Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	310.50	34.40	71.96	48.56	54.54	151.58	73.62	59.70	59.20	76.60	64.02	63.40	123.15	47.56	30.70	53.10	16.47	15.60	21.62	11.60
Cash and cash equivalents	310.50	34.40	71.96	40.44	41.23	123.12	73.62	59.70	59.20	76.60	62.40	61.50	121.10	45.40	28.70	17.38	12.80	15.60	21.62	11.60
Short-term investments				8.13	13.31	28.46					1.62	1.90	2.05	2.16	2.00	35.72	3.67
Accounts receivable, net	220.10	200.82	217.11	245.38	426.29	179.58	196.21	204.32	166.22	152.65	123.65	113.66	88.05	70.39	69.02	66.47	65.56	68.57	85.69	103.01
Inventories	33.50	36.39	42.09	52.27	34.93	40.13	39.92	46.44	42.25	40.18	41.96	39.41	28.97	23.29	22.04	21.66	22.12	25.79	32.28	42.85
Other current assets	101.70	340.03	429.83	365.96	118.03	163.80	162.46	139.55	125.25	321.60	263.60	257.40	198.20	174.30	114.10	65.72	32.12	31.06	52.36	44.65
Total current assets	665.80	611.64	760.99	704.04	620.47	506.63	472.21	450.40	393.00	398.20	326.00	318.90	319.30	219.70	192.60	171.24	159.50	167.09	191.95	202.12
Total non-current assets +	2,197.80	2,219.40	2,319.63	2,372.48	2,453.91	1,335.54	1,471.10	1,854.00	1,815.80	1,786.10	1,518.40	1,369.50	1,250.20	1,192.70	1,196.20	1,137.45	1,051.70	1,051.90	1,018.81	1,065.02
Property, plant and equipment, net	144.00	160.97	175.50	172.03	190.50	88.68	96.47	90.34	84.64	86.90	85.73	26.82	101.34	104.19	113.41	124.75	121.80	128.11	139.25	142.25
Goodwill	1,422.80	1,422.74	1,430.59	1,431.39	1,430.14	702.96	804.49	1,160.60	1,130.90	1,105.90	976.40	868.40	822.80	789.60	777.00	725.94	658.70	654.50	585.29	590.54
Intangible assets	352.50	331.05	391.74	458.98	510.72	246.76	276.12	360.00	384.30	409.80	285.30	207.20	153.60	150.70	157.30	155.11	145.90	151.80	148.49	178.54
Long-term investments	26.40	61.03	61.92	47.78	47.20	45.92	45.00	43.77	42.61	42.24	41.69	26.34				37.41
Other non-current assets
Total assets	2,863.60	2,831.04	3,080.62	3,076.52	3,074.38	1,842.18	1,943.31	2,304.40	2,208.80	2,184.30	1,844.40	1,688.40	1,569.50	1,412.40	1,388.80	1,308.69	1,211.20	1,218.10	1,210.76	1,267.13

Total current liabilities +	643.20	625.52	819.07	752.35	683.36	411.82	407.95	383.00	425.80	415.60	751.00	467.30	496.20	220.10	300.40	211.51	243.00	283.64	297.59	664.50
Accounts payable	161.30	164.88	154.86	157.06	153.07	116.99	112.20	106.98	104.48	106.79	87.58	87.22	71.49	65.11	64.69	60.48	60.64	61.60	78.87	78.49
Short-term debt	30.10	49.54	99.72	84.53	72.05	11.59	12.90	0.79	44.04	35.80	435.00	160.90	255.60	68.93	85.60	7.00	26.00	79.44	68.95	439.19
Current portion of long-term debt	16.30	37.13	86.15	71.70	57.20			0.80	43.23	34.95	629.02	562.38
Deferred revenue
Other current liabilities	415.60	379.50	529.14	463.75	405.59	241.14	236.75	221.98	212.41	224.96	180.31	170.67	152.21	220.10	214.80	144.03	156.41	142.60	149.76	146.82
Total non-current liabilities +	1,539.70	1,584.60	1,656.94	1,719.95	1,816.43	916.96	964.50	999.70	768.00	887.70	348.30	573.60	522.80	759.40	785.70	870.98	851.00	882.28	872.06	668.30
Long-term debt	1,392.20	1,466.02	1,506.70	1,572.50	1,625.80	840.00	883.50	910.00	664.15	722.01	626.91	393.40	385.12	652.58	656.13	748.12	742.75	773.90	775.09	576.59
Capital lease obligations	51.20	61.39	72.40	49.00	56.40	28.40	46.48	1.86	1.91	1.69
Other non-current liabilities	59.80	67.50	68.75	98.50	134.20	43.22	32.52	39.88	52.24	79.71	70.99	84.41	61.07	31.67	79.82	76.11
Total liabilities	2,182.90	2,210.12	2,476.01	2,472.30	2,499.79	1,328.78	1,372.45	1,382.70	1,193.80	1,303.30	1,099.30	1,040.90	1,019.00	979.50	1,086.10	1,082.49	1,094.00	1,165.00	1,169.65	1,332.81

Total stockholders' equity +	683.80	620.75	604.09	603.81	574.32	513.25	570.86	921.70	1,015.00	881.00	745.10	647.50	550.50	432.90	302.70	226.20	117.20	53.10	41.11	-65.67
Common stock and paid-in capital	167.90	131.52	112.86	85.17	68.56	18.10	-1.74	-5.65	10.34	-1.80	-6.15	18.17	39.56	57.90	47.27	64.24	56.43	40.42	78.64	59.75
Retained earnings	515.90	489.23	491.24	518.64	505.76	495.15	572.60	927.35	1,004.66	882.80	751.25	629.34	510.94	375.00	255.43	161.96	60.77	12.68	-37.53	-125.42
Common shares outstanding	46	45	44	43	43	42	43	47	48	49	50	50	51	51	51	51	51	51	52	51

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	27.20	310.50	25.80	26.00	30.32	34.40	41.31	23.08	23.54	71.96	50.26	47.45	32.99	48.56	53.48	51.76	57.09	54.54	134.37	188.45	125.44	169.04	355.95	371.95	310.15	73.62	73.47	66.70	61.50	59.70	57.90	68.60	67.70	59.20	53.40	34.80	85.50	76.60	80.10	69.60	71.00	64.02	64.58	66.68	60.05	63.44	189.96	148.95	142.57	123.13	102.10	54.85	72.82	47.60	107.70	47.12	60.75	30.69	57.63	61.03	81.20	19.41	23.06	17.40	18.28	16.46	14.10	18.10	17.04	15.59	18.01	17.78	17.61	21.62	245.16	191.87	11.47	11.60	9.25	8.59	7.03
Cash and cash equivalents	27.20	310.50	25.80	26.00	30.32	34.40	41.31	23.08	23.54	71.96	42.19	39.05	24.62	40.44	45.54	43.26	44.06	41.23	121.06	163.34	125.44	123.12	310.43	371.95	310.15	73.62	73.47	66.70	61.50	59.70	57.90	68.60	67.70	59.20	53.40	34.80	85.50	76.60	80.10	69.60	71.00	62.40	62.90	64.90	58.30	61.54	188.00	146.90	140.60	121.09	100.00	52.80	70.70	45.44	105.60	45.10	58.70	28.69	23.02	17.63	31.85	17.38	21.10	15.50	16.30	12.79	14.10	18.10	17.04	15.59	18.01	17.78	17.61	21.62	28.21	14.59	11.47	11.60	9.25	8.59	7.03
Short-term investments						0.00	0.01				8.07	8.40	8.37	8.13	7.94	8.50	13.03	13.31	13.30	25.11		45.92	45.52																0.00	0.00	0.00	1.62	1.68	1.78	1.75	1.90	1.96	2.05	1.97	2.05	2.10	2.05	2.12	2.16	2.10	2.02	2.05	2.00	34.61	43.40	49.34	2.03	1.96	1.90	1.98	3.67									216.96	177.28
Accounts receivable, net	224.60	220.10	225.12	206.05	202.32	200.82	202.18	206.13	203.22	217.11	240.66	249.50	257.83	245.38	233.50	223.09	218.02	228.34	215.74	204.96	167.20	179.58	167.66	165.30	192.38	196.21	168.59	183.65	190.75	204.32	190.87	131.13	135.98	166.22	136.26	139.33	133.08	152.65	117.76	108.94	105.92	123.65	100.38	95.12	94.36	113.66	91.37	85.38	77.97	88.05	80.22	75.61	74.87	70.39	67.36	69.28	67.75	69.02	65.04	65.18	61.40	66.47	61.62	61.48	57.58	65.56	64.30	58.93	55.95	68.57	69.25	74.35	78.63	85.69	93.95	91.70	90.49	103.01	98.08	93.28	94.89
Inventories	35.00	33.50	33.91	33.74	34.51	36.39	39.60	38.03	38.67	42.09	49.26	54.90	53.92	52.27	45.25	37.51	34.53	34.93	35.36	33.27	37.12	40.13	50.51	47.53	42.68	39.92	42.19	46.10	45.05	46.44	45.12	43.23	42.38	42.25	40.93	41.43	39.65	40.18	41.47	38.09	39.95	41.96	42.20	40.52	38.10	39.41	36.10	32.74	29.33	28.97	26.83	25.20	23.74	23.29	24.20	23.81	22.74	22.04	22.49	21.36	20.70	21.66	21.89	21.33	21.92	22.12	24.50	24.35	25.86	25.79	30.28	32.06	32.26	32.28	34.66	36.96	35.76	42.85	41.91	40.68	40.48
Other current assets	140.80	101.70	114.36	79.93	100.48	340.03	109.55	124.13	164.79	429.83	205.16	205.19	218.49	365.96	226.13	222.35	221.57	315.97	195.37	201.80	174.74	163.80	149.34	131.48	141.00	162.46	141.46	148.60	133.82	139.55	123.50	340.80	332.20	125.25	319.10	138.73	133.29	321.60	133.21	116.38	241.60	263.60	104.59	111.72	236.60	104.28	207.00	79.13	178.20	81.21	70.85	74.08	185.10	80.63	165.40	176.00	167.40	72.82	69.91	79.01	79.29	65.72	75.97	85.68	164.00	59.02	74.46	67.49	52.14	57.13	63.46	51.71	41.28	52.36	45.14	51.17	44.88	44.65	37.96	51.97	49.94
Total current assets	392.60	665.80	399.19	345.72	367.62	611.64	392.64	391.37	430.21	760.99	537.28	548.65	554.86	704.04	550.42	526.20	518.18	620.47	567.53	603.36	504.50	506.63	677.94	716.25	686.20	472.21	425.72	445.00	431.10	450.40	417.40	409.40	399.90	393.00	372.50	354.30	391.50	398.20	372.50	333.00	312.60	326.00	311.70	312.20	294.90	318.89	395.00	344.20	318.80	319.31	277.90	229.80	255.80	219.74	271.00	221.10	226.10	192.58	180.46	183.18	193.24	171.24	180.57	184.00	180.30	159.50	177.40	168.90	150.98	167.09	181.00	175.90	169.78	191.95	418.91	371.69	182.60	202.12	187.20	194.52	192.33
Total non-current assets +	2,163.70	2,197.80	2,188.21	2,189.31	2,206.20	2,219.40	2,230.28	2,274.93	2,298.39	2,319.63	2,347.39	2,374.37	2,386.05	2,372.48	2,406.90	2,414.19	2,436.13	2,453.91	2,438.67	2,414.12	1,388.76	1,335.54	1,329.24	1,343.83	1,358.33	1,471.10	1,463.25	1,869.00	1,891.30	1,854.00	1,850.00	1,883.80	1,873.90	1,815.80	1,807.50	1,814.50	1,770.80	1,786.10	1,568.60	1,535.90	1,520.20	1,518.40	1,380.70	1,376.60	1,370.70	1,369.50	1,276.50	1,292.20	1,245.50	1,250.22	1,231.80	1,218.20	1,186.00	1,192.70	1,196.30	1,201.10	1,183.90	1,196.23	1,206.93	1,151.80	1,123.37	1,137.45	1,144.28	1,152.90	1,051.70	1,051.71	1,066.20	1,034.00	1,040.26	1,051.90	1,071.15	987.31	1,004.01	1,018.81	1,031.44	1,037.86	1,040.60	1,065.02	1,108.45	1,135.49	1,201.39
Property, plant and equipment, net		144.00	146.14	149.77	154.98	160.97	162.58				179.91	126.97	125.46	172.03	122.48	127.79	124.27	190.50	129.71	158.72	87.84	88.68	-284.56	77.86	94.29	96.47	92.66	91.49	89.93	90.34	83.51	81.75	82.67	84.64	83.25	84.28	83.48	86.90	83.67	84.88	84.12	85.73	82.77	84.09	85.26	26.82	26.80	26.76	26.35	101.34	25.22	10.58	101.77	104.19	106.49	108.22	110.70	113.41	116.77	117.08	123.59	124.75	124.10	123.73	118.90	121.80	123.81	126.50	130.32	128.11	128.42	132.38	135.35	139.25	137.91	140.64	140.92	142.25	142.06	145.45	150.15
Goodwill	1,422.80	1,422.80	1,422.78	1,422.80	1,422.74	1,422.74	1,423.86	1,430.54	1,430.56	1,430.59	1,430.56	1,430.59	1,430.56	1,431.39	1,431.36	1,431.46	1,430.16	1,430.14	1,435.48	1,439.30	736.86	702.96	736.78	736.75	736.69	804.49	800.29	1,158.80	1,160.80	1,160.60	1,126.00	1,173.50	1,161.30	1,130.90	1,126.10	1,134.70	1,105.00	1,105.90	989.60	977.10	976.50	976.40	883.80	882.80	879.30	868.38	822.90	823.00	822.90	822.78	809.80	810.40	789.60	789.64	789.70	789.70	777.00	777.00	776.94	752.29	725.99	725.94	725.40	725.40	659.60	658.67	658.50	633.10	632.99	653.04	657.09	586.18	584.85	585.29	585.10	584.98	585.71	590.54	581.16	581.16	581.12
Intangible assets	335.50	352.50	365.31	314.11	322.36	331.05	337.81	357.82	374.01	391.74	410.68	430.10	435.57	458.98	476.10	480.49	499.53	510.72	515.94	521.45	254.15	246.76	234.76	230.75	240.01	276.12	287.50	325.70	339.70	360.00	396.60	386.10	393.90	384.30	392.50	406.00	390.90	409.80	313.90	297.50	282.70	285.30	227.80	218.60	210.20	207.18	147.20	154.40	155.30	153.58	155.20	153.50	146.00	150.72	155.20	161.50	152.10	157.34	163.71	152.53	145.52	155.11	163.20	171.40	143.40	145.91	151.20	137.40	141.11	154.08	157.43	135.90	142.34	148.49	213.47	226.76	233.05	178.54	183.57	195.13	828.37
Long-term investments	16.70	26.40	55.71	55.65	57.78	61.03	62.29	62.28	62.28	61.92	62.08	66.47	63.99	47.78	47.55	47.22	47.38	47.20	46.83	46.49	46.15	45.92	45.52	44.41	45.59	45.00	44.62	44.40	44.42	43.77	43.52	43.17	42.86	42.61	42.18	41.85	42.69	42.24	41.89	42.42	41.94	41.69	43.77	45.50	46.14	26.34															37.95	37.41	36.92	36.73
Other non-current assets
Total assets	2,556.30	2,863.60	2,587.40	2,535.03	2,573.82	2,831.04	2,622.92	2,666.31	2,728.60	3,080.62	2,884.67	2,923.02	2,940.91	3,076.52	2,957.32	2,940.39	2,954.31	3,074.38	3,006.19	3,017.48	1,893.25	1,842.18	2,007.18	2,060.08	2,044.54	1,943.31	1,888.96	2,314.00	2,322.40	2,304.40	2,267.40	2,293.20	2,273.80	2,208.80	2,180.00	2,168.80	2,162.30	2,184.30	1,941.10	1,868.90	1,832.80	1,844.40	1,692.40	1,688.80	1,665.60	1,688.39	1,671.50	1,636.40	1,564.30	1,569.53	1,509.70	1,448.00	1,441.80	1,412.44	1,467.30	1,422.20	1,410.00	1,388.81	1,387.39	1,334.98	1,316.62	1,308.69	1,324.90	1,336.90	1,232.00	1,211.21	1,243.60	1,202.90	1,191.25	1,218.99	1,252.15	1,163.21	1,173.79	1,210.76	1,450.34	1,409.54	1,223.20	1,267.13	1,295.65	1,330.00	1,393.72

Total current liabilities +	342.10	643.20	402.44	366.87	396.75	625.52	427.75	404.37	444.62	819.07	588.11	571.10	579.27	752.35	585.84	553.09	561.36	683.36	540.89	527.24	404.57	411.82	378.86	358.52	358.70	407.95	361.85	349.60	356.40	383.00	333.30	351.80	375.60	425.80	401.10	409.20	410.20	415.60	328.50	295.00	706.60	751.00	610.20	601.90	615.10	467.25	505.70	486.50	473.70	490.07	217.60	202.20	217.70	220.11	299.70	289.00	295.10	300.37	242.56	208.30	206.76	211.51	249.43	301.40	230.90	243.05	286.90	273.60	281.24	283.64	330.81	241.84	259.60	297.59	554.85	535.59	584.80	664.50	375.60	429.21	456.63
Accounts payable	160.90	161.30	155.24	160.28	175.14	164.88	161.13	160.24	159.31	154.86	163.08	174.66	158.06	157.06	148.47	147.96	146.27	153.07	138.34	137.30	109.06	116.99	113.12	103.64	108.27	112.20	97.59	95.41	91.78	106.98	97.99	105.28	99.47	104.48	103.58	97.25	87.00	106.79	86.84	83.34	78.78	87.58	77.21	77.45	75.23	87.22	74.28	72.24	69.35	71.49	68.88	63.76	63.21	65.11	67.07	60.71	58.31	64.69	63.17	61.82	59.49	60.48	63.58	65.83	59.10	60.64	59.09	59.43	59.87	61.60	65.65	64.89	66.47	78.87	79.70	73.10	70.87	78.49	68.46	69.18	75.99
Short-term debt	16.30	30.10	49.22	49.22	49.22	49.54	84.59	56.49	34.94	99.72	99.99	99.82	93.10	84.53	77.18	70.54	71.47	72.05	70.05	69.99	10.91	11.59	12.77	14.32	12.92	12.90	12.84	12.30	13.01	0.79	0.79	0.80	0.80	44.04	42.00	39.80	37.84	35.80	0.95	1.04	417.00	435.00	320.05	309.00	319.00	160.91	254.30	254.79	255.30	255.59	0.50	0.28	0.20		85.10	85.30	85.50	85.58	33.00	13.00		7.00	30.00	99.00	75.22	26.00	63.30	75.75	69.20	79.44	111.64	62.18	73.35	68.95	326.71	326.65	371.14	439.19	162.39	219.71	214.89
Current portion of long-term debt	16.30	16.30	37.22	37.19	37.16	37.13	71.91	43.12	21.55	86.15	86.10	86.10	78.80	71.70	64.51	57.26	57.23	57.20	57.17	57.10								12.30	13.01	0.80		766.80	742.53	43.23	41.16	720.45	37.84	34.95	0.95	1.04	417.04	629.02				562.38
Deferred revenue
Other current liabilities	164.90	415.60	197.98	130.07	144.14	379.50	146.50	143.06	219.79	529.14	299.13	267.41	279.58	463.75	324.00	294.64	296.72	405.59	289.42	273.52	235.12	241.14	215.04	197.29	191.11	236.75	211.57	254.22	202.23	221.98	192.44	201.78	225.70	212.41	220.96	211.08	213.29	224.96	208.22	210.59	169.37	180.31	212.95	215.43	177.69	219.12	156.35	159.49	132.79	162.99	148.28	127.34	149.49	147.18	142.36	203.70	209.60	137.03	146.39	133.48	147.27	144.03	155.85	136.65	230.90	156.41	169.14	138.48	152.17	142.60	153.53	114.78	119.78	149.76	148.44	135.84	142.79	146.82	144.75	140.33	165.75
Total non-current liabilities +	1,517.40	1,539.70	1,520.81	1,529.50	1,554.61	1,584.60	1,582.48	1,641.46	1,675.58	1,656.94	1,697.18	1,738.29	1,765.99	1,719.95	1,769.41	1,790.51	1,813.93	1,816.43	1,907.44	1,937.97	929.87	916.96	1,116.88	1,216.22	1,211.87	964.50	1,001.59	1,070.30	1,068.40	999.70	978.80	866.30	846.50	768.00	828.40	810.60	838.90	887.70	762.70	757.20	342.30	348.30	362.10	361.40	370.80	573.65	561.60	568.10	531.60	529.00	771.80	765.30	760.30	759.40	769.60	774.30	775.30	785.75	861.46	861.03	862.26	870.98	873.01	872.50	859.90	850.95	860.40	854.50	856.05	882.28	856.82	853.68	868.56	872.06	870.95	874.33	678.59	668.30	988.55	990.66	1,008.52
Long-term debt	1,380.80	1,413.10	1,412.57	1,433.46	1,455.38	1,466.02	1,459.61	1,514.85	1,538.54	1,506.70	1,546.30	1,581.15	1,607.86	1,572.50	1,606.46	1,618.36	1,635.19	1,625.80	1,719.00	1,776.30	840.00	840.00	1,040.00	1,140.00	1,140.00	883.50	924.00	951.00	946.00	910.00	889.00	765.00	741.70	665.26	714.43	680.65	701.65	722.81	616.79	612.79	198.03	196.22	198.46	194.77	196.43	393.40	390.32	391.19	387.94	385.12	643.07	642.17	650.43	652.58	657.25	656.85	656.52	656.13	742.59	739.97	739.20	748.12	749.28	747.51	745.10	742.75	743.99	742.89	742.83	773.90	773.83	774.26	774.68	775.09	775.48	775.86	576.24	576.59	901.87	902.19	902.50
Capital lease obligations	49.30	51.20	52.24	55.64	58.95	61.39	64.32	65.42	68.78	72.40	59.30	54.50	58.20	49.00	65.03	67.10	67.66	56.40	62.71	52.90	45.20	28.40	43.68	48.49	45.61	46.48	45.27	33.50	49.10
Other non-current liabilities	53.80	59.80	52.65	52.43	52.33	67.50	67.26	62.07	63.48	68.75	91.60	65.07	60.63	98.50	54.16	55.13	57.00	134.20	71.98	108.80	40.31	43.22	41.17	38.82	34.22	32.52	34.90	33.85	36.75	39.88	42.33	44.48	48.11	52.24	48.69	51.23	56.83	79.71	65.23	63.44	63.28	70.99	69.05	71.56	79.50	84.41	87.35	92.31	60.11	61.07	49.67	45.10	35.14	31.67	57.58	63.18	66.62	79.82	66.94	71.47	73.64	76.11	77.20	81.06
Total liabilities	1,859.50	2,182.90	1,923.25	1,896.37	1,951.35	2,210.12	2,010.23	2,045.83	2,120.20	2,476.01	2,285.28	2,309.39	2,345.26	2,472.30	2,355.25	2,343.60	2,375.29	2,499.79	2,448.33	2,465.21	1,334.43	1,328.78	1,495.74	1,574.74	1,570.57	1,372.45	1,363.44	1,419.90	1,424.80	1,382.70	1,312.10	1,218.10	1,222.10	1,193.80	1,229.50	1,219.80	1,249.10	1,303.30	1,091.20	1,052.20	1,048.90	1,099.30	972.30	963.30	985.90	1,040.89	1,067.30	1,054.60	1,005.30	1,019.07	989.40	967.50	978.00	979.51	1,069.30	1,063.30	1,070.40	1,086.12	1,104.02	1,069.33	1,069.01	1,082.49	1,122.50	1,173.90	1,090.80	1,094.00	1,147.30	1,128.10	1,137.29	1,165.92	1,187.64	1,095.52	1,128.16	1,169.65	1,425.80	1,409.91	1,263.38	1,332.81	1,364.15	1,419.87	1,465.15

Total stockholders' equity +	696.80	683.80	663.87	638.43	622.26	620.75	612.56	619.89	607.84	604.09	598.89	613.16	595.21	603.81	601.69	596.44	578.70	574.32	557.63	552.07	558.65	513.25	511.35	485.27	473.97	570.86	525.53	894.10	897.60	921.70	955.30	1,075.10	1,051.70	1,015.00	950.50	949.00	913.20	881.00	849.90	816.70	783.90	745.10	720.10	725.50	679.70	647.50	604.20	581.80	559.00	550.46	520.30	480.50	463.80	432.94	398.00	358.90	339.60	302.69	283.37	265.64	247.61	226.20	202.40	163.00	141.20	117.21	96.30	74.80	53.95	53.07	64.52	67.69	45.63	41.11	24.54	-0.37	-40.19	-65.67	-68.50	-89.87	-71.43
Common stock and paid-in capital	159.10	167.90	146.04	140.30	132.55	131.52	122.10	124.78	119.53	112.86	109.21	102.10	87.21	85.17	89.34	85.54	76.57	68.56	52.53	46.32	24.59	18.10	0.54	-8.97	-18.26	-1.74	-15.09	-10.65	-11.01	-5.65	-2.68	-1.58	1.64	10.34	3.24	0.78	-0.65	-1.80	-1.52	-0.50	-1.17	-6.15	4.18	24.21	19.44	18.16	17.46	17.48	14.76	39.52	42.40	36.84	55.66	57.94	52.86	42.56	52.86	47.26	55.05	61.32	65.97	64.24	62.42	60.93	59.88	56.44	53.23	47.46	41.58	40.38	66.96	71.07	68.71	78.64	89.19	83.40	66.55	59.75	91.51	88.41	83.86
Retained earnings	537.70	515.90	517.83	498.13	489.71	489.23	490.46	495.11	488.32	491.24	489.68	511.06	507.99	518.64	512.34	510.90	502.13	505.76	505.10	505.75	534.06	495.15	510.81	494.24	492.23	572.60	540.61	904.75	908.61	927.35	957.98	1,076.68	1,050.06	1,004.66	947.26	948.22	913.85	882.80	851.42	817.20	785.07	751.25	715.92	701.30	660.26	629.34	586.74	564.32	544.24	510.94	477.90	443.67	408.14	375.00	345.14	316.34	286.75	255.43	228.33	204.32	181.63	161.96	139.98	102.07	81.32	60.77	43.07	27.34	12.38	12.68	-2.44	-3.38	-23.08	-37.53	-64.65	-83.77	-106.74	-125.42	-160.01	-178.27	-155.29
Common shares outstanding	46	46	46	45	45	45	45	45	44	44	44	44	44	43	43	43	43	43	43	43	43	42	42	42	42	42	43	44	44	46	47	48	48	48	48	49	49	49	49	49	49	49	50	50	50	50	50	50	51	50	51	51	51	51	51	51	51	51	51	52	52	51	51	51	51	51	51	51	51	51	51	51	52	52	52	52	52	51	51	47	51

Balance Sheet - DELUXE CORP (DLX)

Balance Sheet - DELUXE CORP (DLX)