Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	54.73	16.14	18.20	14.17	22.29	42.46	14.04	14.87	71.49	7.20	9.09	9.73	27.00	27.54	37.46	40.40	44.90	59.20	40.35	93.69
Cash and cash equivalents	54.73	16.14	18.20	14.17	22.29	42.46	14.04	14.87	67.16	7.20	7.51	9.45	25.80	27.54	37.46	40.40	44.90	59.20	40.34	93.69
Short-term investments							0.00	0.00	4.33	0.00	1.58	0.29	1.20	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Accounts receivable, net	0.12	0.15	0.68	0.13	0.16	0.65	0.42	0.84	0.58	0.19	0.51	0.14	6.66	4.82	5.01	3.34	0.24	0.31	1.03	4.42
Inventories			-0.68		0.35		0.00	0.00	0.00	0.00	0.00	0.75	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.99	1.76	2.93	2.53	1.87	0.82	0.50	0.55	0.41	0.49	1.01	2.03	1.28	0.19	0.35	0.14	0.13	0.91	0.00	0.42
Total current assets	56.84	18.05	21.13	16.84	24.16	43.94	14.95	16.26	68.15	7.88	10.62	11.90	33.73	32.54	42.64	43.89	45.13	60.31	41.38	98.11
Total non-current assets +	64.15	119.11	122.72	128.38	135.12	136.44	139.67	145.67	134.47	142.47	147.09	123.61	108.05	100.39	102.60	100.36	104.94	168.84	168.90	168.86
Property, plant and equipment, net	63.17	118.13	121.85	127.53	134.34	135.65	138.87	144.84	133.71	142.47	147.09	78.76	101.71	1.06	1.03	1.06	0.00	138.76	169.46	144.83
Goodwill							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	120.99	137.16	143.85	145.22	159.28	180.37	154.62	161.92	202.62	150.35	157.70	135.51	141.78	132.93	145.24	144.25	150.07	229.15	210.28	266.97

Total current liabilities +	102.90	39.42	20.23	2.07	2.42	7.41	15.19	6.52	11.32	1.50	2.72	6.03	4.05	0.41	0.17	0.55	0.19	13.34	7.63	7.84
Accounts payable	0.72	0.92	0.93	1.68	1.92	6.30	12.40	5.30	10.27	1.26	1.59	4.06	1.86	0.26	0.17	0.45	0.19	0.15	7.61	7.84
Short-term debt	2.83	2.93	2.32	0.15	0.13	0.26	1.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	2.65	2.75	2.20				1.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	99.36	35.57	16.97	0.24	0.38	0.85	0.04	1.22	1.05	0.24	1.13	1.97	2.19	0.15	0.00	0.10	0.00	13.20	0.02	0.00
Total non-current liabilities +	0.36	0.55	0.34	0.46	1.37	0.66	0.93	7.19	53.80	0.00	0.00	1.51	3.80	3.63	3.72	3.63	3.81	251.94	57.79	61.60
Long-term debt							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	0.54	0.72	0.46	0.61	0.69	0.92	1.22	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	103.26	39.96	20.56	2.53	3.79	8.07	16.12	13.71	65.12	1.50	2.72	7.55	7.86	4.04	3.89	4.19	4.00	265.28	65.41	69.44

Total stockholders' equity +	17.73	97.20	123.28	142.69	155.49	172.31	138.51	148.21	137.50	148.85	154.98	127.96	133.93	128.89	141.36	140.06	146.07	-36.13	109.31	197.53
Common stock and paid-in capital	854.96	830.07	820.24	818.65	807.01	792.28	694.61	635.12	608.47	554.95	534.10	473.26	447.88	440.32	437.12	380.57	370.66	387.69	383.22	367.43
Retained earnings	-837.24	-732.87	-696.96	-675.96	-651.52	-619.98	-556.11	-486.91	-470.97	-406.11	-379.12	-345.30	-313.95	-311.43	-295.76	-240.51	-224.59	-423.81	-273.91	-169.90
Common shares outstanding	550	538	530	530	521	474	358	312	301	246	146	95	95	95	95	94	93	93	92	78

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	52.63	54.73	44.85	25.16	11.81	16.14	21.84	11.72	15.18	18.20	1.38	3.42	9.44	14.17	24.51	12.92	17.93	22.29	28.04	37.08	37.72	42.46	63.11	14.75	7.27	14.04	12.96	10.40	20.25	14.87	28.65	49.78	62.17	67.16	37.63	48.76	54.71	7.20	7.91	12.20	5.77	9.09	13.48	0.98	6.21	9.73	8.39	13.76	19.83	27.00	22.54	24.41	25.67	27.54	30.56	33.67	35.73	37.46	39.69	41.54	41.75	40.40	39.73	41.58	46.46	44.90	45.00	45.41	45.16	59.20	48.76	49.02	47.41	40.35	35.91	58.45	80.81	93.69	106.73	21.23	11.09
Cash and cash equivalents	52.63	54.73	44.85	25.16	11.81	16.14	21.84	11.72	15.18	18.20	1.38	3.42	9.44	14.17	24.51	12.92	17.93	22.29	28.04	37.08	37.72	42.46	63.11	14.75	7.27	14.04	12.96	10.40	20.25	14.87	21.46	14.80	27.96	67.16	30.95	34.03	39.72	7.20	7.91	12.20	4.19	7.51	12.61	0.81	6.02	9.45	7.34	12.56	18.63	25.80	22.54	24.41	25.67	27.54	30.56	33.67	35.73	37.46	39.69	41.54	41.75	40.40	39.72	41.58	46.46	44.90	45.00	45.41	45.16	59.20	48.76	49.00	47.40	40.34	35.88	58.42	80.79	93.69	106.73	21.23	10.72
Short-term investments																										0.00	0.00	0.00	0.00	0.00	7.19	34.98	34.22	0.00	6.68	14.73	14.99	0.00	0.00	0.00	1.58	1.58	0.87	0.17	0.19	0.29	1.05	1.20	1.20	1.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02	0.03	0.02	0.00	0.00	0.00	0.36
Accounts receivable, net	0.13	0.12	0.13	0.11	0.18	0.15	0.18	0.14	0.14	0.68	2.97	8.58	0.19	0.13	0.11	0.12	0.13	0.16	0.18	0.48	0.17	0.65	0.34	0.50	0.20	0.42	0.26	0.22	0.24	0.84	0.57	0.57	0.58	0.58	0.13	0.13	0.20	0.19	0.14	0.35	0.51	0.68	0.39	0.19	0.09	0.96	0.31	0.38	0.31	6.66	5.23	5.22	5.01	4.82	5.06	4.94	5.08	5.01	4.10	3.39	3.55	3.34	3.70	3.37	0.18	0.24	0.24	0.23	0.15	1.11	2.35	2.53	2.37	1.03	10.16	1.46	1.80	4.42	1.23	1.29	1.16
Inventories																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.42	1.99	0.52	0.97	1.51	1.76	0.37	1.11	1.83	2.25	3.39	9.85	1.88	2.53	3.35	0.49	1.42	1.87	2.43	0.83	0.67	0.82	1.07	0.31	0.49	0.50	0.81	0.27	0.32	0.55	0.78	0.24	0.43	0.41	1.34	1.12	0.34	0.49	0.55	0.18	0.37	0.85	1.72	1.56	1.79	1.21	2.17	2.08	2.18	1.28	0.27	0.06	0.14	0.19	0.39	0.28	0.48	0.35	0.27	0.06	0.13	0.14	0.23	0.03	0.08	0.13	0.22	0.08	0.11	0.91	2.21	0.00	0.00	0.00	10.25	0.00	0.00	0.42	0.00	0.62	0.00
Total current assets	54.18	56.84	45.50	26.24	13.51	18.05	22.39	12.97	17.15	21.13	4.78	13.27	11.52	16.84	27.97	13.41	19.34	24.16	30.47	37.91	38.56	43.94	64.51	15.56	7.96	14.95	14.03	10.89	20.80	16.26	30.00	50.58	63.18	68.15	39.10	50.01	55.24	7.88	8.60	12.73	4.76	10.62	14.71	2.74	8.09	11.90	9.83	15.02	21.12	33.73	28.04	29.69	30.82	32.54	35.62	38.61	40.81	42.64	43.79	44.93	45.30	43.89	43.42	44.96	46.63	45.13	45.24	45.64	45.32	60.31	51.11	51.55	49.78	41.38	46.07	59.91	82.61	98.11	107.97	22.52	11.88
Total non-current assets +	65.16	64.15	81.80	96.30	119.11	119.11	112.00	126.98	125.40	122.72	128.54	125.43	128.02	128.38	131.09	137.50	133.64	135.12	135.63	132.40	134.50	136.44	142.84	145.67	151.06	139.67	142.51	141.06	143.54	145.67	137.93	140.40	137.88	134.47	132.22	137.50	141.07	142.47	139.23	137.16	137.95	147.09	141.90	132.89	134.90	123.61	119.41	113.83	117.97	108.05	103.93	106.07	102.50	100.39	99.22	102.71	100.65	102.60	105.71	97.36	97.87	100.36	103.80	107.35	101.42	104.94	106.90	116.12	125.94	168.84	169.00	169.00	169.01	168.90	168.82	168.89	168.94	168.86	152.69	152.49	17.10
Property, plant and equipment, net		63.17	80.82	95.35	118.12	118.13	111.08				127.66	124.58	127.16	127.53	130.23	136.70	132.86	134.34	134.85	131.63	133.72	135.65	142.01	144.83	150.18	138.87	141.69	140.25	142.73	106.20	65.21	105.87	106.18	106.59	105.70	106.06	105.97	106.02	106.05	106.12	106.07	106.27	106.57	106.37	106.32	106.37	106.62	106.67	106.76	101.71	1.02	1.01	1.04	1.06	1.07	1.04	1.06	1.03	1.00	1.10	1.09	1.06	1.03	0.99	0.00	0.00	0.00	0.00	0.00	138.76	158.76	165.50	164.71	169.46	170.26	159.87	146.04	144.83	136.86	136.49	14.64
Goodwill																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	119.34	120.99	127.29	122.55	132.62	137.16	134.39	139.95	142.55	143.85	133.32	138.70	139.54	145.22	159.06	150.91	152.98	159.28	166.10	170.31	173.07	180.37	207.35	161.23	159.01	154.62	156.53	151.94	164.35	161.92	167.93	190.98	201.06	202.62	171.32	187.51	196.32	150.35	147.84	149.89	142.71	157.70	156.61	135.63	142.99	135.51	129.23	128.85	139.09	141.78	131.97	135.77	133.32	132.93	134.85	141.31	141.46	145.24	149.51	142.28	143.17	144.25	147.22	152.31	148.06	150.07	152.14	161.76	171.25	229.15	220.11	220.55	218.79	210.28	214.88	228.80	251.55	266.97	260.66	175.00	28.99

Total current liabilities +	76.55	102.90	66.49	82.15	75.22	39.42	21.44	21.30	21.55	20.23	6.47	11.00	3.42	2.07	6.27	2.29	2.05	2.42	5.57	6.12	8.16	7.41	17.03	13.54	13.15	15.19	18.78	16.16	16.50	6.52	16.60	17.99	13.51	11.32	13.72	9.03	2.13	1.50	1.37	2.80	4.54	2.72	13.93	6.72	6.22	6.03	4.81	3.54	3.33	4.05	0.35	0.30	0.15	0.41	1.04	0.40	0.54	0.17	0.13	0.19	0.36	0.55	0.19	0.18	0.09	0.19	0.34	0.07	0.17	13.34	14.36	11.40	9.23	7.63	7.20	7.31	5.82	7.84	52.59	50.36	2.99
Accounts payable	1.31	0.72	2.61	1.62	1.85	0.92	1.09	1.47	1.57	0.93	3.13	2.12	2.88	1.68	5.80	1.84	1.41	1.92	4.94	5.61	4.33	6.30	15.84	13.19	12.54	12.40	18.05	15.89	15.81	5.30	7.72	8.56	3.53	10.27	4.97	1.21	1.65	1.26	1.15	2.53	4.05	2.05	6.83	4.93	4.47	5.65	3.09	1.83	1.41	1.86	0.33	0.25	0.15	0.26	0.87	0.40	0.54	0.17	0.10	0.09	0.14	0.45	0.19	0.09	0.03	0.19	0.15	0.06	0.15	12.02	13.35	11.17	8.72	7.61	7.17	7.31	5.82	7.84	6.39	4.17	2.99
Short-term debt	73.82	2.83	2.74	2.98	3.02	2.93	2.63	2.81	2.42	19.01	0.16	0.16	0.15	0.15	0.14	0.13	0.13	0.13	0.12	0.07	0.26	0.26	0.27	0.26	0.28	1.65	0.31	0.00	0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	2.80	2.65	2.57	2.81	2.85	2.75	2.49	2.43	2.32																	1.36	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	1.42	99.36	61.14	77.56	70.35	35.57	17.72	17.02	17.56	0.29	3.19	8.73	0.38	0.24	0.33	0.32	0.51	0.38	0.51	0.44	3.58	0.85	0.93	0.09	0.33	0.04	0.08	0.27	0.29	1.22	8.87	9.43	9.98	1.05	8.75	7.82	0.48	0.24	0.22	0.27	0.49	0.68	2.80	1.78	1.75	0.38	1.73	1.71	1.93	2.19	0.02	0.04	0.01	0.15	0.18	0.00	0.00	0.00	0.03	0.19	0.36	0.10	0.19	0.18	0.09	0.00	0.34	0.07	0.17	1.33	1.02	0.24	0.50	0.02	0.02	0.00	0.00	0.00	46.19	46.19	0.00
Total non-current liabilities +	0.32	0.36	0.41	0.44	0.51	0.55	0.52	0.32	0.33	0.34	0.36	0.39	0.42	0.46	1.39	1.33	1.32	1.37	0.60	0.40	0.58	0.66	0.76	0.84	0.94	0.93	0.99	1.04	0.65	7.19	6.81	6.93	55.19	53.80	13.19	13.72									0.20	1.51	2.69	3.68	3.79	3.80	3.76	3.84	3.71	3.63	3.59	3.72	3.64	3.72	3.83	3.52	3.54	3.63	3.74	3.83	3.65	3.81			251.94	251.94	57.78	57.79	57.79	57.79	57.83	58.66	60.62	61.60	46.20	46.20
Long-term debt																										0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	4.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	0.50	0.54	0.58	0.61	0.68	0.72	0.14	0.70	0.44		0.52	0.54	0.57	0.61	0.65	0.64	0.65	0.69	0.72	0.48	0.84	0.92	1.02	1.10	1.22	1.22	1.30	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	76.87	103.26	66.90	82.60	75.73	39.96	21.96	21.62	21.88	20.56	6.83	11.39	3.84	2.53	7.66	3.62	3.36	3.79	6.17	6.52	8.74	8.07	17.79	14.38	14.09	16.12	19.77	17.20	17.15	13.71	23.40	24.92	68.70	65.12	26.91	22.75	2.13	1.50	1.37	2.80	4.54	2.72	13.93	6.72	6.41	7.55	7.51	7.22	7.12	7.86	4.11	4.14	3.86	4.04	4.63	4.12	4.18	3.89	3.96	3.72	3.91	4.19	3.93	4.00	3.73	4.00	0.34	0.07	0.17	265.28	72.15	69.19	67.01	65.41	65.03	65.97	66.44	69.44	52.59	50.36	2.99

Total stockholders' equity +	42.48	17.73	60.40	39.95	56.89	97.20	112.43	118.33	120.67	123.28	126.48	127.31	135.70	142.69	151.40	147.29	149.61	155.49	159.93	163.78	164.33	172.31	189.56	146.85	144.92	138.51	136.77	134.75	147.20	148.21	144.53	166.06	132.36	137.50	144.40	164.76	194.19	148.85	146.47	147.09	138.17	154.98	142.68	128.91	136.57	127.96	121.73	121.63	131.97	133.93	127.86	131.63	129.46	128.89	130.21	137.19	137.28	141.36	145.55	138.57	139.26	140.06	143.29	148.31	144.32	146.07	151.80	161.69	171.09	-36.13	0.25	52.70	90.38	109.31	133.24	162.83	185.11	197.53	208.07	124.64	26.00
Common stock and paid-in capital	860.69	854.96	853.52	825.13	830.13	830.07	822.75	824.04	822.72	820.24	819.91	816.54	818.72	818.65	820.99	809.46	805.59	807.01	807.32	802.50	793.83	792.28	796.60	728.12	711.74	694.61	677.28	656.14	650.32	635.12	618.94	618.53	614.41	608.47	603.99	606.46	605.70	554.95	547.05	541.07	525.56	534.10	509.40	486.23	488.11	473.26	457.10	450.91	454.38	447.88	444.40	446.46	442.77	440.32	438.69	440.79	437.11	437.12	437.94	427.13	422.98	380.57	415.63	377.35	376.09	370.66	369.03	413.82	365.68	387.69	387.64	387.22	383.16	383.22	378.91	376.16	372.61	367.43	360.80	260.12	146.40
Retained earnings	-818.22	-837.24	-793.12	-785.18	-773.24	-732.87	-710.33	-705.71	-702.05	-696.96	-693.43	-689.23	-683.02	-675.96	-669.59	-662.17	-655.98	-651.52	-647.39	-638.72	-629.50	-619.98	-607.04	-581.28	-566.82	-556.11	-540.52	-521.40	-503.12	-486.91	-474.42	-452.47	-482.05	-470.97	-459.59	-441.70	-411.52	-406.11	-400.58	-393.98	-387.39	-379.12	-366.72	-357.32	-351.54	-345.30	-335.37	-329.28	-322.41	-313.95	-316.54	-314.83	-313.32	-311.43	-308.48	-303.60	-299.82	-295.76	-292.39	-288.57	-283.72	-240.51	-272.35	-229.05	-231.77	-224.59	-217.23	-252.12	-194.60	-423.81	-387.39	-334.52	-292.78	-273.91	-245.67	-213.33	-187.50	-169.90	-152.73	-135.48	-120.40
Common shares outstanding	604	550	550	539	538	538	538	538	538	532	530	530	530	530	530	530	530	81	528	516	511	499	499	452	434	434	372	347	327	327	312	327	310	304	304	301	291	265	265	231	222	137	137	131	130	95	95	95	95	95	95	95	95	95	95	95	95	95	95	95	95	94	94	94	93	93	93	93	93	93	93	93	93	91	92	92	92	87	87	72	59

Balance Sheet - NORTHERN DYNASTY MINERALS LTD (NAK)

Balance Sheet - NORTHERN DYNASTY MINERALS LTD (NAK)