Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	379.81	333.79	280.32	321.79	296.40	192.19	127.07	76.57	48.32	40.63	28.14	27.31	22.10	20.45
Cost of revenue	125.38	109.63	102.00	112.21	97.39	63.12	45.46	32.99	21.37	21.12	10.27	8.54	9.08	7.93
Gross profit	254.43	224.16	178.33	209.58	199.01	129.08	81.61	43.58	26.95	19.51	17.87	18.77	13.02	12.52
Total operating expenses +	275.44	183.39	381.69	286.81	228.73	151.61	106.15	58.14	44.11	44.28	29.93	18.75	13.88	14.86
Selling, general and administrative	107.57	123.78	117.87	100.40	74.96	48.81	36.54	21.96	18.91	20.73	12.25	8.44	4.81	4.69
Research and development	71.43	72.41	81.87	90.39	76.53	48.94	30.71	14.51	12.39	12.39	9.33	3.85	3.18	4.75
Other operating expenses	96.45	-12.80	181.95	96.03	77.25	53.86	38.89	21.67	12.81	11.17	8.35	6.47	5.89	5.42
Operating income	-21.02	40.77	-203.36	-77.23	-29.73	-22.53	-24.53	-15.58	-20.29	-37.33	-11.93	1.25	-0.86	-2.34
Non-operating income (net)	-0.07	12.09	13.22	1.00	-2.36	2.78	0.59	-32.64	-36.98	-4.03	-1.78	-1.97	-2.69	-2.72
Income before tax	-21.08	52.86	-190.14	-76.23	-32.09	-19.75	-23.95	-48.22	-57.27	-41.36	-13.71	-0.72	-3.54	-5.06
Income tax expense	0.27	0.31	0.14	0.38	-1.43	-1.04	-1.98	-1.43	-1.71	-1.61	0.67	-1.50	2.15	2.70
Net income	-21.35	52.55	-190.28	-76.61	-30.66	-18.71	-21.97	-46.76	-55.47	-39.47	-13.71	0.78	-3.54	-5.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Dec-06	Dec-05
Total revenue	117.70	108.39	100.06	86.68	84.69	86.58	82.88	92.27	72.05	65.57	67.19	70.30	77.26	82.38	79.36	80.63	79.42	79.22	75.59	74.19	67.40	58.64	53.37	41.80	38.38	35.82	33.81	31.45	25.98	23.51	21.18	17.82	14.05	12.50	12.19	12.05	11.58	10.86	12.48	10.71	6.56	6.65	7.15	7.13	7.22	7.95	6.65	6.78	5.92	5.86	5.81	5.46	4.98	20.45	2.94	0.33
Cost of revenue	33.63	36.18	31.31	28.66	28.42	28.18	27.57	28.00	25.93	25.61	24.53	25.89	25.97	29.49	28.30	27.54	26.88	27.00	24.84	23.97	21.58	18.89	16.82	15.03	12.39	12.72	11.49	11.51	9.73	10.51	8.89	7.21	6.38	5.59	5.21	5.19	5.38	6.48	5.96	5.85	2.77	2.49	2.57	2.51	2.71	2.20	1.77	2.40	2.16	2.33	2.50	2.12	2.12	21.72	1.86	0.83
Gross profit	84.07	72.20	68.75	58.02	56.27	58.40	55.31	64.28	46.12	39.96	42.66	44.41	51.30	52.89	51.06	53.10	52.53	52.22	50.75	50.22	45.82	39.76	36.55	26.78	25.99	23.11	22.32	19.94	16.25	13.00	12.30	10.62	7.67	6.91	6.98	6.86	6.20	4.38	6.52	4.86	3.79	4.16	4.58	4.62	4.51	5.75	4.88	4.37	3.76	3.52	3.30	3.34	2.86	0.00
Total operating expenses +	82.27	78.09	66.73	69.14	69.64	70.32	65.80	71.60	65.45	66.29	71.44	72.04	75.62	72.01	68.40	74.81	71.59	67.62	59.48	54.96	46.68	42.83	39.46	37.58	31.74	28.65	29.06	26.79	21.65	15.42	15.02	14.95	12.76	10.33	10.25	10.52	13.01	10.25	11.56	11.81	10.57	8.29	8.12	7.37	6.15	5.28	4.77	4.72	3.99	3.01	3.64	3.59	3.64	0.00
Selling, general and administrative	30.48	28.68	28.43	27.68	22.77	40.68	28.52	30.91	26.91	26.54	33.97	29.33	28.03	24.78	23.83	25.23	26.56	24.75	18.67	16.32	15.22	13.37	13.12	12.32	10.00	9.44	9.49	8.51	9.11	5.88	5.18	5.60	5.31	4.24	4.04	4.13	6.50	4.48	5.18	5.35	5.68	3.69	3.36	2.33	2.71	2.35	1.98	2.32	1.80	1.03	1.52	1.20	1.06	0.00	20.38	14.93
Research and development	21.42	19.31	16.77	16.83	18.52	16.53	17.49	19.69	18.71	18.28	19.00	20.23	24.36	23.57	22.31	22.63	21.88	22.05	19.44	19.04	16.00	13.33	12.47	13.13	10.01	8.95	8.52	7.63	5.61	3.78	3.87	3.50	3.37	3.03	2.96	3.12	3.28	3.15	2.93	3.14	3.16	2.70	2.70	2.51	1.42	1.30	1.04	0.79	0.72	0.66	0.67	0.85	1.00	4.75	12.26	8.85
Other operating expenses	30.37	30.10	21.54	24.63	28.35	13.11	19.80	21.00	19.83	21.47	18.47	22.48	23.23	23.67	22.26	26.95	23.15	20.82	21.37	19.60	15.45	16.13	13.87	12.13	11.72	10.27	11.06	10.64	6.93	5.75	5.97	5.86	4.09	3.06	3.26	3.27	3.22	2.62	3.45	3.32	1.74	1.90	2.06	2.53	2.02	1.64	1.75	1.61	1.47	1.32	1.45	1.55	1.57	-4.75	-32.64	-23.78
Operating income	1.80	-5.88	2.01	-11.12	-13.37	-11.92	-10.49	-7.33	-19.34	-40.68	-28.78	-27.62	-24.32	-19.12	-17.34	-21.72	-19.05	-15.40	-8.73	-4.74	-0.86	-3.07	-2.91	-10.80	-5.75	-5.55	-6.75	-6.84	-5.40	-2.42	-2.72	-5.21	-5.24	-4.29	-3.86	-3.60	-8.54	-5.87	-4.93	-6.85	-6.57	-4.46	-3.19	-2.89	-1.39	0.43	1.39	-0.35	-0.23	0.51	-0.33	-0.26	-0.78	0.00
Non-operating income (net)	0.98	2.12	-0.35	2.44	3.08	99.79	3.28	2.73	2.60	-77.26	5.22	2.60	0.70	0.96	0.67	-0.03	-0.61	-1.65	-3.33	2.72	-0.09	-0.62	-0.15	3.92	-0.37	0.56	3.99	-1.22	-2.74	-1.68	-17.54	-9.23	-4.18	-28.21	-10.60	-0.81	2.65	-10.55	0.69	-3.88	-3.18	-0.30	6.68	-0.30	-0.88	-0.43	-0.18	-0.28	-1.08	-1.07	-0.50	-0.55	-0.57	0.00	0.00	0.00
Income before tax	2.78	-3.76	1.66	-8.69	-10.30	87.87	-7.21	-4.60	-16.74	-117.93	-23.57	-25.02	-23.63	-18.16	-16.67	-21.75	-19.66	-17.05	-12.06	-2.03	-0.95	-3.69	-3.05	-6.89	-6.12	-4.98	-2.76	-8.07	-8.14	-4.09	-20.26	-14.44	-9.42	-32.50	-14.47	-4.41	-5.89	-16.43	-4.25	-10.73	-9.75	-4.76	3.49	-3.19	-2.27	-0.01	1.21	-0.62	-1.30	-0.56	-0.83	-0.80	-1.35	0.00
Income tax expense	-0.03	0.35	-0.02	-0.12	0.06	-0.17	0.20	0.02	-0.08	0.17	-0.08	-0.07	0.12	0.17	0.27	-0.05	-0.01	-0.90	-0.16	-0.10	-0.26	-0.17	-0.24	-0.33	-0.30	-0.20	-0.95	-0.22	-0.61	-0.34	-0.29	-0.38	-0.42	-0.87	-0.18	-0.38	-0.28	-0.72	-0.45	-0.37	-2.65	0.36	6.98	0.21	0.57	0.27	-0.87	-1.50	0.55	0.55	0.50	0.54	0.57	0.00
Net income	2.81	-4.11	1.68	-8.57	-10.35	78.01	-7.41	-4.62	-16.66	-118.10	-23.49	-24.95	-23.75	-18.33	-16.94	-21.70	-19.65	-16.15	-11.90	-1.93	-0.69	-3.52	-2.82	-6.56	-5.82	-4.78	-1.81	-7.85	-7.53	-3.76	-19.97	-14.06	-8.97	-31.67	-14.27	-3.97	-5.56	-15.48	-3.76	-10.34	-9.75	-4.76	-3.49	-3.19	-2.27	-0.01	1.21	0.88	-1.30	-0.56	-0.83	-0.80	-1.35	0.00

5 days ago

Ask a follow up