Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 452.42 366.49 350.29 299.33 507.34 415.44 1,302.74 1,237.32 1,306.97 1,204.97 1,089.05 1,064.99 953.35 1,006.64 942.36 844.76 805.80 1,120.86 1,003.70 856.03
Cost of revenue 34.62 325.93 296.85 275.23 554.27 531.61 1,212.57 1,149.34 1,210.99 1,118.86 1,034.46 1,005.12 916.21 968.45 916.99 830.01 801.62 1,038.86 935.14 790.46
Gross profit 417.79 40.56 53.44 24.10 -46.93 -116.18 90.17 87.98 95.97 86.11 54.58 59.87 37.14 38.19 25.38 14.76 4.19 82.00 68.56 65.57
Total operating expenses + 352.29 20.17 18.66 18.16 11.69 8.69 10.87 10.99 12.40 9.59 9.72 14.35 6.76 9.41 7.68 6.42 5.61 7.53 9.24 12.35
Operating income 65.50 20.39 34.79 5.94 -58.62 -124.86 79.30 76.99 83.58 76.52 44.86 45.52 30.38 28.78 17.69 8.33 -1.42 74.47 59.33 53.22
Non-operating income (net) -10.49 -65.83 -7.51 -5.44 -36.46 -236.00 -53.19 -11.98 20.77 -11.79 -6.93 -4.23 -2.75 -5.65 -4.51 -5.78 -132.03 -10.25 3.42 8.36
Income before tax 55.02 -45.44 27.28 0.51 -95.08 -360.86 26.11 65.01 104.35 64.73 37.94 41.29 27.63 23.13 13.18 2.56 -133.45 64.22 62.74 61.58
Income tax expense 16.50 6.33 12.93 5.72 -1.79 14.25 2.51 17.10 45.90 21.25 10.49 0.11 8.31 19.58 3.89 1.74 -28.64 20.68 19.43 9.74
Net income 22.67 368.54 16.02 23.22 -92.66 -374.09 22.04 49.17 57.71 42.27 26.61 52.35 21.56 5.90 9.21 0.44 -104.71 43.37 44.60 63.55
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 51.64 57.07 241.02 116.74 37.58 -741.25 455.70 101.20 273.50 291.68 365.90 320.31 260.79 248.03 382.72 319.20 177.36 183.57 233.60 61.23 28.94 25.57 62.81 30.07 294.66 321.33 353.74 402.28 285.59 296.92 358.16 363.68 277.43 277.29 339.10 364.77 325.81 256.40 382.47 324.75 241.36 251.67 255.95 317.04 264.40 223.15 299.80 256.39 285.64 201.84 220.17 246.18 285.16 202.55 307.46 246.45 268.77 197.41 216.17 238.69 290.10 186.97 215.14 218.30 224.35 170.17 181.13 213.57 240.95 205.84 302.36 277.21 335.45 215.48 228.80 275.73 283.69 154.30 230.55 237.41 233.77
Cost of revenue 54.88 54.19 118.44 82.51 51.68 -644.27 363.16 8.38 281.95 287.17 289.86 286.85 266.30 264.27 316.37 282.50 200.14 197.44 193.48 96.21 67.14 75.85 69.57 79.80 304.06 321.19 298.92 355.84 296.83 292.90 301.61 325.28 288.42 282.01 291.83 325.24 312.74 257.86 323.55 290.73 247.64 246.82 241.38 280.75 265.52 223.80 266.79 242.26 272.28 204.28 206.22 234.73 271.56 210.90 273.28 235.95 263.24 204.56 210.76 228.83 272.84 190.05 205.23 210.57 224.15 179.76 183.82 203.76 234.28 199.56 276.30 256.13 306.87 216.19 215.76 244.62 258.57 159.87 202.92 211.61 216.06
Gross profit -3.23 2.88 122.58 34.24 -14.10 -96.99 92.55 92.82 -8.46 4.51 76.04 33.46 -5.51 -16.24 66.36 36.71 -22.78 -13.87 40.12 -34.98 -38.21 -50.27 -6.77 -49.74 -9.40 0.14 54.82 46.44 -11.24 4.02 56.55 38.40 -10.99 -4.73 47.27 39.54 13.07 -1.47 58.92 34.01 -6.28 4.85 14.57 36.29 -1.13 -0.65 33.01 14.14 13.36 -2.44 13.95 11.46 13.60 -8.35 34.18 10.50 5.53 -7.16 5.41 9.86 17.26 -3.09 9.92 7.73 0.20 -9.60 -2.69 9.81 6.67 6.28 26.06 21.08 28.58 -0.71 13.04 31.11 25.12 -5.57 27.63 25.80 17.71
Total operating expenses + 19.21 29.75 17.45 15.73 17.17 2.56 7.76 84.67 4.43 3.58 3.58 3.51 3.17 3.54 3.77 3.44 2.67 3.59 3.09 3.01 2.01 2.79 2.65 2.47 0.79 3.07 2.68 3.28 1.83 2.46 3.78 2.54 2.22 2.79 4.43 2.92 2.54 2.93 2.77 2.71 1.91 3.57 1.35 1.98 2.81 6.85 3.47 1.99 2.04 2.75 2.03 1.17 0.81 3.41 2.04 2.19 1.78 2.48 2.36 1.58 1.27 1.97 1.75 2.06 0.64 -11.68 2.02 0.70 1.50 11.45 2.66 2.22 2.43 1.87 2.34 2.71 2.31 3.05 4.24 3.31 1.74
Operating income -22.45 -26.87 105.13 18.51 -31.27 -99.54 84.79 8.15 -12.89 0.93 72.46 29.95 -8.68 -19.78 62.59 33.27 -25.45 -17.45 37.03 -37.98 -40.21 -53.06 -9.41 -52.20 -10.19 -2.93 52.14 43.16 -13.07 1.55 52.77 35.87 -13.21 -7.51 42.84 36.62 10.53 -4.40 56.15 31.31 -8.19 1.28 13.22 34.30 -3.94 -7.50 29.55 12.15 11.32 -5.19 11.91 10.29 12.79 -11.76 32.15 8.31 3.76 -9.64 3.06 8.29 15.99 -5.06 8.17 5.67 -0.45 2.08 -4.71 9.11 5.16 -5.17 23.40 18.86 26.15 -2.58 10.70 28.39 22.81 -8.62 23.39 22.49 15.97
Non-operating income (net) -3.49 -1.39 0.62 -7.89 -1.82 -22.90 -18.33 -4.25 -12.40 -11.65 -13.51 -13.20 -13.23 8.50 -11.92 -9.80 -7.75 -8.93 -12.17 -7.09 -8.27 -4.80 -17.60 -120.02 -93.59 -11.94 -5.64 -23.15 -12.46 -3.52 -3.17 -3.09 -2.20 -1.60 23.01 0.93 -0.46 -2.38 -3.26 -2.27 -2.22 -2.51 -1.39 -1.73 -1.30 -0.66 -0.62 -2.50 -0.44 -1.86 0.92 -0.96 -0.88 -1.60 -0.79 -0.86 -2.41 -2.39 -0.25 -1.41 -0.47 -1.90 -0.48 -0.94 -2.45 -26.20 -115.50 -0.49 -2.89 -0.40 0.50 0.24 0.64 1.61 0.58 1.11 0.11 -0.55 1.07 2.07 5.77
Income before tax -25.94 -28.27 105.75 10.62 -33.09 -122.44 66.46 3.91 -25.29 -10.72 58.95 16.75 -21.91 -11.28 50.67 23.47 -33.20 -26.38 24.86 -45.07 -48.48 -57.86 -27.01 -172.22 -103.78 -14.87 46.50 20.01 -25.53 -1.96 49.60 32.77 -15.40 -9.12 65.85 37.54 10.07 -6.78 52.88 29.03 -10.41 -1.23 11.83 32.57 -5.24 -8.16 28.93 9.64 10.88 -7.05 12.84 9.33 11.91 -13.35 31.36 7.45 1.34 -12.02 2.81 6.88 15.52 -6.96 7.69 4.72 -2.90 -24.12 -120.21 8.61 2.27 -5.57 23.91 19.10 26.78 -0.97 11.28 29.51 22.92 -9.17 24.45 24.56 21.74
Income tax expense -1.22 -2.42 17.77 3.02 -1.87 -10.92 10.51 2.77 0.89 5.18 9.17 5.03 -0.58 -0.61 8.81 3.36 -2.58 -1.91 5.33 -2.17 -3.05 -6.21 0.74 35.52 -15.80 -8.36 11.89 6.57 -7.60 1.81 10.81 9.11 -4.64 12.97 20.01 10.18 2.74 -2.40 17.88 9.23 -3.45 -0.36 3.75 10.37 -3.27 -0.76 -2.62 1.80 1.70 -2.02 3.57 2.94 3.64 7.76 10.30 2.25 0.53 -5.12 0.52 2.59 5.90 -2.17 1.91 1.79 0.21 -8.90 -23.95 3.31 0.90 -1.85 6.24 6.11 10.19 -2.54 1.84 11.20 8.93 -6.65 2.43 5.98 7.98
Net income -24.94 -25.70 76.74 4.51 -31.01 315.74 48.62 29.31 -25.12 -15.35 41.27 10.96 -20.87 -7.76 38.12 19.84 -29.00 -22.54 15.07 -42.03 -43.15 -50.47 -30.76 -206.28 -86.59 -5.43 31.42 13.82 -17.78 -2.32 37.39 23.49 -9.39 -21.67 44.66 27.95 6.78 -4.05 33.79 19.51 -6.98 -0.96 7.23 22.39 -2.06 -5.89 29.62 6.74 21.88 -4.62 11.86 6.25 8.07 -21.20 19.98 6.09 1.03 -6.31 1.25 4.49 9.79 -4.40 4.80 3.03 -2.98 -14.48 -97.13 5.40 1.50 -3.00 16.76 12.87 16.75 3.62 8.54 18.48 13.96 -1.84 23.52 28.26 13.61
4 days ago