Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 164.50 138.27 109.00 85.92 65.56 53.28 48.47 36.81 25.91 20.29 15.39 11.71
Cost of revenue 24.71 18.14 3.06 5.14 7.78 7.44 4.40 2.59 1.44 1.11 1.39 0.00
Gross profit 139.79 120.12 29.75 80.78 57.77 45.84 44.07 34.22 24.47 19.19 14.01 11.71
Total operating expenses + 71.27 60.84 53.12 41.98 35.06 28.67 24.93 22.30 17.43 14.60 12.17 11.26
Operating income 68.52 59.28 55.88 38.80 22.71 17.17 19.14 11.92 7.03 4.59 1.84 0.76
Non-operating income (net) -2.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.31
Income before tax 65.62 59.28 55.88 38.80 22.71 17.17 19.14 11.92 7.03 4.59 1.84 0.45
Income tax expense 14.76 15.62 14.87 10.28 4.78 4.55 5.00 3.19 3.39 1.77 0.66 0.41
Net income 50.85 43.66 41.01 28.52 17.93 12.62 14.14 8.73 3.64 2.82 1.17 0.04
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15
Total revenue 45.49 44.36 42.36 40.11 37.66 36.95 35.19 33.66 32.46 31.83 30.43 28.75 30.63 25.84 22.39 20.16 17.53 17.10 16.42 16.33 15.71 14.78 13.38 12.42 12.69 12.52 12.97 12.41 10.56 10.20 9.42 8.84 8.35 7.46 6.70 6.12 5.64 5.43 5.13 5.01 4.72 3.86 3.86 3.14 3.14
Cost of revenue 5.03 4.96 6.54 7.81 5.40 5.60 4.27 4.06 4.21 4.40 3.38 3.29 1.58 2.06 1.06 1.13 0.88 0.79 3.96 1.04 2.00 1.76 1.19 2.19 2.29 1.10 1.18 1.14 0.98 0.87 0.79 0.52 0.40 0.32 0.40 0.44 0.29 0.28 0.32 0.26 0.25 1.39
Gross profit 40.46 39.40 35.82 32.31 32.26 31.36 30.92 29.60 28.25 27.44 27.05 25.46 29.05 23.77 21.33 19.03 16.65 16.31 12.46 15.28 13.72 13.02 12.19 10.23 10.40 11.42 11.80 11.27 9.58 9.33 8.63 8.32 7.95 7.14 6.30 5.68 5.35 5.15 4.81 4.75 4.47 3.86 3.86 3.14 3.14
Total operating expenses + 23.36 19.10 18.36 17.06 16.75 15.69 15.36 15.23 14.57 13.90 13.76 12.98 12.48 11.37 10.84 10.39 9.38 8.75 9.01 9.12 8.19 7.74 7.29 6.78 6.87 6.34 6.60 6.51 5.48 5.40 6.33 5.29 5.27 4.82 4.43 4.17 4.02 4.04 3.62 3.52 3.42 3.28 3.28 2.80 2.80
Operating income 17.10 20.30 17.46 15.24 15.51 15.67 15.56 14.37 13.68 13.54 13.29 12.48 16.57 12.40 10.49 8.64 7.27 7.56 3.45 6.17 5.53 5.28 4.91 3.45 3.53 5.08 5.19 4.77 4.10 3.92 2.30 3.03 2.67 2.33 1.87 1.51 1.33 1.11 1.19 1.23 1.05 0.83 0.83 0.41 0.41
Non-operating income (net) 0.00 -2.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.24 -0.24 -0.08 -0.08
Income before tax 17.10 17.40 17.46 15.24 15.51 15.67 15.56 14.37 13.68 13.54 13.29 12.48 16.57 12.40 10.49 8.64 7.27 7.56 3.45 6.17 5.53 5.28 4.91 3.45 3.53 5.08 5.19 4.77 4.10 3.92 2.30 3.03 2.67 2.33 1.87 1.51 1.33 1.11 1.19 1.23 1.05 0.58 0.58 0.34 0.34
Income tax expense 4.89 3.90 3.41 3.35 4.11 3.92 4.20 3.88 3.63 3.65 3.46 3.37 4.39 3.29 2.78 2.29 1.93 0.83 0.93 1.67 1.36 1.40 1.30 0.91 0.94 1.20 1.38 1.30 1.12 1.05 0.61 0.81 0.72 1.67 0.73 0.48 0.51 0.42 0.45 0.48 0.41 0.20 0.20 0.14 0.14
Net income 12.21 13.50 14.06 11.89 11.41 11.75 11.36 10.49 10.06 9.88 9.84 9.11 12.18 9.11 7.71 6.35 5.34 6.73 2.52 4.50 4.17 3.88 3.61 2.53 2.60 3.87 3.82 3.47 2.99 2.87 1.68 2.22 1.96 0.66 1.14 1.03 0.82 0.69 0.74 0.75 0.64 0.36 0.36 0.20 0.20
5 days ago