Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	796.85	792.32	750.27	766.55	745.42	550.70	388.22	249.52	157.24	99.38
Cost of revenue	57.60	48.22	66.93	65.08	46.72	29.59	14.02	6.04	12.17	10.32
Gross profit	739.26	744.11	683.34	701.48	698.71	521.11	374.21	243.49	145.07	89.06
Total operating expenses +	651.76	678.26	710.35	699.74	685.30	796.83	234.53	166.24	94.76	70.14
Selling, general and administrative	113.96	117.86	125.52	144.79	154.69	461.45	14.69	8.36
Research and development	121.03	123.75	135.84	143.14	125.86	61.82	29.30	43.89	11.50	5.74
Other operating expenses	416.78	436.65	449.00	411.81	404.76	273.57	190.54	113.98	83.26	64.40
Operating income	87.49	65.85	-27.01	1.74	13.41	-275.72	139.68	77.25	50.31	18.92
Non-operating income (net)	-30.95	-34.39	-28.57	-24.97	-23.58	-27.73	-56.70	-24.90	-10.60	-3.82
Income before tax	56.54	31.46	-55.57	-23.23	-10.18	-303.45	82.98	52.35	39.70	15.10
Income tax expense	26.10	15.07	-46.70	9.60	15.08	-9.83	16.93	8.56	10.93	6.19
Net income	30.44	16.39	-8.87	-32.83	-25.25	-293.62	66.05	43.79	8.84	-7.77

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	194.01	194.79	196.03	203.07	202.97	198.58	195.25	200.61	197.88	196.64	179.96	189.68	183.99	184.11	187.32	191.80	203.33	213.26	195.10	176.64	160.43	153.54	140.45	123.30	133.41	113.26	101.75	91.53	86.61
Cost of revenue	41.95	17.46	13.42	33.08	13.36	12.19	11.68	11.87	12.47	15.17	18.72	16.34	16.70	17.36	17.40	18.04	12.28	13.93	11.27	11.09	10.43	9.20	7.54	6.82	6.02	4.60	3.40	3.14	3.01
Gross profit	152.06	177.32	182.61	169.99	189.61	186.39	183.57	188.74	185.41	181.47	161.24	173.34	167.29	166.75	169.92	173.75	191.05	199.33	183.83	165.55	150.00	144.34	132.91	116.47	127.39	108.66	98.35	88.39	83.60
Total operating expenses +	132.51	154.64	167.99	142.28	166.23	168.21	163.16	168.86	178.03	199.76	199.57	155.03	155.99	165.01	185.64	177.80	171.29	187.57	176.83	165.90	155.00	443.78	194.60	74.74	83.72	72.89	60.51	50.33	50.57
Selling, general and administrative	26.82	23.94	32.01	28.38	29.63	23.55	25.62	27.59	41.11	30.37	35.32	27.19	29.62	28.58	49.55	34.74	31.92	35.37	35.95	39.58	43.79	340.75	108.48	6.33	5.89	4.53	4.10	3.44	2.54
Research and development	30.18	28.94	31.01	29.93	31.14	31.74	30.14	30.85	31.02	32.03	39.61	31.29	32.91	36.77	35.92	35.40	35.04	35.06	35.07	29.57	26.16	23.68	15.85	11.96	10.33	9.82	7.84	6.00	5.82
Other operating expenses	75.52	101.76	104.96	83.97	105.45	112.93	107.40	110.42	105.91	137.36	124.64	96.56	93.46	99.66	100.17	107.66	104.32	117.14	105.81	96.75	85.06	79.34	70.27	56.44	67.51	58.55	48.56	40.89	42.21
Operating income	19.55	22.68	14.62	27.71	23.38	18.18	20.41	19.88	7.38	-18.29	-38.33	18.31	11.30	1.74	-15.71	-4.05	19.76	11.76	7.00	-0.35	-5.00	-299.44	-61.69	41.74	43.67	35.77	37.84	38.07	33.52
Non-operating income (net)	-13.91	-8.49	-8.52	-8.13	-6.71	-6.77	-12.30	-8.23	-7.09	-6.35	-8.27	-6.24	-7.71	-6.48	-6.56	-6.11	-5.82	-5.89	-5.92	-5.89	-5.89	-6.19	-6.24	-6.74	-8.56	-17.83	-12.50	-13.10	-13.67
Income before tax	5.64	14.19	6.10	19.58	16.67	11.41	8.11	11.65	0.29	-24.64	-46.60	12.07	3.60	-4.75	-22.27	-10.16	13.94	5.87	1.08	-6.24	-10.89	-305.63	-67.93	35.00	35.11	17.94	25.35	24.97	19.85
Income tax expense	4.47	8.77	4.98	6.73	5.62	4.67	4.15	4.95	1.30	1.23	-8.11	-46.72	6.89	-2.77	19.46	-8.74	1.65	45.78	19.15	-37.31	-12.56	-7.36	-17.89	7.66	7.77	2.71	5.73	5.32	4.25
Net income	1.17	5.43	1.12	12.84	11.05	6.74	12.26	6.69	-1.01	-25.87	-38.50	58.79	-3.29	-1.97	-41.73	-1.42	12.29	-39.91	-18.07	31.06	1.67	-298.27	-50.03	27.34	27.35	15.23	19.62	19.65	10.01

4 days ago

Ask a follow up