Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	385.55	365.69	352.58	270.31	187.01	158.73	93.40	49.72	679.20	21.74	18.57	462.03	390.79	400.47	88.00	542.64	959.52	287.38	827.48	562.78
Cost of revenue	21.85	4.22	4.65	3.11	2.66	2.48	2.67	1.60	523.22	0.86	0.22	400.71	423.67	506.92
Gross profit	363.70	361.46	347.93	267.20	184.35	156.25	90.72	48.12	155.98	20.88	18.35	61.32	-32.88	-106.45	88.00	542.64	959.52	287.38	827.48	562.78
Total operating expenses +	56.12	274.38	425.00	131.57	118.89	100.07	54.58	19.80	142.09	6.03	5.40	160.66	168.87	231.95	99.29	0.60	-420.31	-233.85	-588.53	-187.95
Selling, general and administrative	54.34	54.92	65.44	38.61	28.75	22.73	14.44	10.66	98.88	2.88	2.26	88.81	92.11	80.86	200.76	109.53	127.04	159.10	165.18	96.43
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.78	219.46	359.56	92.96	90.14	77.33	40.15	9.14	43.20	3.14	3.14	71.86	76.76	151.09	-101.47	-108.92	-547.35	-392.94	-753.70	-284.38
Operating income	307.58	87.08	-77.08	135.63	65.46	56.18	36.14	11.94	6.62	14.86	5.72	-39.34	-155.97	-286.80	218.09	50.66	-603.74	331.02	238.96	374.83
Non-operating income (net)	-190.02	22.98	24.23	9.06	7.90	3.30	-2.41	0.00	44.29	-8.24	0.00	-46.52	-65.46	-17.45	-276.76	-258.19	-166.87	-631.30	-238.96	-374.83
Income before tax	117.56	110.06	-52.85	144.68	73.36	59.49	33.73	11.94	50.90	6.62	5.72	-85.86	-221.43	-304.25	-58.67	-207.53	-770.60	-300.28
Income tax expense	2.93	3.45	1.72	0.57	-0.12	0.24	0.44	0.82	-0.95	-10.17	7.64	3.91	-0.66	8.45	-4.72	-287.21	1.83	-103.48
Net income	114.47	105.76	-54.97	135.42	73.12	59.29	27.69	11.74	175.68	6.62	5.35	0.87	-111.95	-239.93	-22.06	79.68	-768.78	-196.79	238.96	374.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	104.75	97.87	96.16	93.84	97.68	91.87	90.71	89.90	93.21	103.03	85.56	85.66	78.33	73.37	71.70	64.88	60.36	52.01	47.28	44.21	43.51	39.91	38.00	37.35	40.17	29.59	22.31	19.68	21.82	14.81	11.64	11.57	11.69	6.75	6.26	4.20	6.02	7.71	4.77	4.67	4.59	172.03	120.49	109.19	112.86	109.95	113.49	129.84	108.75	101.07	95.80	100.33	94.53	93.71	-9.22	-2.62	8.56	9.88	2.38	32.74	148.55	67.94	57.09	54.48	125.06	-356.26	187.96	298.27	127.23	-143.25	175.23	428.92	251.62	250.25	248.62	178.07	160.93	152.89	142.77	136.21	131.39
Cost of revenue	1.85	5.55	1.40	0.88	1.16	1.06	1.05	1.04	1.08	1.43	1.00	1.01	1.21	0.84	0.87	0.70	0.71	0.63	0.72	0.72	0.60	0.65	0.49	0.54	0.80	0.59	0.63	0.65	0.81	5.40	0.46	0.40	0.35	0.36	0.47	0.43	0.21	0.26	0.24	0.17	0.20	137.46	102.72	97.43	101.16	96.82	99.47	100.70	103.72	106.79	101.40	106.22	109.48	120.54
Gross profit	102.90	92.33	94.77	92.96	96.52	90.82	89.66	88.85	92.13	101.59	84.56	84.65	77.12	72.53	70.83	64.19	59.66	51.39	46.56	43.49	42.91	39.26	37.51	36.82	39.37	29.00	21.69	19.04	21.01	9.41	11.19	11.18	11.34	6.39	5.78	3.78	5.81	7.45	4.53	4.51	4.40	34.56	17.77	11.75	11.70	13.13	14.01	29.15	5.03	-5.72	-5.60	-5.89	-14.95	-26.83	-9.22	-2.62	8.56	9.88	2.38	32.74	148.55	67.94	57.09	54.48	125.06	-356.26	187.96	298.27	127.23	-143.25	175.23	428.92	251.62	250.25	248.62	178.07	160.93	152.89	142.77	136.21	131.39
Total operating expenses +	29.94	13.03	69.89	69.04	71.22	68.19	73.78	64.86	67.55	66.71	214.80	68.82	74.67	53.14	-2.32	43.73	37.03	32.34	30.33	29.64	26.58	24.77	24.13	25.08	22.79	18.18	5.44	6.82	5.33	4.87	5.07	5.57	4.30	4.54	3.94	3.02	2.04	1.58	1.49	1.43	1.52	39.82	44.47	55.25	43.55	42.58	40.43	42.65	35.00	42.85	33.42	43.29	49.44	59.60	22.73	24.66	21.14	54.68	30.19	26.75	-82.20	-126.47	-132.58	174.82	-11.51	202.98	-435.91	-162.46	-114.99	130.74	-476.99	-397.83	-165.23	-320.10	-142.97	-69.01	-66.84	-61.20	-38.12	-45.71	-43.40
Selling, general and administrative	15.30	14.18	13.07	12.95	14.13	13.90	13.12	12.28	15.63	16.73	17.86	18.92	11.94	6.29	6.43	7.33	6.07	5.49	4.78	6.20	4.78	5.81	4.05	5.12	4.00	3.88	3.10	4.47	2.98	2.56	2.78	3.29	2.03	2.27	1.67	1.15	0.34	21.59	19.67	0.65	0.73	18.76	21.18	20.59	20.75	19.02	23.38	26.62	19.79	25.11	24.29	20.88	21.85	19.18	19.04	19.79	22.85	53.80	26.98	25.70	24.40	112.72	24.24	25.11	27.22	44.89	27.81	38.42	39.39	58.16	37.74	44.00	42.81	36.94	51.27	39.42	37.55	29.38	27.49	20.42	19.13
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.64	-1.16	56.82	56.09	57.09	54.29	60.67	52.58	51.92	49.98	196.94	49.90	62.73	46.85	-8.74	36.39	30.96	26.85	25.55	23.44	21.80	18.96	20.08	19.96	18.79	14.30	2.35	2.34	2.34	2.31	2.29	2.28	2.27	2.27	2.27	1.87	1.71	-20.01	-18.17	0.78	0.79	21.07	23.29	34.67	22.79	23.57	17.05	16.03	15.21	17.75	9.14	22.41	27.60	40.42	3.69	4.87	-1.70	0.88	3.21	1.05	-106.60	-239.19	-156.82	149.71	-38.73	158.08	-463.72	-200.88	-154.38	72.58	-514.73	-441.84	-208.04	-357.04	-194.24	-108.43	-104.39	-90.59	-65.62	-66.13	-62.53
Operating income	72.96	79.30	24.88	23.92	25.30	22.63	15.87	24.00	24.59	34.88	-130.24	15.83	2.45	19.39	73.15	20.46	22.63	19.05	16.23	13.85	16.33	14.49	13.38	11.74	16.58	10.81	8.25	5.94	11.14	4.36	2.07	1.76	3.74	-1.34	-0.72	-1.60	1.34	5.87	0.95	1.05	0.91	-0.33	-22.72	-41.78	-31.68	-16.15	-10.76	13.38	-25.82	-37.33	-29.26	-33.94	-54.85	-50.33	20.22	15.69	11.49	50.68	25.13	73.77	62.95	-58.54	-75.49	229.31	54.56	-153.29	-247.96	-277.42	-89.92	-12.52	-301.76	31.09	86.39	-69.85	105.64	109.06	94.10	91.69	104.65	90.50	87.99
Non-operating income (net)	-43.37	-50.39	4.65	4.91	4.99	4.86	4.74	6.47	6.91	7.71	7.45	6.81	2.26	2.28	2.24	2.25	2.28	2.27	4.08	0.93	0.62	0.83	0.83	0.82	0.82	0.36	-2.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.51	-2.17	0.00	0.00	0.00	-3.65	-0.73	4.46	4.09	-25.35	18.57	-34.37	-5.36	-23.46	-16.67	-22.31	-3.03	-55.63	-98.32	-101.97	-101.65	-99.60	-101.69	-101.04	21.71	58.54	75.49	-229.31	-78.25	153.29	247.96	-4.45	-9.12	12.52	301.76	-31.09	-86.39	69.85	-105.64	-109.06	-94.10	-91.69	-104.65	-90.50	-87.99
Income before tax	29.58	28.91	29.53	28.83	30.29	27.48	20.61	30.47	31.50	42.59	-122.79	22.64	4.72	21.68	75.39	22.71	24.91	21.31	20.31	14.78	16.96	15.32	14.21	12.56	17.40	11.17	5.48	5.94	11.14	4.36	2.07	1.76	3.74	-1.34	-0.72	-1.60	1.85	3.70	0.95	1.05	0.91	-3.98	-23.45	-37.32	-27.59	-41.50	7.80	-20.99	-31.18	-60.79	-45.92	-56.24	-57.88	-105.96	-78.10	-86.28	-90.16	-48.93	-76.56	-27.27	84.66				-23.69			-281.87	-99.04
Income tax expense	0.69	0.97	0.22	0.86	0.88	1.40	0.66	0.91	0.47	1.14	0.06	0.53	11.86	37.92	0.56	30.27	0.00	22.45	-0.01	0.67	-0.67	0.07	0.08	0.03	0.06	0.12	0.08	0.21	0.03	0.43	0.14	0.13	0.12	-6.47	-1.28	1.64	0.61	-0.31	-8.26	-1.19	-0.41	3.84	-2.89	0.81	5.88	4.53	0.10	-0.22	-0.51	-1.28	-3.88	0.43	4.08	1.91	1.79	3.48	1.27	-14.45	1.35	-2.68	1.19				-8.10			-0.17	-13.21
Net income	28.86	27.88	29.28	27.95	29.36	26.04	19.33	29.67	30.73	41.18	-122.97	22.13	4.68	21.80	66.08	22.68	24.87	21.28	20.20	14.73	16.91	15.27	14.16	12.51	17.35	11.12	5.43	4.52	6.62	4.31	2.01	1.70	3.72	-1.34	-0.72	-1.60	1.85	3.70	0.95	1.05	0.91	20.52	6.66	-19.15	-10.47	-16.48	35.90	-3.92	-14.63	-47.04	-18.76	-14.09	-32.06	-79.81	-63.64	-50.41	-46.07	-25.84	-53.66	-26.03	83.47	-58.54	-75.49	229.31	-15.60	-153.29	-247.96	-281.70	-85.83	-12.52	-301.76	31.09	86.39	-69.85	105.64	109.06	94.10	91.69	104.65	90.50	87.99

4 days ago

Ask a follow up