.11	6.58	7.56	8.71	5.22	3.74	3.75	7.61	5.58	4.63	5.05	4.75	4.55	3.84	3.36	20.73	20.73	3.69	3.23	3.17	2.68	2.63	2.57	1.98	2.21	2.01	1.95	1.90	1.97	1.99	2.05	2.64	2.16	2.32	1.97	2.16	0.68	2.95	2.36	4.28	1.52	1.59	1.70	2.51	1.52	0.50	0.91	0.55	0.52	0.42	0.38	0.54	0.54	0.88	0.90	0.83	1.11	0.64	0.62	0.65	0.08	0.34	0.34	0.41	4.81	5.48
Research and development	7.21	8.60	5.10	2.44	3.19	1.73	0.73	0.65	0.84	2.29	2.66	4.79	3.41	2.84	2.34	3.21	2.29	3.24	4.74	2.52	2.64	2.29	2.93	5.69	2.47	2.68	2.52	2.98	2.87	4.35	8.29	6.60	8.28	8.46	6.01	5.09	4.92	4.03	6.84	2.77	2.09	1.49	1.76	1.80	1.23	0.50	0.29	0.17	0.35	0.19	0.76	0.39	0.27	0.31	0.26	0.25	0.37	0.38	1.72	1.58	1.18	1.08	0.76	0.56	3.10	3.89	0.47	0.29	0.23	3.08	3.82
Other operating expenses	12.53	16.01	11.19	6.38	4.47	8.26	6.75	7.39	6.34	8.11	4.01	3.21	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-16.13	-16.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-8.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-7.89	-9.30
Operating income	63.66	59.13	51.35	19.54	20.13	12.94	-3.29	-15.30	-16.70	-15.67	-10.47	-11.80	-11.02	-8.39	-6.96	-8.24	-7.03	-7.78	-8.56	-5.88	-7.21	-6.08	-6.60	-8.92	-5.61	-5.38	-5.17	-5.54	-4.92	2.14	-10.24	-8.57	-10.19	-10.27	-8.01	-7.02	-7.62	-6.43	-9.16	-4.91	-4.26	-2.31	-4.71	-4.13	-5.50	-2.21	-1.86	-1.89	-2.93	-1.53	-1.27	-1.30	-0.82	-0.83	-0.68	-0.63	-0.91	-0.15	-2.60	-2.48	-2.01	-2.18	-1.40	-1.18	-3.74	-3.97	-0.81	-0.63	-0.64	0.00
Non-operating income (net)	-8.01	-2.68	1.23	0.81	0.52	0.53	0.51	1.15	0.84	0.91	0.72	0.53	0.45	0.18	0.11	0.05	0.00	-0.01	0.00	0.00	-0.01	-0.08	0.00	-0.03	0.05	0.06	-0.09	-0.22	-0.24	0.01	0.01	0.02	0.00	-0.04	-1.94	1.88	0.02	0.03	0.03	0.03	0.03	-1.56	0.02	0.00	0.00	0.00	-3.17	5.40	-13.78	-1.87	-1.24	-0.66	-0.44	-0.36	-0.03	0.00	0.00	0.00	0.00	0.00	0.03	-9.00	0.01	0.01	-3.09	3.97	0.81	0.63	0.64	0.00	0.00
Income before tax	55.65	56.45	52.58	20.35	20.64	13.46	-2.78	-14.15	-15.86	-14.75	-9.74	-11.27	-10.57	-8.21	-6.85	-8.19	-7.03	-7.79	-8.57	-5.88	-7.22	-6.16	-6.60	-8.95	-5.56	-5.31	-5.26	-5.76	-5.17	2.15	-10.24	-8.56	-10.19	-10.31	-9.96	-5.15	-7.60	-6.40	-9.13	-4.89	-4.23	-3.87	-4.69	-4.14	-5.50	-2.21	-5.04	3.51	-16.71	-3.41	-2.51	-1.96	-1.26	-1.19	-0.70	-0.62	-0.91	-0.15	-2.60	-2.48	-1.98	-11.19	-1.39	-1.17	-6.84	0.00	0.00	0.00	0.00	0.00
Income tax expense	17.04	42.43	-55.99	0.52			-0.11	0.00	-1.39	0.00	0.01	-0.02	-441.18	-0.18	-0.11	-0.59	0.00	0.01	0.01	-1.25	0.01	-0.08	0.01	-5.17	0.01	-0.01	0.17	-5.06	0.30	-0.02	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.02	-0.01	0.03	0.31	0.66	0.00	0.00	0.00	0.00	0.00	-0.49	0.00	0.00	0.00	-0.28	0.00	0.00	0.00	0.57	0.42	0.56	0.51	0.00
Net income	38.60	14.02	108.56	19.83	20.64	13.46	-2.78	-14.15	-14.47	-14.75	-9.74	-11.27	-10.57	-8.21	-6.85	-7.60	-7.04	-7.79	-8.57	-4.63	-7.22	-6.09	-6.60	-3.78	-5.56	-5.30	-5.26	-0.70	-5.17	2.15	-10.24	-8.56	-10.19	-10.31	-9.96	-5.15	-7.60	-6.40	-9.13	-4.89	-4.23	-3.87	-4.69	-4.14	-5.50	-2.21	-5.04	3.51	-16.71	-3.41	-2.51	-1.96	-1.26	-1.19	-0.70	-0.62	-0.91	0.34	-2.60	-2.48	-1.98	-1.50	-1.39	-1.17	-6.84	-4.54	-1.24	-1.19	-1.15	0.00

5 days ago

Ask a follow up