Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total revenue	2,798.20	2,973.50	3,490.70	4,957.73	3,629.85	2,355.53	1,985.67	2,016.83	1,547.12	975.23	976.51	945.16	214.25	581.68	496.42	449.48	211.52	604.35	870.15	864.40
Cost of revenue	2,433.10	2,540.00	2,904.60	4,028.39	2,979.48	2,042.61	1,678.48	1,716.99	1,324.54	862.58	871.63	841.17	188.75	538.00	456.66	423.22	242.27	569.58	770.96	759.50
Gross profit	365.10	433.50	586.10	929.34	650.36	312.93	307.20	299.84	222.58	112.65	104.88	104.00	25.50	43.68	39.75	26.27	-30.75	34.77	99.20	104.90
Total operating expenses +	307.90	333.30	285.40	345.84	242.94	199.17	151.93	137.27	115.68	46.91	45.00	40.72	10.16	34.15	28.48	25.75	27.91	44.53	44.31	41.80
Selling, general and administrative	285.80	258.10	243.30	293.12	216.98	164.56	134.01	78.09	55.35	27.09	25.84	22.42	5.50	17.27	14.26	13.02	15.30	21.36	24.45	22.18
Research and development								0.00	0.00	4.00	3.90	4.30	3.80	3.40	3.30	3.20	3.30	4.10	4.30	3.90
Other operating expenses	22.10	75.20	42.10	52.72	25.96	34.60	17.92	59.18	60.33	15.82	15.26	13.99	0.87	13.49	10.91	9.52	9.32	19.07	15.57	15.72
Operating income	57.20	100.20	300.70	583.50	407.42	113.76	155.27	160.39	125.11	65.74	59.42	63.91	15.33	9.53	11.28	0.52	-59.52	-9.76	54.89	63.10
Non-operating income (net)	-27.10	-61.80	-21.50	-68.78	-39.97	-36.49	-16.36	-17.75	-16.51	0.46	0.12	0.77	-0.04	0.58	0.66	0.22	1.45	4.31	6.52	5.10
Income before tax	30.10	38.40	279.20	514.72	367.45	77.28	138.91	142.64	108.60	66.20	59.53	64.68	15.29	10.11	11.94	0.74	-58.06	-5.44	61.41	68.20
Income tax expense	4.40	25.40	63.30	124.09	85.58	15.83	27.11	40.28	37.27	20.70	18.32	19.62	4.67	-34.87	0.09	-9.51	20.70	-8.23	19.85	23.45
Net income	25.70	13.00	215.90	390.60	281.90	61.44	111.80	102.36	71.33	45.50	41.21	45.05	10.62	44.97	11.84	10.25	-78.77	2.78	41.56	44.74

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	657.40	702.70	777.30	775.10	620.20	625.60	720.90	786.00	703.60	763.00	771.00	900.80	866.70	952.20	1,179.12	1,458.14	1,164.73	1,155.70	1,036.09	960.74	839.89	793.13	737.81	402.46	626.81	588.46	530.40	528.94	432.69	493.65	536.19	562.26	468.36	450.02	454.94	476.36	370.51	245.31	263.25	272.08	225.67	214.22	251.05	266.51	234.54	224.40	245.94	247.75	228.81	222.67	214.25	218.20	177.17	193.55	162.53	155.71	131.60	131.84	130.55	135.57	106.59	123.71	123.13	134.81	110.53	81.02	59.47	50.85	31.81	69.40	85.27	139.74	164.20	215.14	237.68	231.69	199.01	201.77	205.41	220.31	206.43
Cost of revenue	571.80	613.70	678.10	669.10	537.10	548.80	626.70	673.40	598.30	647.20	643.50	749.40	719.90	791.80	968.74	1,193.19	948.15	926.30	848.93	791.13	683.30	656.13	615.30	370.43	547.03	509.85	447.21	442.36	366.26	422.65	452.36	476.75	400.70	387.19	381.35	405.56	321.19	216.43	231.39	241.82	200.40	188.97	223.00	238.33	210.29	200.02	217.23	221.27	205.97	196.71	188.75	197.00	159.98	172.81	146.27	143.64	124.75	123.34	122.02	126.87	95.27	112.51	111.92	125.06	105.75	80.49	61.24	59.13	43.60	78.29	90.93	137.11	152.03	189.50	205.09	205.44	180.05	180.38	180.07	192.24	186.11
Gross profit	85.60	89.00	99.20	106.00	83.10	76.80	94.20	112.60	105.30	115.80	127.50	151.40	146.80	160.40	210.38	264.95	216.58	229.40	187.17	169.61	156.58	137.00	122.51	32.02	79.78	78.61	83.19	86.58	66.43	71.00	83.83	85.51	67.66	62.83	73.58	70.80	49.32	28.88	31.87	30.26	25.28	25.25	28.05	28.18	24.26	24.39	28.71	26.48	22.85	25.96	25.50	21.20	17.19	20.75	16.27	12.07	6.85	8.50	8.53	8.70	11.32	11.20	11.20	9.76	4.78	0.52	-1.78	-8.29	-11.79	-8.89	-5.66	2.62	12.17	25.64	32.59	26.26	18.97	21.38	25.34	28.08	20.32
Total operating expenses +	73.80	75.20	79.10	75.80	75.30	77.70	112.00	69.10	69.90	76.70	70.00	70.90	70.00	74.50	86.74	87.51	79.81	83.00	67.17	67.18	56.61	51.99	54.11	40.20	50.14	54.72	38.42	37.61	37.53	38.37	36.82	36.44	32.41	31.61	29.89	35.49	32.46	17.83	12.98	9.66	11.77	12.49	11.14	11.60	12.31	9.94	10.43	10.89	9.44	9.96	10.16	10.95	8.32	10.80	9.73	8.54	8.01	7.87	6.76	7.56	7.27	6.27	6.25	6.35	6.64	6.50	6.60	6.50	6.82	8.00	13.23	9.53	9.72	12.06	11.87	11.60	9.61	11.24	12.60	9.70	9.79
Selling, general and administrative	68.40	69.80	73.70	70.30	69.70	72.10	53.70	69.10	64.20	71.10	43.00	66.50	66.20	70.70	58.22	88.23	71.80	74.87	56.03	63.59	53.02	48.40	28.22	33.27	42.16	51.11	27.69	35.33	35.04	35.71	21.00	21.40	18.27	17.42	17.71	15.19	12.54	9.91	7.87	4.89	6.84	7.48	6.68	6.45	7.46	5.24	5.85	6.01	4.95	5.62	5.50	6.09	4.49	5.81	5.33	4.21	4.02	3.71	2.64	3.95	4.02	3.65	2.97	3.24	3.54	3.27	3.55	3.41	4.00	4.33	5.01	4.44	5.46	6.45	24.45	6.09	5.29	6.52	22.18	5.16	5.28
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.00	0.00	0.00	0.00	3.90	0.00	0.00	0.00	4.30	0.00	0.00	0.00	3.80	0.00	0.00	0.00	3.40	0.00	0.00	0.00	3.30	0.00	0.00	0.00	3.20	0.00	0.00	0.00	3.30	0.00	0.00	0.00	4.10	0.00	0.00	0.00	4.30	0.00	0.00	0.00	3.90	0.00	0.00
Other operating expenses	5.40	5.40	5.40	5.50	5.60	5.60	58.30	0.00	5.70	5.60	27.00	4.40	3.80	3.80	28.52	-0.72	8.02	8.13	11.14	3.59	3.59	3.59	25.89	6.93	7.97	3.61	10.73	2.28	2.49	2.66	15.81	15.03	14.14	14.19	12.19	20.30	19.92	7.92	1.11	4.77	4.93	5.02	0.56	5.15	4.85	4.71	0.28	4.89	4.49	4.33	0.87	4.86	3.83	4.99	1.00	4.33	3.99	4.16	0.82	3.61	3.25	2.62	0.09	3.11	3.10	3.23	-0.25	3.08	2.82	3.67	4.12	5.09	4.26	5.61	-16.88	5.51	4.32	4.73	-13.49	4.54	4.51
Operating income	11.80	13.80	20.10	30.20	7.80	-0.90	-17.80	43.50	35.40	39.10	57.50	80.50	76.80	85.90	123.64	177.44	136.77	146.40	120.00	102.44	99.98	85.02	68.40	-8.17	29.64	23.89	44.77	48.97	28.90	32.63	45.69	48.28	35.25	31.18	43.47	34.86	28.38	18.40	18.89	20.59	13.50	12.76	16.91	16.12	11.95	14.44	18.28	15.59	14.04	16.01	15.33	10.25	8.87	9.95	6.54	3.53	-1.16	0.63	1.77	0.54	4.05	4.93	4.95	3.40	-1.86	-5.98	-9.23	-14.78	-18.61	-16.89	-18.89	-6.90	2.45	13.58	20.73	14.66	9.36	10.14	12.75	18.38	10.53
Non-operating income (net)	-6.40	-5.40	-6.80	-6.30	-8.20	-5.80	-8.10	-8.00	-41.00	-4.70	-2.80	-5.40	-7.10	-6.20	-13.18	-22.89	-16.83	-16.70	-10.06	-10.14	-9.74	-10.04	-13.81	-8.37	-8.38	-5.93	-4.40	-4.09	-4.14	-3.74	-4.09	-4.07	-4.93	-4.66	-5.07	-5.21	-5.18	-1.04	0.26	0.08	-0.02	0.14	0.08	0.00	0.03	0.01	0.02	0.74	-0.07	0.09	-0.04	0.14	-0.02	0.61	0.03	0.40	-0.11	0.26	0.11	0.08	0.32	0.15	-0.07	0.16	0.36	-0.23	0.09	0.21	0.63	0.52	0.79	1.05	1.24	1.24	1.56	1.80	1.60	1.56	1.44	1.42	1.31
Income before tax	5.40	8.40	13.30	23.90	-0.40	-6.70	-25.90	35.50	-5.60	34.40	54.70	75.10	69.70	79.70	110.47	154.55	119.94	129.70	109.94	92.30	90.23	74.98	54.59	-16.54	21.26	17.96	40.37	44.89	24.76	28.89	41.60	44.21	30.32	26.52	38.40	29.65	23.19	17.36	19.15	20.67	13.49	12.89	16.99	16.12	11.98	14.45	18.29	16.32	13.96	16.10	15.29	10.39	8.85	10.56	6.57	3.93	-1.27	0.88	1.87	0.61	4.37	5.08	4.88	3.56	-1.49	-6.21	-9.15	-14.57	-17.98	-16.37	-18.11	-5.85	3.69	14.82	22.29	16.46	10.96	11.70	14.19	19.80	11.85
Income tax expense	0.60	2.90	-0.40	6.30		-1.50	3.20	6.50	7.10	8.60	10.90	16.00	16.90	19.50	27.86	37.33	28.76	30.10	25.85	21.01	21.17	17.56	12.13	-4.19	4.00	3.89	8.50	8.72	3.17	6.73	11.81	11.68	8.23	8.56	13.48	10.26	7.92	5.62	6.00	6.23	4.13	4.34	5.27	4.62	3.88	4.55	5.37	4.94	4.37	4.95	4.67	2.73	2.57	3.17	-34.34	-0.01	-0.36	-0.15	-1.67	-0.58	1.06	1.29	-0.01	-2.43	-2.20	-4.87	41.09	-6.02	-7.60	-6.77	-5.41	-8.85	1.17	4.86	7.44	5.21	3.43	3.77	4.87	6.64	4.15
Net income	4.80	5.50	13.70	17.60	-0.40	-5.20	-29.10	29.00	-12.70	25.80	43.80	59.10	52.80	60.20	82.61	117.22	91.18	99.60	84.09	71.30	69.07	57.42	42.46	-12.35	17.27	14.07	31.87	36.17	21.60	22.16	29.79	32.52	22.09	17.96	24.92	19.39	15.28	11.74	13.15	14.44	9.35	8.56	11.72	11.50	8.10	9.90	12.93	11.39	9.59	11.15	10.62	7.66	6.29	7.39	40.91	3.94	-0.91	1.04	3.55	1.20	3.32	3.79	4.89	5.99	0.71	-1.34	-50.24	-8.55	-10.38	-9.60	-12.70	3.00	2.52	9.96	14.84	11.25	7.53	7.94	9.32	13.16	7.70

4 days ago

Ask a follow up