Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	518.35	500.41	448.55	330.08	292.96	282.27	279.52	250.66	222.26	182.57	154.41	116.90	115.85	112.74	114.78	125.43	128.48	135.92	143.41	130.58
Cost of revenue	201.96	207.12	162.50	46.09	11.22	70.38	53.37	52.74	29.73	17.20	11.87	7.60	16.35	18.21	28.21	39.03	49.61	51.08	56.29	45.87
Gross profit	316.39	293.29	286.05	283.98	281.74	211.90	226.14	197.93	192.52	165.37	142.54	109.30	99.51	94.47	86.57	86.40	78.88	84.84	87.12	84.72
Total operating expenses +	203.04	197.99	197.36	186.77	167.41	155.00	146.09	137.24	130.71	141.98	105.52	79.62	72.62	68.04	62.92	67.36	67.53	58.48	52.21	49.96
Selling, general and administrative	142.47	128.18	125.01	118.88	106.90	95.80	89.07	82.32	77.53	70.96	59.84	43.81	41.08	39.00	35.16	40.70	40.61	33.18	30.81	28.55
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	60.57	69.82	72.35	67.89	60.51	59.20	57.02	54.92	53.19	71.02	45.68	35.81	31.55	29.05	27.75	26.66	26.93	25.30	21.40	21.41
Operating income	113.35	95.30	88.69	97.21	114.33	56.90	80.05	60.69	61.81	23.39	37.03	29.68	26.89	26.42	23.66	19.04	11.34	26.37	34.91	34.76
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	113.35	95.30	88.69	97.21	114.33	56.90	80.05	60.69	61.81	23.39	37.03	29.68	26.89	26.42	23.66	19.04	11.34	26.37	34.91	34.76
Income tax expense	22.59	19.37	17.59	19.09	22.53	9.98	14.33	10.14	17.72	3.88	9.76	7.45	5.70	5.55	4.78	3.28	0.56	5.78	9.35	9.38
Net income	90.76	75.93	71.10	78.12	91.80	46.92	65.72	50.54	44.09	19.51	27.27	22.23	21.19	20.87	18.88	15.76	10.78	20.59	25.56	25.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	129.59	133.74	131.57	127.21	125.83	128.81	126.59	120.81	124.20	119.85	115.80	109.97	102.93	97.86	84.84	75.72	71.67	71.45	74.12	72.67	74.71	71.47	72.42	67.98	70.40	69.54	70.90	70.42	68.66	65.66	64.12	61.77	59.12	63.24	56.28	56.04	53.37	49.43	48.36	37.75	37.67	37.04	36.27	36.71	36.36	28.98	29.53	28.85	29.50	28.31	30.63	28.06	28.85	29.10	27.63	26.64	30.03	29.80	30.21	30.40	29.47	31.85	31.96	30.98	30.70	34.21	31.39	32.58	31.75	31.78	32.23	34.91	35.75	35.73	36.69	35.77	35.22	35.22	33.96	31.40	30.00
Cost of revenue	44.29	52.31	48.84	51.86	48.95	54.38	54.65	49.51	48.57	50.40	45.54	39.24	27.32	20.90	12.19	11.92	1.09	6.13	4.70	5.63	-5.24	-1.91	10.69	30.20	31.39	13.17	13.19	13.50	13.53	9.97	11.58	22.88	8.32	7.70	7.97	7.50	6.56	6.13	5.25	3.28	2.54	3.20	2.89	3.27	2.51	1.69	1.21	2.23	2.47	2.69	5.23	4.80	3.62	4.22	4.17	3.45	6.37	5.63	6.27	8.28	8.03	9.66	9.64	9.47	10.28	13.86	12.83	12.71	10.21	12.06	13.19	12.67	13.16	14.15	14.45	14.22	13.48	13.46	12.65	10.69	9.07
Gross profit	85.30	81.43	82.73	75.35	76.89	74.42	71.94	71.30	75.63	69.45	70.26	70.74	75.61	76.96	72.65	63.80	70.58	65.33	69.42	67.05	79.95	73.38	61.72	37.78	39.01	56.37	57.71	56.92	55.14	55.69	52.54	38.90	50.80	55.53	48.31	48.54	46.81	43.30	43.11	34.47	35.13	33.85	33.38	33.44	33.85	27.29	28.32	26.62	27.02	25.61	25.40	23.27	25.23	24.88	23.47	23.18	23.66	24.18	23.94	22.12	21.44	22.20	22.32	21.51	20.42	20.35	18.56	19.87	21.54	19.73	19.03	22.25	22.59	21.58	22.25	21.55	21.74	21.76	21.31	20.72	20.93
Total operating expenses +	51.82	52.71	50.67	50.33	49.33	50.66	48.55	48.71	50.07	49.05	48.99	49.80	49.53	47.33	46.67	47.37	45.41	43.34	43.25	41.29	39.54	41.73	38.53	35.96	38.78	37.48	36.27	36.78	35.56	33.40	34.37	34.35	35.13	40.11	32.70	32.55	32.03	35.81	44.58	27.18	25.04	24.14	23.07	24.68	25.60	20.47	19.82	20.00	19.29	19.64	17.96	16.90	18.12	18.44	15.85	17.01	17.45	17.57	17.30	16.41	16.75	16.19	17.18	16.95	17.08	19.68	15.61	17.01	16.68	14.87	13.67	15.09	13.61	12.64	13.08	13.33	13.16	12.63	12.33	12.51	12.49
Selling, general and administrative	37.54	36.94	32.85	1.60	31.98	32.62	31.80	31.29	32.47	30.67	31.24	30.99	32.12	29.74	30.06	29.95	29.14	28.07	27.41	26.01	25.42	24.38	24.77	22.32	24.34	22.28	22.34	22.48	22.00	20.03	20.87	20.52	21.04	26.36	19.59	19.18	19.14	17.07	17.04	14.50	14.63	13.29	12.40	12.38	13.73	10.70	11.42	10.64	11.05	10.92	10.14	9.76	10.25	11.57	9.35	9.53	10.59	10.18	10.33	10.06	9.70	9.69	10.47	10.13	10.41	10.35	9.34	10.89	10.02	8.29	7.94	8.02	8.17	7.52	7.66	7.84	7.79	6.99	7.05	7.20	7.31
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.28	15.77	17.82	48.74	17.35	18.04	16.75	17.42	17.60	18.38	17.75	18.81	17.41	17.59	16.60	17.43	16.27	15.26	15.84	15.28	14.12	17.36	13.76	13.65	14.44	15.20	13.93	14.30	13.56	13.37	13.51	13.83	14.09	13.75	13.10	13.37	12.89	18.75	27.54	12.69	10.42	10.84	10.67	12.30	11.87	9.77	8.40	9.36	8.24	8.72	7.82	7.14	7.87	6.87	6.50	7.48	6.87	7.39	6.97	6.35	7.06	6.50	6.71	6.82	6.68	9.32	6.27	6.12	6.67	6.58	5.73	7.07	5.44	5.12	5.42	5.49	5.37	5.64	5.28	5.31	5.18
Operating income	33.48	28.72	32.06	25.02	27.56	23.76	23.39	22.59	25.56	20.40	21.27	20.94	26.08	29.63	25.99	16.42	25.17	21.99	26.17	25.76	40.41	31.65	23.20	1.82	0.23	18.89	21.44	20.14	19.58	22.29	18.17	4.55	15.68	15.43	15.61	16.00	14.78	7.49	-1.48	7.29	10.09	9.71	10.31	8.76	8.25	6.82	8.50	6.63	7.73	5.97	7.44	6.37	7.11	6.43	7.61	6.17	6.21	6.61	6.65	5.72	4.69	6.00	5.14	4.56	3.34	0.68	2.95	2.86	4.86	4.86	5.37	7.16	8.98	8.95	9.17	8.22	8.58	9.13	8.98	8.21	8.44
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	33.48	28.72	32.06	25.02	27.56	23.76	23.39	22.59	25.56	20.40	21.27	20.94	26.08	29.63	25.99	16.42	25.17	21.99	26.17	25.76	40.41	31.65	23.20	1.82	0.23	18.89	21.44	20.14	19.58	22.29	18.17	4.55	15.68	15.43	15.61	16.00	14.78	7.49	-1.48	7.29	10.09	9.71	10.31	8.76	8.25	6.82	8.50	6.63	7.73	5.97	7.44	6.37	7.11	6.43	7.61	6.17	6.21	6.61	6.65	5.72	4.69	6.00	5.14	4.56	3.34	0.68	2.95	2.86	4.86	4.86	5.37	7.16	8.98	8.95	9.17	8.22	8.58	9.13	8.98	8.21	8.44
Income tax expense	6.39	5.97	6.42	5.04	5.16	4.82	4.81	4.49	5.25	4.15	4.25	4.14	5.05	5.80	5.19	3.26	4.85	4.58	5.26	4.89	7.80	5.77	5.08	-0.26	-0.61	3.38	3.78	3.67	3.50	3.92	3.20	0.19	2.83	5.16	4.42	4.22	3.92	0.57	-1.53	2.05	2.80	2.55	2.78	2.29	2.13	1.63	2.26	1.55	2.01	1.05	1.40	1.54	1.71	1.36	1.84	1.41	0.95	1.35	1.40	1.20	0.83	1.09	0.99	0.83	0.37	-0.85	0.20	0.19	1.02	1.05	1.18	1.29	2.26	2.40	2.48	2.14	2.33	2.52	2.44	2.19	2.22
Net income	27.09	22.75	25.64	19.98	22.40	18.94	18.58	18.11	20.31	16.25	17.02	16.80	21.03	23.84	20.80	13.17	20.32	17.41	20.91	20.88	32.60	25.87	18.12	2.09	0.84	15.51	17.66	16.47	16.08	18.37	14.96	4.36	12.85	10.26	11.20	11.78	10.86	6.92	0.06	5.24	7.29	7.16	7.53	6.47	6.12	5.19	6.24	5.08	5.73	4.92	6.04	4.83	5.40	5.08	5.77	4.76	5.26	5.26	5.24	4.52	3.86	4.91	4.15	3.73	2.97	1.52	2.75	2.67	3.84	3.81	4.19	5.87	6.72	6.55	6.69	6.08	6.25	6.61	6.54	6.02	6.21

5 days ago

Ask a follow up