Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 0.35 0.00 -0.01 0.70 1.42 0.11 0.00 0.00 0.25 0.07 0.00 0.00
Cost of revenue 1.61 1.18 1.21 11.94 1.97 1.10 0.67 0.67 0.67 0.67 0.00 0.00
Gross profit -1.26 -1.18 -1.21 -11.24 -0.55 -1.10 -0.67 -0.67 -0.67 -0.67 0.00 0.00
Total operating expenses + 75.68 56.26 42.37 46.81 62.46 48.87 47.95 37.96 25.81 9.59 4.47 0.51
Operating income -76.94 -56.26 -43.57 -58.06 -63.01 -49.97 -47.95 -37.96 -25.81 -9.59 -4.47 -0.31
Non-operating income (net) 4.16 2.67 1.36 -0.45 -0.65 0.11 0.98 0.42 0.25 0.07 0.00 -0.21
Income before tax -72.78 -53.59 -42.21 -58.51 -63.66 -49.85 -46.97 -37.55 -25.57 -9.52 -4.47 -0.51
Income tax expense -53.59 0.45 -0.50 -0.11 -0.98 -0.03 -0.91 -0.09 -1.66 -0.04
Net income -72.78 -53.59 -42.21 -58.95 -63.16 -49.74 -45.99 -37.55 -25.57 -9.52 -2.81 -0.47
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 0.40 0.26 0.09 0.00 0.83 1.66 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -0.01 0.00 0.27 0.44 0.84 0.57 0.00 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.37 0.52 0.28 0.27 0.28 0.83 0.27 0.27 0.30 0.30 0.27 0.30 0.30 1.29 8.40 1.34 0.91 1.24 0.73 0.27 0.28 0.17 0.17 0.17 0.17 0.17 0.17 0.60 0.17 0.17 0.17 0.00 0.17 0.17 0.17 0.00 0.17 0.17 0.17 0.00 0.00 0.00 0.00 0.00
Gross profit 0.03 -0.26 -0.19 -0.27 -0.28 0.83 -0.27 -0.27 -0.30 1.44 -0.27 -0.30 -0.30 -1.30 -8.40 -1.08 -0.47 -0.40 -0.15 -0.27 -0.28 0.11 -0.17 -0.17 -0.17 -0.17 -0.17 -0.17 0.00 -0.17 -0.17 -0.17 0.00 -0.17 -0.17 -0.17 0.00 -0.17 -0.17 -0.17 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 19.18 18.00 20.17 20.01 18.04 20.26 13.66 11.73 10.32 12.53 11.25 10.23 9.56 7.45 9.63 12.94 16.81 15.01 14.12 14.81 18.53 13.76 12.91 11.35 11.95 13.93 11.96 11.65 10.41 9.06 10.88 9.30 8.72 8.83 7.53 6.22 3.24 2.84 2.80 2.26 1.68 1.53 1.23 0.96 0.74 0.40
Operating income -19.15 -18.25 -20.37 -20.28 -18.04 -20.26 -13.66 -11.73 -10.62 -12.53 -11.25 -10.23 -9.56 -8.75 -18.03 -14.01 -17.27 -15.41 -14.27 -14.81 -18.53 -13.76 -12.91 -11.35 -11.95 -13.93 -11.96 -11.65 -10.41 -9.06 -10.88 -9.30 -8.72 -8.83 -7.53 -6.22 -3.24 -2.84 -2.80 -2.26 -1.68 -1.53 -1.23 -0.96 -0.74 -0.31
Non-operating income (net) 0.57 0.82 0.98 1.11 1.25 0.88 0.98 0.34 0.48 0.60 0.69 0.32 -0.24 -0.45 -0.01 0.02 0.00 -0.01 -0.01 -0.52 -0.11 0.01 0.01 0.02 0.08 0.14 0.22 0.29 0.33 0.11 0.12 0.14 0.06 0.13 0.04 0.04 0.04 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -0.09
Income before tax -18.58 -17.43 -19.39 -19.17 -16.80 -19.39 -12.68 -11.38 -10.14 -11.93 -10.57 -9.91 -9.80 -9.20 -18.04 -14.00 -17.27 -15.42 -14.28 -15.32 -18.64 -13.75 -12.90 -11.33 -11.87 -13.79 -11.75 -11.36 -10.08 -8.95 -10.76 -9.16 -8.67 -8.70 -7.49 -6.18 -3.20 -2.81 -2.77 -2.26 -1.68 -1.53 -1.23 -0.96 -0.74 -0.40
Income tax expense -0.27 0.26 0.12 -0.30 -0.30 0.48 -0.03 0.01 -0.02 -0.30 -14.27 -14.81 -18.53 -13.76 -12.91 -11.35 -11.95 -13.93 -11.96 -11.65 -10.41 -0.14 -10.88 -9.30 -8.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.52 -0.48 -0.36 -0.30 -0.04
Net income -18.58 -17.43 -19.39 -19.17 -16.80 -19.39 -12.68 -11.38 -10.14 -11.93 -10.57 -9.91 -9.80 -9.20 -18.04 -14.00 -17.27 -15.42 -14.28 -15.32 -18.64 -13.75 -12.90 -11.33 -11.87 -13.79 -11.75 -11.36 -10.08 -8.95 -10.76 -9.16 -8.67 -8.70 -7.49 -6.18 -3.20 -2.81 -2.77 -2.26 -1.68 -1.02 -0.75 -0.60 -0.44 -0.36
5 days ago