Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	0.11	0.11	0.12	0.10	0.26	0.53	0.65	0.23	0.18	0.21	34.89	34.14	0.00	0.00	0.00	1.80	0.00	-140.60	0.00	0.00
Gross profit	-0.11	-0.11	-0.12	-0.10	-0.26	-0.53	-0.65	-0.23	-0.18	-0.21	-34.89	-34.14	0.00	0.00	0.00	-1.80	0.00	140.60	0.00	0.00
Total operating expenses +	23.12	18.23	16.74	24.50	24.43	62.15	68.77	66.21	64.19	27.10	8.27	17.38	8.88	16.47	21.13	12.83	13.07	151.21	106.68	62.23
Selling, general and administrative	15.73	12.90	18.24	15.23	18.79	62.15	15.75	15.81	41.60	19.17	26.18	21.26	6.89	12.01	20.32	12.69	12.62	19.59	20.11	11.49
Research and development							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.39	5.34	-1.50	9.27	5.64	0.00	53.01	50.41	22.59	7.94	-17.90	-3.88	1.99	4.46	0.82	0.14	0.45	131.62	86.57	50.74
Operating income	-23.22	-18.34	-16.86	-24.61	-24.69	-62.69	-68.77	-66.21	-64.19	-27.10	-34.89	-34.14	-8.88	-16.47	-21.13	-14.63	-13.10	-149.94	-106.68	-62.23
Non-operating income (net)	-80.78	-17.75	0.94	0.27	-0.25	-1.33	-0.43	50.26	-0.67	0.12	-0.45	0.50	6.54	0.80	0.94	0.54	0.34	0.00	214.51	121.25
Income before tax	-104.00	-36.08	-15.92	-24.34	-24.94	-64.02	-69.19	-15.96	-64.87	-26.98	-35.34	-33.64	-2.34	-15.66	-20.19	-14.09	-12.77	-149.94	107.82	59.02
Income tax expense	0.37	0.07	-0.08	0.11	0.08	0.51	0.15	50.26	0.67	0.01	-1.51	-2.29	0.18	-0.89	-0.05	0.03	-0.03	-0.03	-3.82	-0.64
Net income	-104.37	-36.15	-15.84	-24.44	-24.94	-64.02	-69.19	-15.96	-64.87	-26.98	-33.83	-31.35	-2.52	-15.66	-20.14	-14.12	-12.74	-149.91	-104.01	-58.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.03	0.02	0.03	0.04	0.05	0.05	0.03	0.07	0.07	0.07		0.06	0.06	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	34.89	34.89	0.00	0.00	34.14	34.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.85	0.85	0.65	0.00	0.01	0.00	0.01	0.00	-140.60	-140.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	-0.04	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.04	-0.03	-0.03	-0.02	-0.03	-0.04	-0.05	-0.05	-0.03	-0.07	-0.07	-0.07		-0.06	-0.06	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-34.89	-34.89	0.00	0.00	-34.14	-34.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.85	-0.85	-0.65	0.00	0.00	0.00	-0.01	0.00	140.60	140.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	6.16	6.41	6.48	3.30	5.74	5.39	3.61	2.87	3.89	4.69	3.04	6.27	7.13	6.32	5.42	4.79	3.54	4.14	6.77	7.22	7.37	11.72	25.38	14.25	11.02	15.36	19.09	18.32	15.99	13.40	21.74	19.59	11.49	11.85	16.74	29.47	6.14	5.62	6.68	6.64	8.17	12.04	9.35	6.01	7.50	11.03	7.07	7.08	8.95	2.89	1.82	1.96	2.21	3.09	4.99	4.03	4.22	3.52	4.34	5.07	8.30	2.61	2.72	5.71	2.09	2.24	2.36	2.46	6.02	35.35	53.84	41.63	20.40	27.92	32.45	26.66	19.66	19.54	18.42	14.99	9.28
Selling, general and administrative	3.29	4.06	4.51	3.24	3.60	3.37	2.93	3.06	3.55	0.56	4.02	4.48	4.88	3.37	5.69	4.04	2.18	1.24	5.72	5.68	4.54	4.54	10.91	3.92	3.78	3.36	4.83	3.62	3.94	4.29	4.89	2.87	3.76	3.45	3.46	24.98	4.36	2.30	2.73	5.35	6.14	8.66	7.56	4.53	5.42	7.57	4.63	4.13	2.83	1.81	1.55	1.71	1.81	2.43	3.73	2.75	2.96	3.61	3.90	4.91	7.90	2.49	2.61	5.67	1.92	2.00	2.27	2.35	6.00	6.70	2.32	4.38	1.26	27.97	32.70	25.19	16.96	16.70	16.49	13.40	7.93
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.86	2.36	1.98	0.05	2.14	2.02	0.68	-0.19	0.35	4.13	-0.98	1.79	2.25	2.95	-0.27	0.74	1.35	2.90	1.05	1.53	2.83	7.18	14.47	10.33	7.23	12.00	14.27	14.70	12.05	9.11	16.85	16.73	7.72	8.40	13.28	4.49	1.78	3.32	3.95	1.29	2.03	3.37	1.79	1.48	2.07	3.46	2.44	2.95	6.13	1.08	0.27	0.25	0.40	0.66	1.26	1.27	1.27	-0.09	0.45	0.16	0.40	0.11	0.11	0.05	0.17	0.24	0.09	0.10	0.02	28.64	51.52	37.24	19.13	-0.06	-0.24	1.47	2.69	2.83	1.93	1.59	1.35
Operating income	-6.20	-6.44	-6.48	-3.33	-5.77	-5.42	-3.64	-2.90	-3.92	-4.73	-3.07	-6.29	-7.16	-6.34	-5.46	-4.83	-3.58	-4.16	-6.84	-7.29	-7.44	-11.72	-25.44	-14.31	-11.08	-15.36	-19.09	-18.32	-15.99	-13.40	-21.74	-19.59	-11.49	-11.85	-16.74	-29.47	-6.14	-5.62	-6.68	-6.64	-8.17	-12.04	-9.35	-6.01	-7.50	-11.03	-7.07	-7.08	-8.95	-2.89	-1.82	-1.96	-2.21	-3.09	-4.99	-4.11	-4.14	-3.70	-4.07	-5.07	-8.30	-3.46	-3.37	-5.71	-2.09	-2.27	-2.36	-2.46	-6.02	-34.08	-1.29	-4.64	-20.40	-27.92	-32.45	-26.66	-19.66	-19.54	-18.42	-14.99	-9.28
Non-operating income (net)	27.31	-37.44	-1.33	-5.44	-34.60	-17.13	-0.92	0.23	-0.01	1.07	-0.01	0.08	0.10	0.07	0.10	0.03	0.02	0.03	0.01	-0.16	-0.13	-1.22	-0.33	-0.14	0.36	-0.24	-0.03	0.05	-0.22	0.90	-0.21	49.17	0.39	0.46	-1.15	-0.71	0.73	0.10	0.07	0.05	-0.10	-0.37	-0.05	0.04	-0.07	-0.07	0.00	0.10	0.47	5.66	0.12	0.44	0.32	0.15	0.10	0.34	0.08	0.27	0.25	0.23	0.20	0.20	0.18	0.09	0.08	0.09	0.11	0.05	0.09	-2.44	0.15	0.24	1.56	215.28	-0.72	-1.13	38.24	0.75	0.23	-0.27	0.26
Income before tax	21.11	-43.88	-7.81	-8.77	-40.37	-22.55	-4.55	-2.67	-3.93	-3.65	-3.08	-6.21	-7.06	-6.27	-5.36	-4.80	-3.57	-4.13	-6.83	-7.45	-7.57	-12.94	-25.76	-14.46	-10.72	-15.59	-19.12	-18.27	-16.21	-12.50	-21.95	29.58	-11.09	-11.38	-17.89	-30.18	-5.41	-5.52	-6.61	-6.59	-8.26	-12.41	-9.40	-5.97	-7.56	-11.10	-7.07	-6.98	-8.48	2.77	-1.70	-1.52	-1.89	-2.94	-4.88	-3.77	-4.06	-3.43	-3.82	-4.84	-8.10	-3.26	-3.20	-5.62	-2.01	-2.18	-2.25	-2.41	-5.93	-36.51	-1.14	-4.41	-18.84	187.36	-33.17	-27.78	18.59	-18.79	-18.19	-15.26	-9.02
Income tax expense	-0.07	0.24	0.13				0.07		-0.09	-0.12	0.01	0.03	0.08	0.13	-0.14	-0.04	-0.02	0.02	0.02	0.01	0.04	0.02	0.42	0.03	0.04	0.06	0.04	0.03	0.03	-0.90	0.21	-48.56	-0.37	-0.46	1.15	0.71	-0.73	0.01	0.00	-0.05	0.10	1.51	0.05	-0.20	-1.32	-1.18	-0.99	-0.11	-0.02	0.18	-0.23	-0.27	-0.22	0.00	0.00	0.00	-0.05	-0.05	0.02	0.00	0.02	0.02	0.04	0.00	-0.04	-0.03	0.00	-0.05	-0.09	-0.09	0.01	0.02	0.03	-0.04	-0.83	-1.96	-0.98	-2.37	-1.17	0.09	-0.39
Net income	21.18	-44.11	-7.95	-8.77	-40.37	-22.55	-4.62	-2.67	-3.93	-3.53	-3.09	-6.21	-7.05	-6.40	-5.36	-4.80	-3.57	-4.13	-6.83	-7.45	-7.57	-12.94	-25.76	-14.46	-10.72	-15.59	-19.12	-18.27	-16.21	-12.50	-21.95	29.58	-11.09	-11.38	-17.89	-30.18	-5.41	-5.52	-6.61	-6.59	-8.26	-12.41	-9.40	-5.78	-6.25	-9.93	-6.09	-6.87	-8.46	2.59	-1.70	-1.52	-1.89	-2.95	-4.88	-3.77	-4.06	-3.38	-3.82	-4.84	-8.10	-3.28	-3.24	-5.62	-1.97	-2.15	-2.25	-2.41	-5.93	-36.42	-1.14	-4.41	-18.87	-28.24	-32.34	-25.83	-17.60	-17.17	-17.25	-15.08	-8.89

5 days ago

Ask a follow up