Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	554.48	529.97	578.63	502.99	403.52	366.69	371.08	310.61	252.01	245.89	232.43	249.68	125.50	101.97	110.94	80.59	61.24	85.97	84.56	82.77
Cost of revenue	385.24	364.28	394.95	345.73	282.46	258.12	258.50	222.86	179.55	176.23	166.16	176.26	88.98	72.33	77.41	57.90	48.11	63.80	63.95	63.21
Gross profit	169.24	165.69	183.68	157.26	121.06	108.58	112.58	87.75	72.46	69.66	66.27	73.43	36.52	29.64	33.53	22.69	13.13	22.17	20.61	19.56
Total operating expenses +	121.21	135.65	141.37	125.60	95.03	85.58	83.14	63.76	53.45	50.35	44.77	49.28	29.46	22.51	23.88	18.41	14.86	17.70	16.38	15.84
Selling, general and administrative	57.85	55.67	58.40	50.68	42.42	38.30	37.69	32.80	25.14	24.76	22.82	23.97	15.20	10.81	12.64	9.94	6.78
Research and development	38.84	39.76	41.67	38.56	27.82	25.49	23.09	19.91	17.54	16.17	14.23	13.88	7.93	6.06	5.98	4.04	3.92	4.01	3.96	3.82
Other operating expenses	24.52	40.22	41.30	36.37	24.79	21.79	22.37	11.05	10.77	9.42	7.72	11.42	6.34	5.64	5.26	4.42	4.15	13.69	12.42	12.02
Operating income	48.03	30.04	42.31	31.66	26.03	22.99	29.44	23.99	19.01	19.31	21.50	24.15	7.06	7.13	9.65	4.97	-17.99	4.46	4.22	3.72
Non-operating income (net)	-19.29	-13.18	-12.61	-7.98	-2.91	-4.22	-5.60	-3.31	-2.88	-6.51	-6.08	-5.53	-1.28	0.37	-0.13	0.19	-0.21	-0.15	-0.64	-0.82
Income before tax	28.73	16.86	29.70	23.68	23.11	18.78	23.84	20.68	16.14	12.80	15.42	18.62	5.78	7.50	9.52	5.17	-18.20	4.32	3.58	2.90
Income tax expense	6.70	3.69	5.60	6.29	-0.98	5.13	6.82	4.76	8.10	3.73	4.35	4.76	1.83	2.10	2.55	1.58	-5.75	1.41	1.19	0.97
Net income	22.03	13.17	24.10	17.39	24.09	13.64	17.02	15.93	8.04	9.08	11.07	13.86	3.95	5.40	6.97	3.59	-12.45	2.91	2.40	1.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	138.92	143.35	138.74	139.58	132.80	122.01	125.21	136.03	146.71	141.00	145.32	146.77	145.55	131.08	134.41	122.72	114.79	96.79	103.51	101.54	101.68	93.00	94.65	86.66	92.38	87.93	96.63	92.63	93.90	73.96	80.09	79.98	76.58	65.36	64.97	60.34	61.35	55.34	61.04	65.84	63.68	50.84	61.53	60.48	59.58	61.90	65.28	62.07	60.44	50.13	24.88	25.35	25.14	23.97	24.32	26.84	26.85	28.02	27.33	28.86	26.72	21.14	22.03	20.00	17.42	17.03	14.98	13.94	15.30	17.57	21.54	23.55	23.31	21.27	20.90	20.41	21.99	19.11	20.31	22.16	21.20
Cost of revenue	96.66	100.06	92.56	96.35	90.05	83.64	85.95	95.36	99.34	96.62	97.82	100.79	99.72	90.35	91.11	82.95	81.33	69.04	71.49	70.32	71.61	67.07	66.51	60.20	64.34	61.46	66.60	64.21	66.23	52.39	56.33	56.46	54.02	44.80	45.42	42.45	43.65	37.84	43.13	45.97	45.17	36.50	42.60	42.49	42.08	43.74	45.67	43.50	43.34	35.91	17.64	17.82	17.62	17.22	17.22	18.69	19.21	19.46	19.12	20.06	18.78	14.96	15.47	14.45	13.02	12.78	11.23	11.59	12.51	13.47	16.03	17.15	17.15	15.81	15.61	15.91	16.63	14.61	15.24	16.89	16.46
Gross profit	42.25	43.30	46.18	43.23	42.75	38.37	39.26	40.68	47.38	44.37	47.50	45.98	45.83	40.73	43.30	39.77	33.46	27.75	32.02	31.22	30.07	25.93	28.14	26.46	28.04	26.47	30.03	28.42	27.66	21.57	23.76	23.52	22.55	20.55	19.55	17.88	17.70	17.51	17.91	19.86	18.51	14.35	18.94	17.99	17.50	18.15	19.61	18.57	17.09	14.23	7.24	7.54	7.52	6.75	7.10	8.15	7.64	8.57	8.21	8.80	7.95	6.18	6.56	5.55	4.41	4.24	3.76	2.35	2.79	4.10	5.50	6.40	6.17	5.46	5.29	4.50	5.36	4.50	5.06	5.26	4.74
Total operating expenses +	32.07	31.41	34.00	30.41	33.97	31.93	32.65	35.80	35.28	37.33	35.63	33.96	34.45	32.55	31.60	32.26	29.19	23.74	23.35	24.48	23.46	21.16	21.68	21.41	21.33	20.77	21.22	20.81	20.34	18.21	16.54	17.29	16.14	15.37	14.28	13.89	13.34	14.15	12.58	13.65	13.75	11.81	11.91	12.25	11.87	11.32	12.35	13.08	12.52	10.88	6.05	6.47	6.07	5.37	5.07	6.00	6.04	5.17	5.95	6.62	6.14	4.98	4.79	4.46	4.18	3.90	3.40	3.70	3.85	3.63	4.54	4.81	4.72	4.39	4.08	3.81	4.11	3.98	3.83	4.08	3.96
Selling, general and administrative	15.40	15.49	14.11	14.44	13.81	13.23	13.86	14.14	14.44	14.78	14.64	14.16	14.82	13.44	13.15	12.60	11.50	9.87	10.62	11.18	10.75	9.42	10.01	9.71	9.16	9.24	9.93	9.57	8.95	7.72	8.18	8.34	7.46	6.94	6.26	5.98	5.75	6.78	5.26	5.88	6.41	4.94	5.94	5.82	5.55	4.88	6.17	6.71	6.22	4.95	2.52	2.95	2.94	2.51	2.34	2.98	2.95	3.25	3.03	3.39	2.97	2.91	2.61	2.36	2.06	1.89	1.52	1.65	1.73
Research and development	9.64	9.65	9.69	9.94	9.55	9.35	9.06	10.29	11.07	10.62	10.70	9.95	10.39	9.68	9.70	9.79	9.39	6.85	6.77	7.24	6.96	6.62	6.43	6.20	6.23	5.90	5.71	5.68	5.81	5.30	4.69	4.96	4.96	4.56	4.39	4.40	4.19	3.99	3.96	4.17	4.05	3.73	3.35	3.71	3.45	3.69	3.20	3.47	3.52	2.81	1.72	1.66	1.75	1.49	1.45	1.56	1.55	1.48	1.42	1.55	1.53	1.03	1.07	0.93	1.01	0.98	0.95	0.99	1.00	0.97	1.04	1.01	1.00	1.00	1.00	1.02	0.94	0.93	0.99	0.99	0.92
Other operating expenses	7.03	6.27	10.20	6.03	10.61	9.36	9.74	11.36	9.77	11.93	10.29	9.84	9.24	9.43	8.75	9.87	8.31	7.02	5.96	6.06	5.75	5.12	5.24	5.50	5.93	5.64	5.58	5.57	5.58	5.19	3.67	3.99	3.73	3.87	3.64	3.51	3.40	3.38	3.36	3.60	3.29	3.15	2.62	2.72	2.87	2.76	2.97	2.90	2.79	3.12	1.81	1.86	1.38	1.38	1.27	1.46	1.54	0.43	1.51	1.68	1.64	1.03	1.11	1.17	1.11	1.03	0.93	1.06	1.13	2.67	3.50	3.81	3.72	3.39	3.08	2.78	3.17	3.05	2.84	3.09	3.03
Operating income	10.18	11.89	12.18	12.82	8.78	6.44	6.62	4.88	12.10	7.04	11.86	12.02	11.39	8.18	11.70	7.52	4.27	4.01	8.67	6.73	6.61	4.77	6.46	5.05	6.72	5.70	8.81	7.61	7.33	3.36	7.23	6.23	6.41	5.18	5.27	3.99	4.37	3.36	5.33	6.21	4.76	2.53	7.03	5.74	5.63	6.83	7.26	5.49	4.57	3.34	1.19	1.06	1.46	1.38	2.03	2.15	1.60	3.40	2.26	2.18	1.81	1.21	1.77	1.09	0.91	0.01	0.40	-17.34	-1.06	0.46	0.97	1.59	1.45	1.07	1.21	0.69	1.25	0.52	1.23	1.18	0.78
Non-operating income (net)	-3.40	-3.24	-3.86	-5.52	-4.32	-2.57	-3.90	-3.43	-3.28	-3.12	-3.21	-3.12	-3.17	-3.07	-2.58	-1.25	-1.08	-0.63	-0.75	-0.80	-0.74	-1.11	-1.08	-0.92	-1.11	-1.51	-1.50	-1.43	-1.16	-0.83	-0.60	-0.40	-0.72	-0.73	-0.70	-0.72	-0.51	-1.64	-1.43	-1.46	-1.55	-1.38	-1.39	-1.49	-1.25	-1.30	-1.24	-1.70	-1.29	-1.31	-0.05	0.12	-0.05	0.04	-0.09	0.37	0.01	-0.01	-0.10	0.00	-0.02	0.02	0.04	-0.02	0.15	0.01	0.01	-0.23	0.00	-0.06	0.08	-0.12	-0.06	-0.14	-0.16	-0.18	-0.17	-0.04	-0.24	-0.27	-0.27
Income before tax	6.78	8.65	8.32	7.30	4.46	3.88	2.71	1.45	8.82	3.92	8.66	8.90	8.22	5.11	9.12	6.27	3.18	3.38	7.92	5.94	5.87	3.66	5.38	4.13	5.60	4.19	7.31	6.17	6.17	2.53	6.63	5.83	5.69	4.45	4.57	3.27	3.85	1.72	3.90	4.75	3.21	1.15	5.64	4.24	4.38	5.53	6.02	3.78	3.29	2.04	1.14	1.19	1.41	1.42	1.94	2.52	1.61	3.40	2.16	2.18	1.78	1.23	1.80	1.07	1.06	0.02	0.41	-17.57	-1.06	0.41	1.05	1.47	1.39	0.93	1.06	0.52	1.08	0.48	0.99	0.92	0.51
Income tax expense	1.43	2.27	1.85	1.69	0.90	0.86	0.61	0.30	1.92	-0.42	1.99	2.13	1.90	1.41	2.51	1.69	0.68	1.82	1.95	1.30	-6.06	0.96	1.37	1.24	1.57	0.70	2.70	1.73	1.70	-0.10	1.77	1.60	1.49	4.35	1.51	1.04	1.20	0.23	1.08	1.56	0.86	0.46	1.36	1.12	1.41	0.63	1.91	1.09	1.14	0.70	0.31	0.37	0.45	0.32	0.62	0.71	0.45	0.68	0.61	0.70	0.57	0.25	0.67	0.33	0.33	-0.10	0.13	-5.46	-0.33	0.13	0.35	0.47	0.47	0.28	0.37	0.17	0.37	0.09	0.38	0.34	0.17
Net income	5.36	6.38	6.48	5.62	3.56	3.01	2.10	1.15	6.90	4.35	6.67	6.77	6.32	3.70	6.61	4.58	2.50	1.56	5.97	4.63	11.93	2.70	4.01	2.90	4.04	3.49	4.62	4.45	4.47	2.64	4.86	4.23	4.20	0.10	3.06	2.23	2.66	1.49	2.82	3.19	2.36	0.70	4.28	3.13	2.98	4.90	4.12	2.69	2.15	1.34	0.83	0.82	0.96	1.10	1.32	1.82	1.16	2.72	1.56	1.48	1.21	0.98	1.13	0.74	0.73	0.12	0.28	-12.12	-0.73	0.28	0.70	1.00	0.92	0.65	0.69	0.35	0.72	0.39	0.62	0.58	0.35

5 days ago

Ask a follow up