Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 45.02 27.81 60.45 918.81 949.95 52.24 36.75 87.19 163.55 133.56 41.84 8.75 42.01 0.00
Accounts receivable, net 24.68 57.84 35.39 25.55 20.67 24.00 22.47 21.32 18.11 25.56 5.27 4.51 1.68
Inventories 32.14 115.38 0.00 -37.07 0.00 -2,055.04 0.00 0.00 -8.91 0.00
Other current assets 6.17 6.49 5.76 70.08 0.82 0.32 0.13 0.08 0.04 0.39 0.31 0.08
Total current assets 45.02 93.68 102.33 47.41 113.75 77.05 59.54 21.32 18.11 25.56 5.27 4.51 1.68 0.00
Total non-current assets + 2,745.15 1,832.31 1,841.88 1,994.29 1,913.05 1,845.57 2,128.00 2,084.74 2,021.38 1,490.16 1,106.39 716.72 260.97 0.00
Total assets 2,790.17 1,925.99 1,942.58 2,041.70 2,031.35 1,922.61 2,187.53 2,084.74 2,021.38 1,490.16 1,106.39 716.72 260.97 0.00
Total current liabilities + 84.98 35.11 46.97 29.48 23.50 23.14 38.52 44.87 45.30 23.62 20.86 62.81 6.70
Total non-current liabilities + 1,537.80 985.68 980.18 1,094.79 1,044.02 998.11 1,192.54 1,021.53 894.08 726.02 534.66 378.46 74.97
Total liabilities 1,622.78 1,020.79 1,029.77 1,124.27 1,082.55 1,021.25 1,231.06 1,021.53 894.08 726.02 534.66 378.46 74.97 0.00
Total stockholders' equity + 1,167.39 905.20 912.81 917.42 948.80 901.36 956.47 1,063.22 1,127.30 764.14 571.73 338.26 186.00 0.00
Common shares outstanding 69 56 56 57 60 56 60 63 53 34 33 33 33
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total cash and short-term investments + 68.46 45.02 52.27 134.27 146.48 29.67 26.16 28.79 29.26 22.56 55.22 1,934.19 42.87 918.81 277.65 252.13 48.29 949.95 46.16 59.40 35.49 52.24 37.09 29.92 65.53 36.75 70.28 62.32 40.07 87.19 139.40 179.49 181.76 163.55 193.39 141.26 162.98 133.56 49.84 33.39 31.57 41.84 22.68 46.48 10.34 8.75 10.09 27.33 22.91 42.01 62.77 29.83 0.00
Accounts receivable, net 20.78 24.68 72.58 180.22 25.80 57.84 31.68 42.02 34.01 33.76 33.54 26.10 33.08 25.55 29.21 111.50 38.17 20.67 45.17 25.70 22.65 24.00 18.62 16.52 32.41 22.47 24.24 29.81 14.92 21.32 11.79 52.68 27.91 18.11 10.42 8.35 18.19 25.56 17.55 26.24 3.20 5.27 2.82 2.70 2.22 4.51 3.79 5.09 3.15 1.68 0.47 0.02
Inventories 101.98 0.00 90.39 81.88 70.68 32.14 60.49 0.00 0.00 22.31 46.80 0.00 0.00 0.00 -37.94 0.00 0.00 -37.07 0.00 0.00 -40.08 0.00 -112.93 0.00 0.00 -32.12 -35.20 0.00 0.00 0.00 0.00 -33.79 0.00 0.00 -22.76 -47.81 -10.35 -8.91 0.00 0.00 -22.99 0.00 0.00 0.00 0.00
Other current assets 10.45 9.54 11.20 6.17 7.04 6.34 6.25 5.50 7.52 5.93 5.89 5.76 -99.49 1.84 2.21 4.55 1.38 1.37 0.81 0.82 0.86 0.90 -32.41 0.32 0.19 0.29 0.02 0.26 0.04 1.05 0.47 0.15 0.11 0.29 0.32 0.08 0.51 0.81 0.03 0.77 0.15 2.66 0.02 0.31 0.18 0.24 0.17 0.08 0.48 0.23
Total current assets 68.46 45.02 135.30 218.44 183.48 93.68 64.88 77.15 69.52 61.82 60.77 69.80 62.44 47.41 29.21 128.11 88.67 48.22 92.71 86.47 58.95 77.05 56.56 47.33 32.41 59.54 24.24 29.81 14.92 21.32 11.79 52.68 27.91 18.11 10.42 8.35 18.19 25.56 17.55 26.24 3.20 5.27 2.82 2.70 2.22 4.51 3.79 5.09 3.15 1.68 0.47 0.02 0.00
Total non-current assets + 2,489.15 2,745.15 2,422.63 2,356.24 2,350.33 1,832.31 1,752.05 1,789.48 1,825.56 1,880.76 1,895.98 1,912.80 1,992.97 1,994.29 2,054.03 1,917.85 1,897.29 1,983.13 1,951.46 1,875.70 1,845.14 1,845.57 1,951.82 1,911.30 2,126.83 2,128.00 2,225.99 2,172.76 2,214.28 2,084.74 2,147.84 2,031.17 1,990.66 2,021.38 2,013.48 1,759.76 1,458.99 1,490.16 1,453.73 1,264.95 1,183.19 1,106.39 1,007.73 969.70 805.65 716.72 522.58 456.19 350.44 260.97 162.07 53.70 0.00
Total assets 2,557.61 2,790.17 2,557.93 2,574.68 2,533.81 1,925.99 1,816.93 1,866.63 1,895.07 1,942.58 1,956.75 1,982.60 2,055.41 2,041.70 2,054.03 2,045.95 1,985.96 2,031.35 2,044.17 1,962.17 1,904.09 1,922.61 2,008.39 1,958.63 2,126.83 2,187.53 2,225.99 2,172.76 2,214.28 2,084.74 2,147.84 2,031.17 1,990.66 2,021.38 2,013.48 1,759.76 1,458.99 1,490.16 1,453.73 1,264.95 1,183.19 1,106.39 1,007.73 969.70 805.65 716.72 522.58 456.19 350.44 260.97 162.07 53.70 0.00
Total current liabilities + 53.96 84.98 58.07 47.33 51.39 35.11 44.10 33.87 32.38 30.91 29.66 29.42 29.10 29.48 39.74 24.36 24.09 23.50 23.50 22.84 35.53 23.14 24.24 25.97 51.27 38.52 29.52 34.65 30.68 44.87 27.63 38.10 45.58 45.30 27.68 31.55 20.80 23.62 38.99 17.20 34.61 20.86 14.36 43.79 34.54 62.81 23.02 44.27 16.46 6.70 1.37 8.42 9.06
Total non-current liabilities + 1,387.10 1,537.80 1,307.26 1,329.49 1,270.03 985.68 866.22 921.94 945.87 998.85 1,020.65 1,053.50 1,108.11 1,094.79 1,118.38 1,095.10 1,011.33 1,059.05 1,076.28 1,014.50 958.04 998.11 1,088.93 1,049.36 1,328.29 1,192.54 1,247.39 1,146.16 1,154.09 1,021.53 1,043.10 909.36 858.80 894.08 889.12 646.02 695.68 726.02 722.49 607.03 594.44 534.66 477.05 459.04 402.41 378.46 260.64 202.03 97.40 74.97 38.28 15.74
Total liabilities 1,441.05 1,622.78 1,365.33 1,376.82 1,321.42 1,020.79 910.32 955.81 978.25 1,029.77 1,050.31 1,082.92 1,137.21 1,124.27 1,118.38 1,119.46 1,035.42 1,082.55 1,099.78 1,037.34 993.57 1,021.25 1,113.17 1,075.33 1,328.29 1,231.06 1,247.39 1,146.16 1,154.09 1,021.53 1,043.10 909.36 858.80 894.08 889.12 646.02 695.68 726.02 722.49 607.03 594.44 534.66 477.05 459.04 402.41 378.46 260.64 202.03 97.40 74.97 38.28 15.74 9.06
Total stockholders' equity + 1,116.56 1,167.39 1,192.60 1,197.86 1,212.39 905.20 906.60 910.82 916.82 912.81 906.44 899.68 918.19 917.42 935.65 926.49 950.54 948.80 944.39 924.83 910.52 901.36 895.22 883.30 798.53 956.47 978.60 1,026.59 1,060.19 1,063.22 1,104.74 1,121.81 1,131.86 1,127.30 1,124.35 1,113.74 763.32 764.14 731.24 657.92 588.76 571.73 530.68 510.65 403.24 338.26 261.94 254.16 253.04 186.00 123.79 37.96 0.00
Common shares outstanding 71 73 73 73 57 56 56 56 56 56 56 51 56 60 57 52 58 60 59 60 60 56 62 60 57 59 60 61 62 62 63 63 63 62 62 46 61 34 34 34 34 33 34 34 34 33 34 34 34 33 34 34 34
4 days ago