Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	692.52	500.19	287.92	404.13	418.52	346.94	248.81	163.35	126.24	122.78	96.80	0.00	0.00	0.00
Cost of revenue	19.38	20.92	22.46	23.98	23.95	21.37	15.90	11.68	7.75	5.89	3.97	0.00	0.00	0.00
Gross profit	673.15	479.27	265.47	380.15	394.57	325.56	232.91	151.67	118.50	116.89	92.83	0.00	0.00	0.00
Total operating expenses +	606.58	447.52	317.44	404.94	416.49	337.24	240.96	165.58	123.19	117.30	0.00	0.00
Selling, general and administrative	34.07	30.26	26.30	28.10	24.70	20.44	16.83	10.67	4.52	4.89	90.63	0.00	0.00	0.00
Research and development	31.50	29.55	27.59	31.71	35.73	29.66	20.21	14.17	9.19	6.59	0.00	0.00	0.00	0.00
Other operating expenses	541.01	387.70	263.55	345.12	356.06	287.14	203.92	140.74	109.47	105.82	-90.63	0.00	0.00	0.00
Operating income	66.57	31.75	-51.98	-24.79	-21.92	-11.68	-8.05	-13.91	-4.69	-0.41	-2.63	0.00	0.00	0.00
Non-operating income (net)	-4.75	2.26	1.27	0.37	-0.02	0.48	0.93	0.12	-0.38	-0.51	-0.80	0.00	0.00	0.00
Income before tax	61.82	34.01	-50.71	-24.42	-21.94	-11.20	-7.12	-13.79	-5.07	-0.92	-3.44	0.00	0.00	0.00
Income tax expense	-37.49	1.84	0.58	-8.99	-2.51	2.07	0.56	0.32	0.00	0.02	76.63	41.96	28.79	28.79
Net income	99.31	32.17	-51.29	-24.42	-19.43	-11.20	-7.12	-13.79	-5.07	-0.93	-3.44	74.04	74.04	52.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Sep-12	Mar-12
Total revenue	190.85	195.32	173.94	156.63	166.63	147.46	144.53	117.14	91.07	55.71	55.01	67.99	109.22	88.31	103.22	101.92	110.68	102.07	107.56	105.06	103.82	97.29	89.98	78.30	81.36	73.80	67.11	55.67	52.23	39.78	41.75	41.09	40.73	32.38	32.10	30.02	31.75	30.68	31.94	29.31	30.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	4.27	4.44	4.71	4.84	5.38	5.42	5.45	5.01	5.04	4.99	6.15	5.55	5.77	6.06	5.88	6.06	5.98	6.19	5.99	5.81	5.95	5.68	5.38	4.98	5.34	4.68	4.05	3.50	3.67	3.08	3.12	2.87	2.62	2.24	1.89	1.88	1.74	1.32	1.23	0.95	0.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	186.59	190.88	169.23	151.79	161.25	142.04	139.08	112.13	86.02	50.72	48.86	62.44	103.45	82.25	97.35	95.86	104.70	95.88	101.57	99.25	97.87	91.61	84.60	73.33	76.03	69.12	63.06	52.16	48.57	36.70	38.63	38.22	38.12	30.14	30.21	28.13	30.02	116.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	163.17	172.25	151.69	137.29	145.36	130.01	127.41	105.84	84.26	57.48	78.27	75.81	105.88	90.93	103.94	99.68	110.40	104.35	109.35	101.13	101.66	95.39	87.89	76.28	77.68	70.27	63.14	54.41	53.13	43.82	42.57	39.85	39.35	30.68	31.23	29.71	31.57	123.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	9.21	8.78	8.38	8.46	8.44	8.16	7.59	7.88	6.63	6.96	5.74	5.77	7.83	6.70	7.10	7.36	6.94	6.18	6.73	6.20	5.60	4.83	5.66	4.75	4.72	4.19	4.33	4.48	3.83	3.93	3.30	1.73	1.71	1.07	1.18	1.26	1.01	30.58	30.70	28.26	27.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development	8.55	8.30	7.94	7.77	7.49	7.64	8.03	7.04	6.84	5.94	6.27	7.45	7.93	7.44	7.83	8.25	8.20	8.85	9.26	9.05	8.57	8.09	8.15	6.97	6.46	5.53	5.60	4.40	4.69	4.26	4.12	3.18	2.61	2.52	2.44	2.10	2.13	1.95	1.71	1.48	1.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	145.41	155.16	135.36	121.06	129.43	114.21	111.79	90.91	70.78	44.57	66.26	62.59	90.12	76.79	89.00	84.08	95.26	89.33	93.36	85.88	87.49	82.48	74.08	64.56	66.50	60.56	53.21	45.52	44.62	35.64	35.15	34.93	35.02	27.09	27.60	26.35	28.43	90.66	-32.41	-29.73	-29.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	23.42	18.63	17.54	14.50	15.90	12.03	11.67	6.29	1.77	-6.76	-29.41	-13.37	-2.43	-8.68	-6.59	-3.82	-5.70	-8.47	-7.79	-1.88	-3.79	-3.78	-3.29	-2.96	-1.65	-1.16	-0.08	-2.25	-4.57	-7.11	-3.94	-1.63	-1.24	-0.54	-1.02	-1.58	-1.55	-0.41	0.00	-1.80	1.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	0.95	0.93	0.98	0.56	-7.22	0.71	0.61	0.52	0.43	0.39	0.43	0.26	0.19	0.19	0.14	0.07	-0.02	-0.01	0.00	-0.01	-0.01	0.02	0.11	0.15	0.21	0.22	0.26	0.27	0.18	0.19	0.13	-0.10	-0.09	-0.11	-0.12	-0.09	-0.07	-0.51	0.00	0.17	-0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	24.36	19.57	18.52	15.06	8.67	12.73	12.27	6.81	2.19	-6.37	-28.98	-13.12	-2.24	-8.49	-6.45	-3.76	-5.72	-8.48	-7.78	-1.88	-3.80	-3.77	-3.18	-2.81	-1.44	-0.93	0.17	-1.97	-4.38	-6.93	-3.81	-1.73	-1.33	-0.65	-1.14	-1.67	-1.62	-0.92	0.00	-1.63	1.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	5.69	-38.19	-0.35	0.36	0.68	0.43	0.72	0.41	0.29	-0.02	0.24	0.08	0.29	0.89	-0.44	-3.82	-1.78	0.06	-2.51	0.26	-0.09	1.77	-0.02	-0.05	-0.11	1.09	-0.17	-0.18	0.18	0.00	0.13	-0.32	0.00	0.00	0.00	0.00	0.00	0.02	34.18	-38.58	17.26	55.64	57.92	-56.31	19.39	34.09	52.14	-68.52	24.24	15.25	57.80	-68.52	24.24	24.82	6.79
Net income	18.67	57.76	18.87	14.70	7.99	12.31	11.55	6.40	1.91	-6.35	-29.22	-13.19	-2.53	-8.49	-6.45	-3.76	-5.72	-8.48	-5.27	-1.88	-3.80	-3.77	-3.18	-2.81	-1.44	-0.93	0.17	-1.97	-4.38	-6.93	-3.81	-1.73	-1.33	-0.65	-1.14	-1.67	-1.62	-22.88	56.24	-35.92	1.63	96.07	94.95	-92.26	31.76	115.89	-31.71	-41.90	31.76	-32.06	212.37	-145.41	39.15	45.20	11.85

5 days ago

Ask a follow up