Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	310.81	260.03	258.50	288.38	251.79	186.02	163.81	129.55
Cost of revenue	64.06	52.91	60.04	96.04	73.66	57.87	51.31	51.54
Gross profit	246.75	207.13	198.47	192.34	178.13	128.15	112.50	78.01
Total operating expenses +	266.97	247.74	251.47	281.83	240.52	174.74	149.31	112.27
Selling, general and administrative	56.66	56.90	56.74	61.81	48.81	28.56	22.25	17.14
Research and development		31.30	38.00	37.60	28.70	20.70	19.00	13.10
Other operating expenses	210.31	159.55	156.73	182.41	163.00	125.47	108.06	82.03
Operating income	-20.21	-40.62	-53.00	-89.49	-62.39	-46.59	-36.81	-34.26
Non-operating income (net)	0.06	0.65	0.66	-2.76	-0.71	-1.23	-1.35	0.11
Income before tax	-20.16	-39.97	-52.34	-92.25	-63.10	-47.82	-38.16	-34.14
Income tax expense	0.06	0.03	0.02	0.04	0.08	0.06	0.04	0.04
Net income	-20.21	-76.99	-71.25	-92.28	-63.18	-47.88	-38.20	-34.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total revenue	81.67	79.70	82.16	77.66	71.29	27.67	73.02	66.72	64.53	81.39	82.05	82.66	75.92	71.32	67.95	76.42	72.70	72.88	63.27	59.96	55.68	43.43	46.93	47.34	48.32	40.95	40.95	40.95	40.95	32.39	32.39	32.39	32.39
Cost of revenue	17.01	13.13	16.95	15.92	14.92	-16.03	21.04	14.16	12.82	31.04	25.42	26.93	24.83	26.35	23.45	23.77	22.47	24.69	17.18	15.83	15.96	13.70	14.16	14.32	15.69	12.83	12.83	12.83	12.83	12.89	12.89	12.89	12.89
Gross profit	64.66	66.57	65.21	61.74	56.37	43.70	51.98	52.56	51.71	50.35	56.63	55.73	51.09	44.97	44.50	52.65	50.23	48.19	46.09	44.13	39.72	29.74	32.78	33.01	32.63	28.13	28.13	28.13	28.13	19.50	19.50	19.50	19.50
Total operating expenses +	71.25	71.72	69.60	66.98	61.81	28.45	76.85	62.16	64.11	65.10	74.82	74.44	71.28	61.36	68.69	80.98	70.80	66.51	61.59	58.02	54.40	45.98	43.36	39.49	45.91	37.33	37.33	37.33	37.33	28.07	28.07	28.07	28.07
Selling, general and administrative	15.23	15.00	14.87	13.25	13.54	9.34	14.55	13.93	16.13	15.51	15.06	16.03	16.06	14.54	15.23	64.26	53.36	50.61	12.57	43.56	38.89	64.51	32.21	28.27	32.60	26.08	26.08	26.08	26.08	21.26	21.26	21.26	21.26
Research and development							37.19	38.92	41.05
Other operating expenses	56.02	56.72	54.73	53.73	48.27	19.11	25.11	9.31	6.93	49.59	59.76	58.41	55.22	46.82	53.45	16.72	17.44	15.90	49.02	14.46	15.50	-18.53	11.15	11.21	13.31	11.25	11.25	11.25	11.25	6.81	6.81	6.81	6.81
Operating income	-6.59	-5.15	-4.39	-5.25	-5.43	15.25	-24.87	-9.61	-12.40	-14.75	-18.19	-18.71	-20.18	-16.39	-24.19	-28.33	-20.58	-18.33	-15.50	-13.89	-14.68	-16.25	-10.59	-6.47	-13.28	-9.20	-9.20	-9.20	-9.20	-8.56	-8.56	-8.56	-8.56
Non-operating income (net)	0.14	-0.42	0.11	0.10	0.28	0.03	0.10	0.22	0.22	0.13	0.11	-0.04	0.40	-3.11	0.52	-0.06	-0.12	0.44	0.80	-0.48	-1.47	-0.70	-0.42	-0.18	0.07	-0.34	-0.34	-0.34	-0.34	0.03	0.03	0.03	0.03
Income before tax	-6.45	-5.57	-4.28	-5.15	-5.16	15.29	-24.77	-9.39	-12.18	-14.62	-18.08	-18.75	-19.78	-19.50	-23.67	-28.39	-20.70	-17.89	-14.70	-14.37	-16.14	-16.95	-11.00	-6.66	-13.22	-9.54	-9.54	-9.54	-9.54	-8.54	-8.54	-8.54	-8.54
Income tax expense	0.02	0.01	-0.03	0.03	0.06	0.01	0.00	0.01	0.01	-0.01	0.00	0.01	0.01	0.00	0.01	0.01	0.01	0.02	0.02	0.01	0.03	0.06	0.32			0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Net income	-6.47	-5.58	-4.25	-5.18	-5.22	-21.71	-24.77	-13.95	-16.55	-14.61	-18.08	-18.76	-19.79	-19.50	-23.68	-28.40	-20.71	-17.91	-14.72	-14.38	-16.17	-16.80	-11.00	-6.66	-13.22	-9.55	-9.55	-9.55	-9.55	-8.55	-8.55	-8.55	-8.55

4 days ago

Ask a follow up