Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,604.14 1,505.23 1,434.19 1,381.56 1,768.76 1,854.61 2,683.81 2,721.71 2,588.70 2,679.82 2,806.20 2,961.26 2,946.19 2,946.94 3,003.87 2,797.99 2,698.02 3,289.29 3,281.84 2,897.72
Cost of revenue 922.86 680.58 660.34 588.78 887.03 1,201.21 1,452.18 1,470.67 1,409.77 1,418.32 1,494.90 1,596.89 1,997.90 1,611.26 1,638.80 1,559.97 2,026.11 2,354.49 1,734.85 1,453.10
Gross profit 681.28 824.65 773.85 792.78 881.72 653.40 1,231.63 1,251.04 1,178.94 1,266.83 1,311.30 1,364.37 1,363.96 1,343.45 1,373.00 1,238.02 671.92 934.80 1,546.99 1,444.62
Total operating expenses + 376.92 545.47 557.04 536.93 822.93 945.81 978.73 999.23 942.49 629.57 1,050.44 1,078.40 1,073.81 1,076.47 1,071.70 1,051.09 535.10 641.92 1,003.56 999.16
Operating income 304.36 279.18 216.81 255.85 58.79 -292.41 252.90 251.80 232.29 631.94 261.00 282.44 290.15 266.99 302.94 241.38 136.82 292.89 555.26 412.81
Non-operating income (net) -403.16 -412.31 -399.93 -334.84 -453.39 -365.82 -542.43 -422.13 -1,138.71 -396.56 -282.13 -274.11 -299.67 -533.29 -196.42 -296.20 -1,158.47 -3,364.58 -143.37 -122.15
Income before tax -98.80 -133.13 -183.12 -78.99 -394.60 -658.23 -289.52 -170.33 -906.43 235.38 -21.13 8.33 -9.52 -266.30 106.52 -54.82 -1,021.65 -3,071.70 411.89 290.67
Income tax expense 4.95 -9.37 -23.68 -89.91 -36.46 -58.01 72.25 32.52 -280.22 77.50 50.18 -8.79 14.81 -107.09 43.30 21.60 -149.11 -220.32 146.64 122.08
Net income -104.65 -179.25 -310.92 -96.60 -433.82 -582.74 -363.30 -218.24 -644.35 135.07 -96.07 -9.59 -48.46 -183.11 42.95 -87.52 -868.19 -2,851.08 245.99 153.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 373.86 461.52 405.64 402.81 334.18 426.72 375.19 376.48 481.75 632.11 526.79 530.82 437.42 709.16 503.34 643.38 525.69 742.71 596.42 531.08 370.91 541.39 447.51 314.91 550.81 745.23 653.45 698.02 587.12 747.59 663.74 711.98 598.71 729.13 645.09 672.32 544.73 726.47 669.22 712.15 590.72 772.07 696.28 722.82 615.04 802.01 742.79 781.21 635.25 806.10 723.01 766.87 650.21 803.19 731.14 761.33 651.28 816.00 748.45 789.21 650.21 792.73 695.09 701.41 608.77 763.07 660.62 692.12 582.22 785.53 813.38 914.81 775.58 936.73 817.54 836.71 690.86 830.70 720.25 748.40 598.37
Cost of revenue 221.63 254.16 184.43 185.53 168.53 191.25 167.02 167.17 260.84 302.48 271.38 266.23 252.60 351.91 241.39 331.33 321.20 356.04 316.62 306.22 283.29 305.78 294.86 254.55 350.27 383.17 358.16 363.03 347.83 374.76 361.68 372.94 360.20 368.56 357.95 350.17 327.93 359.73 362.25 366.06 343.69 386.87 372.72 372.34 362.97 401.40 400.83 413.14 381.51 409.09 396.09 399.56 387.39 416.98 390.64 406.90 394.05 423.82 408.13 415.47 391.38 414.58 380.62 385.88 378.89 454.40 398.77 392.31 379.61 930.29 463.12 490.24 470.83 477.03 434.47 429.14 394.21 399.26 367.62 357.60 328.63
Gross profit 152.24 207.35 221.21 217.28 165.65 235.47 208.17 209.32 220.92 329.63 255.41 264.59 184.82 357.25 261.96 312.06 204.49 386.68 279.80 224.86 87.62 235.61 152.65 60.35 200.54 362.07 295.29 334.99 239.29 372.83 302.06 339.04 238.51 360.57 286.48 319.57 216.80 366.74 306.97 346.09 247.03 385.19 323.56 350.48 252.07 400.61 341.96 368.06 253.74 406.91 326.92 367.31 262.82 386.21 340.50 354.43 257.23 392.19 340.32 373.74 258.83 378.15 314.47 315.52 229.88 308.67 261.86 299.81 202.61 -144.77 350.26 424.56 304.75 459.70 383.07 407.57 296.65 431.44 352.63 390.81 269.74
Total operating expenses + 95.76 94.01 140.49 139.85 120.66 135.34 141.43 140.89 188.52 205.31 185.89 212.16 194.20 254.03 181.29 241.12 208.10 239.96 231.23 211.42 312.53 219.11 228.56 128.95 364.95 248.42 247.60 252.53 230.18 256.34 250.88 245.06 246.96 268.41 258.34 231.70 195.20 115.88 246.23 311.58 -44.34 268.91 270.55 255.42 255.42 281.16 268.95 272.08 259.73 295.72 252.90 260.78 264.41 325.20 223.36 262.12 265.79 283.05 269.19 267.28 242.69 287.31 272.93 258.03 233.84 364.86 235.42 1,059.84 229.31 -162.85 273.68 267.52 263.56 280.40 246.93 244.78 231.45 276.07 252.72 251.42 218.95
Operating income 56.48 113.34 80.72 77.42 44.99 100.13 66.74 68.43 32.39 124.32 69.52 52.44 -9.39 103.22 80.67 70.93 -3.61 146.71 48.57 13.44 -224.91 16.50 -75.91 -68.59 -164.41 113.65 47.69 82.45 9.11 116.48 51.18 93.99 -8.45 92.16 28.14 87.87 21.60 250.87 60.79 34.51 291.37 116.28 53.01 95.06 -3.35 119.46 73.01 95.98 -6.00 111.19 74.02 106.53 -1.59 61.02 84.55 2.75 -8.56 109.13 71.20 106.46 16.14 90.84 41.54 1.72 1.02 -56.19 186.28 189.48 187.49 -262.98 76.58 157.05 41.18 191.13 136.14 162.79 65.20 155.37 99.92 139.38 18.14
Non-operating income (net) -114.75 -104.85 -144.74 -66.57 -99.11 -99.22 -100.48 -99.67 -120.79 -104.13 -120.84 -92.52 -93.72 -75.40 -120.59 -112.83 -88.80 -79.70 -82.46 -138.27 -137.24 -74.11 -30.42 -93.23 -109.03 -68.65 -229.92 -122.95 -120.90 -109.65 -102.68 -132.18 -77.53 -928.25 -69.84 -70.20 -74.43 -103.45 -88.14 -117.46 -87.38 -78.84 -91.01 -58.58 -53.70 -73.80 -66.21 -60.68 -73.43 -74.15 -72.25 -75.71 -77.57 -308.60 -51.51 5.99 -51.92 -47.23 -50.42 -49.89 -48.89 -69.88 -54.59 -4.97 -60.50 -48.99 -375.42 -1,178.04 -258.43 270.31 -51.95 -38.16 53.97 -341.64 -43.98 -43.30 279.77 -296.41 -41.31 -136.10 -6.46
Income before tax -58.27 8.48 -64.02 10.86 -54.12 0.91 -33.75 -31.24 -88.40 20.19 -51.33 -40.08 -103.11 27.83 -39.92 -41.90 -92.41 67.02 -33.89 -124.83 -362.15 -57.60 -106.33 -161.82 -273.44 45.00 -182.23 -40.50 -111.79 6.83 -51.50 -38.19 -85.98 -836.09 -41.70 17.67 -52.83 147.42 -27.35 -82.95 203.99 37.45 -38.00 36.47 -57.05 45.66 6.79 35.30 -79.42 37.04 1.78 30.82 -79.16 -247.58 33.04 8.73 -60.49 61.90 20.79 56.57 -32.75 20.96 -13.05 -3.25 -59.48 -105.18 -189.13 -988.57 -70.93 7.33 24.63 118.88 95.15 -150.52 92.16 119.50 344.97 -141.04 58.61 3.28 11.68
Income tax expense -8.83 3.78 -14.43 4.53 1.18 1.96 -5.67 -5.83 0.27 -5.20 -0.24 -1.28 -10.50 -71.61 -21.12 23.42 -2.68 1.49 6.89 -0.43 -28.70 -25.05 29.52 -19.22 15.78 13.45 30.14 -29.09 57.76 -24.50 6.90 4.75 45.37 -293.12 16.35 18.39 -21.84 39.08 -3.60 -21.71 62.91 69.89 -22.80 27.19 -24.10 -6.29 5.37 -24.82 16.95 17.94 -10.21 12.09 -5.01 -108.09 8.21 8.08 -15.29 32.29 11.00 22.36 -22.36 14.22 18.83 -0.74 -10.70 -47.41 11.00 -133.12 20.42 -277.01 -8.80 39.99 7.90 68.94 37.45 50.90 -10.64 45.53 26.65 -44.77 -5.14
Net income -49.08 -105.79 -60.09 9.52 62.51 -17.88 -32.54 -39.17 -89.67 24.78 -263.49 -37.30 -34.91 98.69 -39.76 -65.66 -89.87 63.95 -40.83 -124.58 -332.35 -32.11 -135.94 -137.20 -277.49 27.10 -215.30 -10.94 -164.17 25.65 -65.09 -50.38 -126.93 -544.30 -64.21 -7.35 -29.00 101.50 -31.07 -69.10 140.10 -41.38 -22.58 1.41 -33.52 43.31 -7.06 51.04 -96.87 12.69 4.22 8.91 -74.28 -148.41 17.28 -8.12 -43.87 22.58 3.21 26.70 -9.54 4.28 -34.89 -9.13 -47.78 -56.84 -34.38 -689.10 -87.88 -3,029.45 9.12 80.35 88.91 106.59 54.72 68.60 16.08 65.06 31.83 48.05 8.13
5 days ago