Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	675.84	569.22	418.56	311.93	274.20	288.69	409.16	348.35	274.84	207.27	199.61	174.29	158.41	148.09	156.65	148.30	150.44	152.29	121.90	84.97
Cost of revenue	231.74	139.78	127.29	109.09	105.43	111.30	148.88	137.84	106.87	79.57	87.45	72.92	58.73	52.59	8.39	8.12	7.15	6.14	3.82	0.60
Gross profit	444.10	429.44	291.26	202.83	168.77	177.39	260.28	210.51	167.97	127.70	112.16	101.37	99.69	95.50	148.26	140.18	143.29	146.15	118.08	84.37
Total operating expenses +	226.12	285.04	227.04	192.98	160.43	162.70	179.97	83.16	65.47	54.77	52.15	48.20	46.73	41.56	87.29	78.01	69.98	68.20	54.23	46.52
Selling, general and administrative	194.74	146.76	115.74	92.53	75.35	67.91	86.52	72.02	55.74	47.78	42.74	35.86	33.87	34.55	35.70	29.30	26.77	30.76	23.09	20.96
Research and development								0.00	0.00	0.00	0.00	0.00	12.86	0.00	0.00
Other operating expenses	31.38	138.29	111.30	100.45	85.08	94.79	93.45	11.14	9.73	6.99	9.40	12.34	0.00	7.01	51.59	48.70	43.22	37.44	31.14	25.56
Operating income	217.98	144.40	64.22	9.86	8.34	14.69	80.30	52.47	28.85	22.13	12.97	10.51	7.77	0.94	22.59	18.57	31.45	41.20	67.67	38.45
Non-operating income (net)	-57.37	8.25	2.91	-0.06	0.80	2.64	8.58	3.80	7.16	1.81	1.18	1.33	3.53	1.76	1.30	1.11	0.94	0.80	-39.93	-28.21
Income before tax	160.61	152.65	67.13	9.79	9.14	17.34	88.88	56.27	36.01	23.95	14.14	11.84	11.30	2.70	23.89	19.68	32.39	42.00	27.73	10.24
Income tax expense	46.85	44.03	23.35	4.35	5.79	7.59	21.96	13.04	-26.15	9.88	6.79	4.60	-4.33	1.16	9.38	7.63	10.02	15.40	10.07	2.99
Net income	113.76	108.61	43.78	5.44	3.35	9.75	66.92	43.23	62.16	14.07	7.36	7.25	15.63	1.54	14.51	12.05	22.37	26.60	17.66	7.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	194.35	193.62	180.03	195.50	157.73	152.80	146.22	151.12	119.08	114.28	105.75	109.00	89.54	88.14	76.89	78.08	68.82	75.81	70.79	66.47	61.13	61.49	70.61	74.98	81.61	89.23	120.37	95.80	103.77	118.19	77.97	74.30	63.89	63.19	65.86	67.84	77.95	55.48	51.46	49.62	50.56	55.20	57.76	43.22	42.81	45.78	42.75	42.25	43.00	47.20	37.95	37.95	35.30	39.69	37.51	35.15	35.74	37.67	39.48	38.69	40.81	39.63	40.19	32.78	35.70	38.83	43.64	33.39	34.58	36.92	45.89	37.24	32.24	34.00	29.81	30.97	27.12	25.62	21.49	19.94	17.93
Cost of revenue	53.46	81.31	11.82	64.27	45.68	36.83	38.91	33.28	30.77	28.42	30.69	30.40	30.98	27.53	26.26	28.63	26.67	25.67	25.20	26.62	27.95	26.67	28.15	26.41	30.08	38.65	42.93	32.63	34.67	51.71	25.71	24.29	22.14	28.54	22.56	29.75	26.03	22.55	19.69	18.98	18.56	24.77	23.01	19.87	19.19	22.80	18.16	15.74	15.71	15.16	15.76	14.19	13.61	13.71	1.96	1.44	1.32	2.66	1.27	2.16	2.31	1.73	2.04	2.71	1.64	7.15	2.09	0.18	0.75	-63.34	0.86	1.81	6.28	-53.11	5.28	2.14	-58.75	7.35	5.23	4.63	4.33
Gross profit	140.89	112.31	168.21	131.23	112.06	115.97	107.31	117.85	88.32	85.86	75.05	78.60	58.56	60.61	50.63	49.45	42.15	50.15	45.60	39.85	33.18	34.82	42.47	48.57	51.53	50.57	77.44	63.17	69.10	66.48	52.27	50.01	41.75	34.65	43.30	38.10	51.92	32.92	31.77	30.64	32.00	30.42	34.75	23.36	23.63	22.98	24.59	26.52	27.29	32.04	22.19	23.76	21.69	25.98	35.55	33.72	34.42	35.01	38.21	36.53	38.51	37.91	38.15	30.07	34.06	31.68	41.55	33.22	33.83	100.26	45.03	35.43	32.24	87.11	29.81	28.83	27.12	25.62	21.49	19.94	17.93
Total operating expenses +	66.29	56.69	130.19	102.96	88.15	86.57	73.61	63.77	61.10	69.08	55.06	59.16	50.56	28.90	41.89	39.96	67.25	45.55	39.51	41.03	34.35	41.82	37.88	39.78	43.21	46.18	25.00	22.80	23.23	23.45	20.41	20.01	19.29	17.55	16.91	15.51	15.49	15.17	13.67	12.49	13.45	13.49	15.31	11.55	11.80	12.40	12.96	11.63	11.21	12.04	11.33	13.42	9.94	11.50	36.60	21.79	21.24	22.47	21.14	22.28	21.40	21.59	20.30	17.06	19.05	13.06	21.62	17.71	17.60	-12.56	29.37	27.32	24.07	-14.21	23.90	24.27	12.34	12.73	18.57	18.60	17.31
Selling, general and administrative	56.60	47.40	49.19	50.43	47.72	42.45	40.04	34.69	29.58	39.20	26.55	31.73	27.83	28.90	22.79	20.43	23.61	21.04	18.66	19.50	16.15	16.65	16.46	15.23	19.57	20.44	23.26	21.39	21.44	21.51	20.41	16.78	15.61	15.16	16.91	15.51	13.20	13.09	12.26	12.49	13.45	11.92	11.74	9.11	11.80	7.80	12.96	11.63	9.69	9.60	11.33	13.42	9.94	9.21	7.30	9.30	8.74	35.70	8.68	9.21	8.21	29.30	7.28	5.75	7.30	17.14	9.62	7.71	7.25	30.76	9.21	7.28	6.28	23.09	5.28	5.87	5.90	6.58	5.28	4.68	4.41
Research and development																														0.00	0.00	0.00	0.00	2.61	2.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.44	2.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.69	9.29	81.00	52.54	40.43	44.12	33.57	29.08	31.52	29.88	28.51	27.43	22.73	0.00	19.10	19.54	43.65	24.51	20.85	21.53	18.20	25.17	21.42	24.55	23.64	25.74	1.74	1.41	1.79	1.94	0.00	3.23	3.68	-0.22	-2.61	0.00	2.29	2.08	1.41	0.00	0.00	1.57	3.57	2.43	0.00	4.59	0.00	0.00	-0.92	0.00	0.00	0.00	0.00	2.29	29.30	12.49	12.51	-13.23	12.46	13.07	13.19	-7.71	13.02	11.31	11.74	-4.09	11.99	10.00	10.35	-43.32	20.16	20.04	17.79	-37.30	18.62	18.40	6.44	6.15	13.29	13.92	12.90
Operating income	74.60	55.62	38.03	28.27	23.90	29.40	33.70	54.08	27.22	16.78	20.00	19.44	8.00	10.40	8.74	9.49	-25.11	4.60	6.09	-1.17	-1.17	-7.00	4.58	8.79	8.32	4.39	28.91	20.11	26.89	19.57	12.75	11.28	8.87	2.09	5.21	9.00	12.55	3.66	5.87	5.73	6.51	6.56	4.14	-1.11	3.39	-1.22	1.99	3.31	6.43	10.07	-3.32	-1.50	2.52	2.16	-11.03	4.84	4.98	3.25	5.93	5.50	7.90	6.47	4.89	2.66	4.55	4.97	10.76	7.65	8.06	6.58	16.53	9.92	8.17	48.21	5.92	6.70	14.78	12.89	2.92	1.34	0.61
Non-operating income (net)	-37.76	-37.78	5.19	46.03	1.35	0.99	0.76	3.83	2.67	4.20	0.35	-0.47	-1.16	7.80	-0.38	1.47	-2.62	1.98	0.02	-0.69	-0.52	0.03	1.46	0.95	0.21	3.79	2.17	1.68	0.95	2.23	0.51	0.32	0.75	1.10	3.04	1.16	1.85	0.94	0.63	0.06	0.19	0.05	0.56	0.22	0.35	0.51	0.27	0.25	0.31	0.34	-0.29	3.38	0.09	0.81	0.35	0.20	0.40	0.44	0.23	0.32	0.31	0.29	0.28	0.27	0.26	0.25	0.24	0.24	0.22	0.23	0.18	0.20	0.18	-40.39	0.16	0.21	-7.84	-7.86	0.12	0.11	0.11
Income before tax	36.84	17.84	43.22	74.30	25.25	30.39	34.46	57.90	29.89	20.98	20.34	18.97	6.84	18.20	8.36	10.95	-27.72	6.58	6.11	-1.86	-1.69	-6.97	6.04	9.74	8.53	8.18	31.08	21.79	27.83	21.80	13.26	11.60	9.62	3.20	8.25	10.16	14.41	4.60	6.50	5.78	6.69	6.61	4.69	-0.89	3.74	-0.71	2.26	3.55	6.74	10.41	-3.61	1.89	2.62	2.97	-10.68	5.03	5.38	3.69	6.16	5.82	8.21	6.76	5.18	2.93	4.81	5.22	11.00	7.89	8.28	6.81	16.71	10.12	8.35	7.82	6.08	6.90	6.93	5.02	3.04	1.45	0.73
Income tax expense	11.76	5.65	18.89	13.92	8.39	9.33	10.36	15.32	9.02	10.03	5.73	5.15	2.44	3.86	1.97	5.05	-6.52	4.84	3.22	-1.92	-0.36	-4.08	3.06	4.37	4.25	3.19	7.01	4.81	6.96	3.68	3.58	3.24	2.54	-39.52	2.96	4.17	6.24	1.89	2.52	2.42	2.92	3.63	2.12	-0.40	1.44	-0.43	1.28	1.34	2.41	3.86	-1.38	-7.81	1.01	0.76	-3.49	1.81	2.09	0.04	3.85	2.34	3.15	2.75	2.09	1.03	1.76	4.19	1.70	2.87	1.26	2.47	5.98	3.70	3.25	2.70	2.33	2.51	2.53	0.97	1.36	0.41	0.26
Net income	25.08	12.19	24.32	60.38	16.87	21.06	24.10	42.59	20.87	10.95	14.62	13.82	4.39	14.34	6.39	5.91	-21.20	1.74	2.88	0.06	-1.33	-2.89	2.98	5.37	4.29	5.00	24.07	16.98	20.88	18.11	9.67	8.36	7.08	42.71	5.29	5.99	8.17	2.71	3.99	3.37	3.77	2.97	2.58	-0.49	2.30	-0.28	0.98	2.21	4.33	6.55	-2.23	9.69	1.61	2.21	-7.19	3.23	3.29	3.65	2.32	3.48	5.06	4.01	3.08	1.91	3.05	1.03	9.30	5.02	7.02	4.35	10.73	6.42	5.11	5.11	3.75	4.39	4.41	4.05	1.69	1.05	0.47

4 days ago

Ask a follow up