Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	197.55	174.48	166.23	110.42	136.54	104.79	117.02	128.82	67.72	60.39	72.96	45.30	45.98	5.97	0.00					1.05
Cost of revenue	175.82	143.54	148.45	110.96	143.02	131.74	108.03	96.09	49.02	35.54	35.78	48.80	35.44	3.86	44.08	20.18	9.63	2.49	23.08	9.24
Gross profit	21.73	30.94	17.78	-0.54	-6.48	-26.95	8.99	32.08	18.71	24.85	37.18	2.87	10.54	2.11	-5.21				-23.08	-9.24
Total operating expenses +	34.66	81.51	179.84	94.89	57.80	126.23	72.90	62.61	43.98	22.46	26.55	406.69	210.94	93.51	60.22	29.42	18.65	20.88	9.07	5.20
Selling, general and administrative	26.70	17.17	15.45	11.89	11.44	9.20	12.79	23.16	12.34	12.73	12.05	12.07	14.00	16.84	14.39	9.76	9.03	8.86	7.88	3.61
Research and development								3.67	3.84	3.87	1.17	1.83	0.85	47.18	1.75
Other operating expenses	7.96	64.34	164.39	83.00	46.37	117.03	60.12	35.78	27.80	5.86	13.34	392.79	196.09	29.49	44.08	19.66	9.63	12.02	1.19	1.59
Operating income	-12.93	-50.57	-162.06	-95.44	-64.28	-153.17	-63.91	-47.19	-26.29	15.35	-49.33	-410.19	-200.40	-90.65	-60.19	-35.78	-35.76	-20.88	-32.29	-21.55
Non-operating income (net)	19.87	3.83	229.10	15.15	0.08	-0.54	0.32	-0.45	0.28	1.96	4.32	-8.92	-0.71	-3.25	-1.87	0.69	1.69	-111.08	3.43	-51.10
Income before tax	6.95	-46.74	67.04	-80.29	-64.20	-153.72	-63.59	-47.64	-26.00	17.31	-45.01	-419.11	-201.11	-93.90	-62.05	-35.09	-34.07	-131.96	-28.87	-72.65
Income tax expense	-27.49	-3.05	33.86	5.81	-7.32	-1.39	-3.84	-2.77	-15.37	-3.75	-24.56	-107.17	-53.37	-27.24	-0.18	-2.00	-6.38	-0.85	0.07	58.21
Net income	34.43	-43.69	55.30	-81.08	-56.71	-152.33	-59.75	-44.87	-10.63	21.06	-20.45	-311.94	-147.74	-66.65	-61.87	-33.09	-27.70	-131.11	-28.55	-72.65

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	74.05	64.62	50.53	46.70	35.70	33.52	52.25	47.48	41.23	58.68	38.40	34.40	34.75	28.24	25.99	30.65	25.54	34.97	37.13	40.71	23.74	27.70	27.40	18.29	31.40	32.36	32.69	36.38	15.64	26.46	26.90	33.81	41.29	24.35	13.43	15.11	14.83	11.16	13.42	14.61	21.19	11.41	22.50	16.16	22.88	13.68	8.85	11.64	11.13	10.25	11.78	10.46	13.50	5.51	0.46	-1.80	-2.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	23.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.88	1.40	0.33	0.15
Cost of revenue	48.90	47.23	50.43	34.42	25.63	33.16	38.45	36.72	35.22	45.04	34.65	37.86	30.31	28.53	24.49	26.41	31.54	40.86	36.79	36.65	28.73	41.39	28.10	27.17	35.09	31.10	31.07	31.88	14.15	23.75	23.80	25.16	28.19	21.61	10.03	9.70	9.29	8.05	9.24	7.34	9.77	6.42	11.28	7.45	10.63	10.26	13.98	11.06	10.10	7.35	8.65	8.38	11.06	-18.19	7.20	10.49	5.94	0.00	2.36	0.16	0.00	5.88	-5.88	5.88	0.00	0.71	15.08	0.00	-11.64	-11.64	5.76	2.36	3.53	6.41	4.45	5.24	7.26	3.24	4.22	0.93	0.07
Gross profit	25.15	17.40	0.10	12.28	10.07	0.36	13.80	10.76	6.01	13.64	3.76	-3.47	4.44	-0.29	1.50	4.24	-5.99	-5.90	0.34	4.06	-4.99	-13.69	-0.70	-8.88	-3.69	1.26	1.62	4.68	1.43	2.71	3.93	8.82	13.10	2.74	3.40	5.41	6.73	3.11	6.08	7.28	11.43	5.00	11.22	8.71	12.25	3.42	-2.18	0.58	1.04	2.90	3.12	2.08	2.43	23.70	0.34	-12.29	-2.80	0.00	-2.36	-0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.64	11.64	-5.76	-2.36	-3.53	-6.41	-4.45	-5.24	-7.26	-3.24	-2.82	-0.59	-0.49
Total operating expenses +	14.24	23.13	-1.65	15.66	17.71	14.91	13.90	24.71	27.99	61.02	32.60	39.54	47.27	38.89	17.08	20.80	18.12	16.62	17.78	13.01	10.40	8.93	9.37	12.26	95.66	25.65	19.07	11.57	8.27	20.92	13.33	15.48	17.30	11.73	8.19	7.76	12.98	7.07	5.84	4.68	6.02	5.44	6.50	7.19	7.42	9.05	9.63	129.96	8.63	36.43	7.77	9.79	20.56	48.76	10.96	14.95	22.78	16.08	21.25	13.27	7.43	7.41	8.64	6.13	7.36	3.98	21.35	4.18	4.43	122.79	-105.47	1.52	2.04	0.67	2.82	3.88	1.38	1.29	-2.55	-3.18	1.14
Selling, general and administrative	9.46	12.21	6.07	5.05	3.37	6.49	2.14	4.46	4.07	6.24	3.72	2.05	3.44	3.10	4.35	2.46	1.98	3.05	3.47	2.83	2.08	2.37	2.53	2.24	2.06	4.71	2.65	3.17	2.26	2.80	2.19	3.00	5.19	5.77	4.73	4.08	4.29	4.13	3.23	2.60	2.77	3.28	2.28	3.28	3.21	3.08	2.55	3.21	3.23	3.10	2.50	4.22	4.19	3.21	4.12	4.09	4.73	3.74	3.46	2.35	1.38	1.23	1.10	1.25	1.37	1.21	1.21	1.67	1.06	4.40	1.24	1.43	1.80	0.32	2.42	1.45	0.89	1.40	1.30	0.91	1.03
Research and development																													0.78	1.07	1.51	0.71	0.38	0.62	1.38	0.72	8.44	0.92	0.93	1.69	1.74	1.55	1.83	3.08	2.34	3.71	2.31	2.64	0.47	0.47	2.58	4.89	14.60	4.36	6.71	10.07	4.36	0.00	15.12	10.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.78	10.92	-7.71	10.61	14.34	8.42	11.76	20.24	23.92	54.78	28.88	37.49	43.83	35.79	12.73	18.35	16.13	13.57	14.31	10.17	8.32	6.57	6.84	10.02	93.60	20.94	16.43	8.39	5.24	17.04	9.63	11.78	11.73	5.35	2.07	2.96	0.24	2.02	1.67	0.39	1.51	0.61	2.39	0.84	1.87	2.26	4.77	124.11	4.93	32.87	2.70	0.68	1.77	41.19	0.14	0.79	13.69	12.34	2.68	0.29	6.05	6.18	7.54	4.88	5.99	2.78	20.15	2.51	3.37	118.38	-106.71	0.10	0.24	0.35	0.40	2.43	0.49	-0.11	-3.85	-4.09	0.12
Operating income	10.90	-5.74	1.75	-3.38	-7.64	-14.55	-0.10	-13.95	-21.98	-47.38	-28.84	-43.01	-42.83	-39.18	-15.58	-16.57	-24.11	-22.52	-17.43	-8.95	-15.38	-22.62	-10.08	-21.13	-99.35	-24.39	-17.78	-11.20	-10.55	-18.21	-15.21	-9.10	-4.41	-9.21	-6.77	-2.62	-7.43	-4.80	3.05	6.73	10.37	-26.71	1.89	-29.68	5.17	-265.48	-14.75	-129.37	-0.56	-33.53	-8.85	-7.98	-18.37	-25.06	-10.63	-24.86	-21.12	-16.06	-21.24	-13.41	-9.48	-7.63	-8.72	-12.01	-7.43	-6.01	-21.01	-4.18	-4.56	-111.15	-114.42	-4.08	-5.61	-6.47	-7.38	-9.12	-9.28	-8.96	0.46	2.59	-68.92
Non-operating income (net)	22.30	19.84	-3.48	5.30	0.29	7.39	-1.17	-1.42	-0.96	225.29	0.22	-2.30	5.89	4.25	4.51	4.16	2.23	-1.95	-0.81	1.94	0.90	-1.04	0.15	1.29	-0.94	-2.01	4.12	-2.32	0.53	-0.66	0.30	1.58	-1.94	-0.93	-1.87	1.06	1.76	-0.11	0.56	0.77	0.75	2.26	-0.88	3.24	-0.31	-1.76	-7.00	0.32	-0.51	-0.15	-0.05	-133.11	0.92	-13.34	1.60	-1.78	1.50	-0.42	-2.44	0.25	0.74	0.29	0.55	-0.70	-1.31	0.81	0.85	0.28	-0.25	103.66	-0.38	0.33	-0.31	1.14	1.35	0.37	0.56	0.58	1.34	0.17	0.15
Income before tax	33.21	14.10	-1.73	1.93	-7.35	-7.16	-1.27	-15.37	-22.94	177.91	-28.62	-45.31	-36.95	-34.94	-11.07	-12.41	-21.88	-24.47	-18.24	-7.01	-14.48	-23.66	-9.93	-19.84	-100.29	-26.40	-13.66	-13.52	-10.02	-18.87	-14.90	-7.52	-6.35	-10.14	-8.64	-1.56	-5.67	-4.91	3.60	7.50	11.12	-24.45	1.01	-26.44	4.86	-267.24	-21.75	-129.06	-1.07	-33.68	-8.89	-141.09	-17.45	-38.40	-9.02	-26.64	-19.62	-16.48	-23.68	-13.15	-8.73	-7.34	-8.17	-12.70	-8.73	-5.20	-20.16	-3.91	-4.81	-7.48	-114.81	-3.75	-5.92	-5.33	-6.02	-8.75	-8.72	-8.38	1.80	2.76	-68.76
Income tax expense	-0.17	-24.03	-1.27	-1.11	-1.08	1.07	0.81	-2.38	-2.56	36.69	-0.24	-2.05	-0.54	7.15	-0.52	1.64	-0.81	-3.44	-0.84	-1.02	-2.02	-0.11	-0.15	-0.03	-1.09	-1.27	-2.19	-0.50	0.12	2.12	-1.61	-2.14	-1.14	-12.30	-0.56	0.15	-2.66	-0.42	-0.61	-0.86	-1.87	-9.46	-1.62	-12.32	-1.16	-54.47	-8.71	-25.03	-18.96	-22.34	-12.16	-12.41	-6.46	-12.33	-6.37	-6.28	-2.27	-0.18	0.00	0.02	0.02	0.00	0.01	-2.00	-0.48	-1.30	-5.08	-0.27	0.00	-215.58	214.52	-0.12	0.35	-1.68	-1.24	-0.76	0.09	1.97	-6.31	-4.70	67.84
Net income	33.38	38.13	-0.46	3.04	-6.27	-8.23	-2.08	-13.00	-20.38	138.45	-18.45	-21.63	-43.08	-37.36	-10.53	-12.45	-20.73	-20.86	-17.40	-5.99	-12.47	-23.54	-9.78	-19.81	-99.19	-25.13	-11.47	-13.01	-10.14	-20.99	-13.29	-5.38	-5.21	2.17	-8.07	-1.71	-3.02	-4.49	4.21	8.35	12.99	-14.99	2.63	-14.12	6.02	-212.78	-13.03	-104.02	17.89	-11.34	3.26	-128.68	-10.98	-26.08	-2.65	-20.36	-17.35	-16.30	-23.68	-13.15	-8.73	-7.34	-8.17	-10.70	-8.73	-3.90	-15.08	-3.91	-4.81	-6.64	-114.81	-3.75	-5.92	-5.40	-6.02	-8.36	-8.72	-8.38	1.86	2.92	-68.76

4 days ago

Ask a follow up