Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	213.21	338.93	318.00	334.18	304.70	814.35	70.63	51.97	7,472.81	260.35	166.13	583.91	606.55	414.20	409.52	387.17	720.96	10,483.75	238.93	47.20
Cash and cash equivalents	213.21	338.93	318.00	334.18	304.70	814.35	70.63	51.97	449.76	260.11	165.01	182.44	565.37	401.29	394.02	345.24	653.46	361.17	234.41	47.20
Short-term investments									7,023.05	0.23	1.13	401.47	41.18	12.91	15.50	41.93	67.50	10,122.58	4.52
Accounts receivable, net	119.99	8,818.66	123.01	367.82	50.19	38.85	186.10	219.18	27.42	27.80	29.00	31.26	35.83	44.03	42.84	38.22	41.78	49.72	43.61	33.18
Inventories			132.89	130.60	144.92	187.90	384.36	249.41	152.36	80.50	28.03	-401.47	0.00	0.00	0.00	0.00
Other current assets	173.46	388.42	-744.11	-992.51	-633.75	-1,064.95	-705.13	-557.30	-27.42	-27.80	-29.00	-31.26	-601.07	30.65	15.88	5.48	2.32	-49.72	-43.61	-33.18
Total current assets	506.66	9,546.01	441.01	334.18	354.89	853.20	70.63	51.97	449.76	260.11	165.01	182.44	0.12	0.13	0.14	0.39	653.46	361.17	234.41	47.20
Total non-current assets +	12,539.79	1,863.60	1,778.35	446.10	484.40	302.83	1,479.82	5,731.88	3,454.51	2,226.95	1,616.67	1,378.43	499.35	13,072.22	11,313.78	8,303.95	7.19	7.19	7.19	7.19
Property, plant and equipment, net	42.81	35.46	37.82	39.46	39.37	0.76			0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.73
Goodwill	61.08	61.08	61.08	61.08	61.08	0.00		7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19
Intangible assets	2.60	4.80	8.00	12.20	21.40	239.00	1,217.00	611.81	492.08	226.78	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19
Long-term investments	3,380.46	1,554.31	765.87	333.36	8,169.69	5,486.40	3,983.52	6,509.33	1,320.12	1,178.88	1.13	3.14	13.00	0.20
Other non-current assets
Total assets	13,046.45	11,409.60	10,772.69	9,112.41	9,139.69	6,932.30	13,567.36	12,420.33	10,954.73	12,484.02	13,167.32	12,354.74	12,471.91	13,517.55	11,750.63	8,687.41	9,627.21	10,641.42	8,605.86	6,443.97

Total current liabilities +	232.69	313.50	292.45	23.04	236.09	236.29	18.24	8,011.86	7,596.33	9,353.39	10,076.73	8,940.90	8,864.00	7.50	9.11	6,437.00	7,450.00	9,375.00	7,670.00	5,755.00
Accounts payable	36.37	33.05	30.83	23.04	9.62	11.12	18.24	16.28	12.26	14.13	16.95	13.10	14.73	16.10	9.11	8.01	13.27	23.87	20.21	23.16
Short-term debt	7.38	5.29	6.07	6,812.09	226.47	225.18	223.97	8,253.76	6,637.92	8,687.27	9,387.62	8,267.39
Current portion of long-term debt					226.47	225.18	223.97	7,879.09	6,614.70	8,687.27	9,576.71	8,267.39
Deferred revenue
Other current liabilities	188.94	308.21	261.62	-23.04	-236.09	-236.29	-18.24	7,995.58	946.14	651.99	672.15	8,927.80	8,842.88	-23.60	-9.11	-8.01	-13.27	-23.87	-20.21	-23.16
Total non-current liabilities +	10,993.45	9,254.31	5,003.37	23.04	2,921.92	1,614.51	891.79	992.37	96.77	96.73	118.57	210.57	466.00	780.30	1,181.92	220.93	9.00	9.00	9.00	10.00
Long-term debt	6,545.27	5,978.64	4,959.79	6,812.09	6,378.78	4,336.98	891.79	781.24	460.72	96.73	170.53	162.20	501.16	843.33	906.92	360.08	414.73	731.99	1,446.94	1,819.31
Capital lease obligations	53.43	41.05	43.58	45.31	44.98	0.64
Other non-current liabilities				7,123.56	6,596.84	4,407.50	10,183.41	9,004.23	7,693.10	9,353.39	9,915.96	8,791.08	8,740.13	9,274.89		6,001.84
Total liabilities	11,218.75	9,567.81	8,872.78	7,123.56	6,596.84	4,407.50	10,183.41	9,004.23	7,693.10	9,450.12	10,200.06	9,151.47	9,329.66	10,206.54	9,252.87	6,436.96	7,458.95	9,384.34	7,678.60	5,765.41

Total stockholders' equity +	1,827.70	1,841.79	1,899.92	1,988.85	2,542.85	2,524.80	3,383.95	3,416.10	3,261.64	3,033.90	2,967.26	3,203.27	3,142.25	3,311.01	2,497.76	2,250.45	2,168.26	1,257.08	927.26	678.56
Common stock and paid-in capital	3,723.24	3,721.73	3,717.67	3,706.84	3,822.33	3,930.13	4,014.99	4,048.14	3,840.59	3,606.54	3,539.59	3,771.87	3,713.80	3,571.31	2,740.82	2,442.02	2,370.45	1,467.89	1,016.53	747.20
Retained earnings	-1,895.54	-1,879.94	-1,817.76	-1,717.99	-1,279.48	-1,405.33	-631.04	-632.04	-578.95	-572.64	-572.33	-568.60	-571.54	-260.31	-243.06	-191.57	-202.19	-210.82	-89.26	-68.64
Common shares outstanding	105	105	104	103	118	113	117	105	97	93	93	92	91	89	85	70	61	45	23	15

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	221.57	213.21	305.17	275.73	253.71	338.93	305.56	289.41	306.27	318.00	300.09	329.39	362.45	334.18	434.09	385.60	410.94	304.70	526.24	906.41	780.71	814.35	884.17	666.17	116.47	70.63	154.19	88.66	76.58	51.97	126.50	66.06	216.06	7,472.81	8,192.77	9,222.08	421.69	260.35	288.82	10,868.10	146.39	166.13	174.18	219.34	169.77	583.91	618.89	453.33	339.98	606.55	532.42	465.94	614.47	414.20	463.21	602.39	387.63	409.52	443.52	526.22	663.99	387.17	312.14	574.94	808.04	720.96	530.70	9,699.53	10,350.09	431.92	10,699.18	10,724.81	8,455.76	238.93	206.40	54.33	53.70	47.20	53.14	54.88	74.94
Cash and cash equivalents	221.57	213.21	305.17	275.73	253.71	338.93	305.56	289.41	306.27	318.00	300.09	329.39	362.45	334.18	434.09	385.60	410.94	304.70	526.24	906.41	780.71	814.35	884.17	666.17	116.47	70.63	154.19	88.66	76.58	51.97	104.19	54.88	214.69	449.76	608.17	745.48	421.57	260.11	288.70	182.77	146.24	165.01	174.16	218.49	168.72	182.44	423.89	343.72	274.67	565.37	503.85	448.28	601.57	401.29	450.44	593.38	374.62	394.02	421.03	503.23	629.42	345.24	270.93	531.54	768.66	653.46	486.70	282.49	405.57	361.17	438.53	231.86	339.77	234.41	206.40	54.33	53.70	47.20	53.14	54.88	74.94
Short-term investments																															22.31	11.18	1.37	7,023.05	7,584.60	8,476.60	0.12	0.23	0.12	10,685.33	0.15	1.13	0.02	0.85	1.05	401.47	195.00	109.61	65.31	41.18	28.57	17.66	12.90	12.91	12.77	9.01	13.01	15.50	22.50	22.99	34.57	41.93	41.21	43.39	39.39	67.50	44.01	9,417.04	9,944.52	70.75	10,260.65	10,492.96	8,115.99	4.52
Accounts receivable, net	117.85	119.99	114.54	118.83	8,791.79	8,818.66	9,042.70	125.80	122.53	9,092.72	120.20	105.24	101.62	367.82	66.08	60.38	57.09	50.19	41.43	36.23	35.99	38.85	5,617.22	5,877.51	6,959.82	7,447.93	6,422.58	5,917.80	5,236.48	4,682.69	3,920.93	31.14	30.35	27.42	25.32	26.67	27.47	27.80	27.84	28.03	29.13	29.00	30.12	31.26	32.89	31.26	32.50	34.67	36.68	35.83	37.80	40.88	42.11	44.03	44.98	44.57	42.67	42.84	44.34	46.65	43.93	38.22	34.30	34.64	35.10	41.78	44.65	45.55	48.14	49.72	51.32	50.79	42.15	43.61	36.01	36.35	33.44	33.18	24.12	16.42	20.16
Inventories									128.38	132.89	113.09	120.00	121.22	130.60	132.66	133.55	139.07	144.92	162.70	151.46	159.29		0.00	0.00	0.00	0.00	0.00	-6,046.88	0.00	0.00	-22.31	-11.18	-1.37	0.00	0.00	0.00	-0.12	-0.23	-0.12	0.00	-0.15	-1.13	-0.02	-0.85	-1.05	-401.47	-195.00	-109.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Other current assets	189.24	173.46	-419.72	-394.56	346.55	388.42	320.40	-415.22	-428.79	293.22	-686.83	-728.63	-750.42	-992.51	-819.84	-771.61	-57.09	8,300.41	7,695.58	-1,125.13	-35.99	-350.61	84.37	81.74	731.27	179.67	141.71	129.08	172.49	167.71	130.38	-31.14	-30.35	-27.42	-25.32	-26.67	-27.47	-27.80	-27.84	-28.03	-29.13	-29.00	-30.12	-31.26	-32.89	-31.26	-32.50	-34.67	-36.68	-601.07	-37.80	40.66	127.37	30.65	29.25	19.77	15.47	15.88	16.17	14.94	9.87	5.48	2.31	3.06	3.06	2.32	2.88	2.80	2.46	-49.72	-51.32	-50.79	-42.15	-43.61	-36.01	-36.35	-33.44	-33.18	-24.12	-16.42	-20.16
Total current assets	528.66	506.66	305.17	275.73	9,392.06	9,546.01	9,668.66	289.41	9,816.16	9,703.94	300.09	329.39	362.45	334.18	434.09	385.60	410.94	8,655.29	8,263.26	906.41	780.71	502.60	6,585.76	6,625.42	7,807.55	70.63	154.19	88.66	76.58	51.97	104.19	54.88	214.69	449.76	608.17	745.48	421.57	260.11	288.70	182.77	146.24	165.01	174.16	218.49	168.72	182.44	423.89	343.72	274.67	0.12	503.85	448.28	601.57	0.13	450.44	593.38	374.62	0.14	421.03	503.23	629.42	0.39	270.93	531.54	768.66	653.46	486.70	282.49	405.57	361.17	438.53	231.86	339.77	234.41	206.40	54.33	53.70	47.20	53.14	54.88	74.94
Total non-current assets +	12,700.92	12,539.79			2,127.45	1,863.60	1,491.19	485.97	1,057.97	1,068.75	723.96	703.31	615.52	446.10	390.21	424.57	788.98	484.40	224.59	141.85	128.18	6,117.95	897.50	941.99	3,322.78	13,496.74	8,361.07	7,726.43	6,524.95	5,731.88	4,898.75	4,380.93	3,645.27	3,454.51	2,885.37	2,288.07	1,990.21	2,226.95	2,156.86	1,931.42	1,807.64	1,616.67	1,485.46	1,062.85	1,046.45	1,378.43	848.89	721.68	595.45	499.35	385.83	12,707.55	13,009.08	13,072.22	13,239.75	12,253.68	12,034.43	11,313.78	11,529.40	11,377.18	10,763.01	8,303.95	8,172.78	8,118.15	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19
Property, plant and equipment, net		42.81	44.65	45.66	35.71	35.46	35.79				37.76	38.34	38.91	39.46	38.17	38.74	39.24	39.37	39.50	38.14											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	10.73	0.00	0.00
Goodwill	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.08	61.62								7.20	7.20	7.20	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19
Intangible assets	2.30	2.60	2.90	3.20	4.00	4.80	5.60	6.40	7.20	8.00	8.80	9.60	10.90	12.20	13.50	14.80	18.10	21.40	24.70		23.40	239.00	252.18	254.23	738.05	1,217.00	1,164.28	1,169.87	825.36	611.81	565.27	381.39	455.12	492.08	411.84	7.19	7.19	226.78	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19	7.19
Long-term investments	3,606.47	3,380.46	2,279.84	1,849.99	1,807.83	1,554.31	1,156.83	881.59	756.73	765.87	723.96	8,734.08	8,298.89	333.36	8,421.46	8,436.19	8,512.08	8,169.69	7,364.50	103.71	5,539.37	5,486.40	5,769.99	6,025.85	8,887.28	3,983.52	122.90	5,392.96	6,069.57	6,509.33	6,779.05	6,177.82	956.57	1,320.12				1,178.88				1.13	0.02	0.85		3.14		2.76	5.49	13.00	4.63	7.14	0.32	0.20					10.73	12.49	10.66
Other non-current assets
Total assets	13,229.57	13,046.45	12,097.48	11,674.69	11,519.51	11,409.60	11,159.85	11,076.93	10,874.13	10,772.69	10,104.80	9,736.23	9,311.61	9,112.41	9,519.85	9,479.63	9,924.96	9,139.69	8,487.85	7,208.41	6,717.96	6,932.30	7,483.26	7,567.41	11,130.34	13,567.36	13,104.82	13,208.09	12,801.61	12,420.33	11,781.99	10,644.76	10,615.21	10,954.73	11,103.46	11,536.82	11,900.11	12,484.02	12,751.39	12,827.55	12,844.44	13,167.32	13,384.40	13,654.88	13,901.76	12,354.74	12,242.78	12,650.86	12,792.99	12,471.91	12,598.55	13,196.71	13,652.75	13,517.55	13,735.17	12,891.62	12,451.72	11,750.63	11,994.76	11,927.05	11,436.36	8,687.41	8,478.00	8,684.33	8,434.71	9,627.21	9,999.00	9,806.19	10,517.72	10,641.42	10,779.05	10,809.47	8,551.77	8,605.86	7,140.09	7,122.83	6,495.89	6,443.97	4,714.09	3,535.93	4,670.85

Total current liabilities +	115.79			297.99	245.91	313.50	251.64	33.09	265.71	188.80	32.45	25.06	27.90	23.04	24.10	242.78	242.85	236.09	168.54	1,412.09	236.44	725.20	66.48	35.00	66.61	9,291.63	8,715.63	8,770.01	8,641.07	9,004.23	8,229.75	11.02	11.22	7,596.00	7,749.00	8,165.00	8,747.00	9,353.00	9,621.00	9,783.00	9,874.00	10,076.00	10,201.00	10,347.00	10,503.00	8,940.00	8,733.00	9,062.00	9,195.00	8,864.00	9,005.00	9,488.00	5.00	7.50	14.12	13.40	11.52	9.11	7.48	7.62	8.20	6,437.00	6,187.00	6,456.00	6,181.00	7,450.00	7,775.00	8,147.00	9,049.00	9,375.00	9,466.00	9,402.00	7,491.00	7,670.00	6,365.00	6,409.00	5,791.00	5,755.00	4,018.00	2,863.00	3,992.00
Accounts payable	36.22	36.37	33.04	32.42	32.88	33.05	32.84	33.09	36.19	30.83	32.45	25.06	27.90	23.04	24.10	15.64	16.04	9.62	11.17	6.41	10.95	11.12	14.59	7.17		18.24	20.46	16.87	16.95	16.28	11.63	11.02	11.22	12.26	11.22	11.63	13.65	14.13	11.77	13.26	13.40	16.95	15.03	13.76	12.34	13.10	12.17	10.92	11.74	14.73	13.60	11.33	12.87	16.10	14.12	13.40	11.52	9.11	7.48	7.62	8.20	8.01	7.40	7.77	8.26	13.27	12.72	14.85	16.12	23.87	20.46	20.17	23.86	20.21	18.75	26.31	21.42	23.16	27.54	23.32	31.65
Short-term debt		0.00	0.00	0.00	4.39	5.29	1.51				7.19	8.63	4.31	0.00	1.38	227.14	226.81	226.47	157.37	1,405.69	225.49	225.18			7,768.18	9,139.82	8,571.42	8,630.64	8,509.71	7,879.09	7,278.27	5,892.23	6,558.86	6,614.70	7,225.93	7,621.90	8,137.10	8,687.27	8,697.76	9,038.09	9,143.65	9,576.71				8,267.39
Current portion of long-term debt																227.14	226.81	226.47	157.37	1,405.69	225.49	225.18						8,630.64	8,509.71	7,879.09	7,278.27	5,892.23	6,558.86	6,614.70	7,225.93	7,621.90	8,137.10	8,687.27	8,697.76	9,038.09	9,143.65	9,576.71				8,267.39
Deferred revenue
Other current liabilities	79.57	-36.37	-33.04	-32.42	241.52	308.21	250.13	-33.09	-36.19	188.80	-32.45	-25.06	-27.90	-23.04	-24.10	-242.78	46.36	47.75	44.25	44.24	33.64	-11.12	66.48	35.00	66.61	9,273.39	8,695.16	8,753.14	8,624.12	8,206.71	939.85	-11.02	-11.22	7,220.12	7,737.78	8,153.37	8,733.35	9,338.87	9,609.23	9,769.74	9,860.60	10,059.05	10,185.38	10,286.64	10,489.96	8,926.91	8,720.59	9,050.60	8,863.68	8,842.88	8,985.53	8,984.61	-17.87	-23.60	-14.12	-13.40	-11.52	-9.11	-7.48	-7.62	-8.20	-8.01	6,179.60	6,448.23	-8.26	-13.27	-12.72	-14.85	-16.12	-23.87	-20.46	-20.17	-23.86	-20.21	-18.75	-26.31	-21.42	-23.16	-27.54	-23.32	-31.65
Total non-current liabilities +	11,334.43	11,218.75		9,554.57	9,435.20	9,254.31	9,027.74	9,193.68	8,724.24	8,683.98	4,595.04	4,241.97	27.90	23.04	24.10	242.78	2,903.89	2,695.45	2,316.15	1,411.38	1,548.92	4,336.98	4,851.12	5,011.36	8,623.05	891.79	985.77	1,034.71	756.01	781.24	811.01	615.45	448.06	97.00	97.00	97.00	97.00	97.00	97.00	97.00	109.00	119.00	132.00	162.00	191.00	211.00	256.00	314.00	393.00	466.00	520.00	544.00	642.01	780.30	1,359.18	1,474.16	1,471.16	1,181.92	958.41	1,062.04	681.03	220.93			9.00	9.00	9.00	9.00	9.00	9.00	9.00	9.00	9.00	9.00	9.00	10.00	10.00	10.00	16.00	16.00	16.00
Long-term debt	6,480.06	6,545.27	6,547.59	6,088.30	6,057.68	5,978.64	5,472.37	5,230.70	5,074.70	4,959.79	8,037.97	4,197.85	4,058.52	6,812.09	7,289.44	3,374.72	2,859.06	6,378.78	5,550.81	1,369.70	1,548.92	4,336.98	4,851.12	5,011.36	854.87	891.79	926.25	947.72	756.01	781.24	811.01	567.92	13.53	437.50	220.77	461.14	96.74	96.73	300.68	96.72	96.71	170.53	205.47	165.42	191.28	162.20	256.28	371.47	425.28	501.16	584.95	610.44	692.85	843.33	1,320.33	1,444.69	1,009.70	906.92	1,093.12	1,187.36	779.70	360.08	25.90	30.00	44.00	414.73	644.58	687.92	709.24	731.83	537.38	1,229.40	1,198.88	1,456.25	1,552.01	1,355.12	1,722.53	1,819.31	1,512.09	37.46	53.68
Capital lease obligations	16.24	53.43	51.49	52.18	41.32	41.05	41.41	42.15	42.87	43.58	43.51	44.12	44.73	45.31	43.77	44.32	44.83	44.98	44.28	41.68
Other non-current liabilities												7,791.46	7,293.00	7,123.56	7,485.92	7,333.24	7,576.00	6,596.84	5,886.76	4,681.87	4,175.69	4,407.50	4,917.60	5,046.36	8,689.66	10,183.41	9,701.40	9,804.72	9,397.08	9,004.23	8,229.75	6,870.24	7,366.26	7,693.10	7,625.04	7,801.03	8,747.42	9,353.39	9,417.27	9,783.17	9,874.27	9,915.96	10,005.34	10,193.13		8,791.08		8,919.07	9,077.50	8,740.13	8,845.31	9,330.00	9,421.88	9,274.89					8,162.74	7,886.24	7,675.37	6,001.84
Total liabilities	11,450.21	11,218.75	10,275.97	9,852.56	9,681.10	9,567.81	9,279.38	9,193.68	8,989.94	8,872.78	8,256.28	7,791.46	7,293.00	7,123.56	7,485.92	7,333.24	7,576.00	6,596.84	5,886.76	4,681.87	4,175.69	4,407.50	4,917.60	5,046.36	8,689.66	10,183.41	9,701.40	9,804.72	9,397.08	9,004.23	8,229.75	7,438.15	7,379.78	7,693.10	7,845.81	8,262.17	8,844.16	9,450.12	9,717.95	9,879.88	9,982.80	10,200.06	10,332.62	10,509.21	10,693.58	9,151.47	8,989.03	9,375.57	9,588.40	9,329.66	9,525.03	10,032.21	10,387.20	10,206.54	10,496.02	10,135.82	9,686.23	9,252.87	9,353.54	9,171.30	8,547.96	6,436.96	6,187.05	6,456.18	6,189.65	7,458.95	7,783.73	8,155.61	9,058.15	9,384.34	9,474.95	9,410.60	7,500.07	7,678.60	6,374.25	6,418.52	5,801.24	5,765.41	4,034.07	2,878.95	4,007.72

Total stockholders' equity +	1,779.36	1,827.70	1,821.51	1,822.13	1,838.40	1,841.79	1,880.47	1,883.24	1,884.19	1,899.92	1,848.52	1,944.77	2,018.61	1,988.85	2,033.93	2,146.39	2,348.96	2,542.85	2,601.09	2,526.54	2,542.27	2,524.80	2,565.66	2,521.05	2,440.68	3,383.95	3,403.43	3,403.37	3,404.53	3,416.10	3,552.24	3,206.61	3,235.43	3,261.64	3,257.65	3,274.64	3,055.95	3,033.90	3,033.44	2,947.67	2,861.65	2,967.26	3,051.78	3,145.67	3,208.17	3,203.27	3,253.74	3,275.29	3,204.59	3,142.25	3,073.53	3,164.50	3,265.55	3,311.01	3,239.15	2,755.80	2,765.49	2,497.76	2,641.22	2,755.76	2,888.40	2,250.45	2,290.96	2,228.16	2,245.06	2,168.26	2,215.27	1,650.58	1,459.57	1,257.08	1,304.10	1,398.87	1,051.70	927.26	765.84	704.30	694.66	678.56	680.01	656.98	663.13
Common stock and paid-in capital	3,723.17	3,723.24	3,722.45	3,722.05	3,722.36	3,721.73	3,720.87	3,726.75	3,723.98	3,717.67	3,710.97	3,705.86	3,708.72	3,706.84	3,714.06	3,717.21	3,766.07	3,822.33	3,868.59	3,874.00	3,903.93	3,930.13	3,974.57	3,972.83	3,989.04	4,014.99	4,040.59	4,041.77	4,041.82	4,048.14	4,151.21	3,798.83	3,814.34	3,840.59	3,853.67	3,851.13	3,629.07	3,606.54	3,600.36	3,519.38	3,434.09	3,539.59	3,619.43	3,714.72	3,777.20	3,771.87	3,823.85	3,846.72	3,777.21	3,713.80	3,646.59	3,622.09	3,709.87	3,571.31	3,494.75	3,012.08	3,011.93	2,740.82	2,856.01	2,962.66	3,083.18	2,442.02	2,412.22	2,371.06	2,366.61	2,370.45	2,347.67	1,791.88	1,618.75	1,467.89	1,467.51	1,570.57	1,228.94	1,016.53	845.11	763.55	755.48	747.20	744.15	722.16	702.52
Retained earnings	-1,943.81	-1,895.54	-1,900.94	-1,899.92	-1,883.95	-1,879.94	-1,840.40	-1,843.51	-1,839.79	-1,817.76	-1,862.45	-1,761.09	-1,690.11	-1,717.99	-1,680.13	-1,570.82	-1,417.12	-1,279.48	-1,267.50	-1,347.47	-1,361.66	-1,405.33	-1,408.91	-1,451.78	-1,548.36	-631.04	-637.16	-638.40	-637.29	-632.04	-598.97	-592.22	-578.91	-578.95	-596.02	-576.48	-573.13	-572.64	-566.92	-571.71	-572.45	-572.33	-567.65	-569.06	-569.03	-568.60	-570.11	-571.42	-572.63	-571.54	-573.07	-457.59	-444.32	-260.31	-255.59	-256.28	-246.43	-243.06	-214.79	-206.90	-194.77	-191.57	-121.26	-142.91	-121.55	-202.19	-132.40	-141.30	-159.18	-210.82	-163.41	-171.70	-177.25	-89.26	-79.27	-59.25	-60.83	-68.64	-64.14	-65.18	-39.39
Common shares outstanding	105	105	105	105	105	104	106	105	105	108	102	102	110	102	102	103	107	119	118	111	120	113	123	121	113	113	120	115	113	110	107	100	100	99	99	97	93	93	93	93	93	93	93	93	93	92	92	92	91	91	91	90	90	89	89	89	89	85	89	89	74	70	70	70	70	62	65	56	56	45	50	41	36	30	21	20	20	17	21	20	20

Balance Sheet - MFA FINANCIAL, INC. (MFA)

Balance Sheet - MFA FINANCIAL, INC. (MFA)