Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 858.20 880.70 850.90 713.50 703.10 711.40 835.90 800.40 799.30 779.80 752.10 773.50 723.50 579.18 464.15 415.60 495.94 396.78 429.92 520.25
Cost of revenue 581.80 557.40 505.70 486.90 391.30 381.20 454.00 470.90 508.60 501.40 514.80 534.80 541.90 353.49 309.86 232.58 214.46 136.52 143.30 129.76
Gross profit 276.40 323.30 345.20 226.60 311.80 330.20 381.90 329.50 290.70 278.40 237.30 238.70 181.60 225.69 154.30 183.03 281.47 260.26 286.62 390.50
Total operating expenses + 264.40 176.60 196.80 170.80 164.80 182.50 188.10 160.00 146.70 137.70 137.90 132.10 128.50 128.15 107.78 116.04 189.18 148.21 135.74 136.20
Operating income 12.00 146.70 148.40 55.80 147.00 147.70 193.80 169.50 144.00 140.70 99.40 106.60 53.10 97.54 46.52 66.99 92.30 112.05 150.89 254.29
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 12.00 146.70 148.40 55.80 147.00 147.70 193.80 169.50 144.00 140.70 99.40 106.60 53.10 97.54 46.52 66.99 92.30 112.05 150.89 254.29
Income tax expense 1.20 28.10 30.30 7.40 27.70 27.90 36.70 28.20 42.80 34.00 5.00 5.90 -10.70 -9.35 -2.11 3.52 9.28 10.27 30.60 82.72
Net income 10.80 118.60 118.10 48.40 119.30 119.80 157.10 141.30 101.20 106.70 94.40 100.70 63.80 106.89 48.62 63.47 83.02 101.79 120.28 171.57
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 207.60 170.20 239.30 246.30 202.60 216.60 224.00 217.00 223.10 225.70 203.50 215.20 206.50 221.80 204.40 135.30 152.00 199.80 168.30 171.40 163.60 191.10 181.90 211.40 127.00 210.40 201.00 204.30 220.30 179.40 228.90 204.10 188.00 201.00 210.90 191.10 196.30 193.20 192.80 201.80 192.00 184.50 199.50 190.90 177.20 192.65 192.10 200.30 188.50 192.36 183.33 181.61 166.28 159.59 151.14 138.31 130.14 138.43 112.91 109.54 103.27 113.29 101.79 99.44 101.09 111.56 124.32 127.11 132.94 120.08 90.40 92.56 93.75 105.38 108.78 103.81 111.96 161.04 117.44 121.84 119.93
Cost of revenue 129.10 62.30 209.60 166.20 143.70 135.70 144.10 134.80 141.60 119.10 141.60 114.10 130.80 117.30 137.60 117.00 115.10 92.10 111.10 101.70 86.40 66.80 96.50 92.30 125.60 118.10 114.80 110.60 110.60 108.10 131.40 112.30 119.10 109.90 140.60 127.60 130.50 109.90 130.30 133.60 127.60 128.70 136.80 124.40 124.90 130.62 142.90 118.90 142.30 156.69 125.71 132.77 126.67 20.44 113.50 104.43 94.33 73.65 67.44 64.15 59.42 56.68 52.76 45.05 40.29 47.80 53.40 54.10 59.16 56.17 25.59 24.14 62.96 31.97 40.87 28.80 41.67 -328.47 34.75 64.31 66.19
Gross profit 78.50 107.70 29.70 80.10 58.90 80.90 79.90 82.20 81.50 106.60 61.90 101.10 75.70 104.50 66.80 18.30 36.90 107.70 57.20 69.70 77.20 124.30 85.40 119.10 1.40 92.30 86.20 93.70 109.70 71.30 97.50 91.80 68.90 91.10 70.30 63.50 65.80 83.30 62.50 68.20 64.40 55.80 62.70 66.50 52.30 62.03 49.20 81.40 46.20 35.67 57.62 48.84 39.61 139.15 37.64 33.88 35.81 64.77 45.48 45.39 43.85 56.61 49.02 54.40 60.80 63.76 70.93 73.01 73.78 63.91 64.81 68.41 30.79 73.41 67.91 75.01 70.29 161.04 82.68 57.53 53.74
Total operating expenses + 65.70 137.40 40.90 43.10 43.00 46.30 43.20 42.20 46.20 48.50 44.50 57.30 46.70 48.60 43.00 39.70 39.40 39.30 38.60 37.30 49.60 43.90 47.10 44.80 46.70 50.90 45.30 44.00 47.90 40.80 39.20 40.50 39.50 38.10 41.40 30.90 36.30 34.90 32.10 34.00 36.70 38.20 32.30 33.20 34.20 31.59 32.70 33.80 34.10 29.87 33.31 33.05 32.35 53.08 31.04 31.17 33.89 38.21 38.05 39.14 37.89 34.10 38.91 36.26 45.23 49.92 35.78 49.37 54.12 51.13 32.03 32.70 -41.24 32.16 34.14 34.42 35.02 136.57 -34.99 29.80 31.60
Operating income 12.80 -29.70 -11.20 37.00 15.90 34.60 36.70 40.00 35.30 58.10 17.40 43.80 29.00 55.90 23.80 -21.40 -2.50 68.40 18.60 32.40 27.60 80.40 38.30 74.30 -45.30 41.40 40.90 49.70 61.80 30.50 58.30 51.30 29.40 53.00 28.90 32.60 29.50 48.40 30.40 34.20 27.70 17.60 30.40 33.30 18.10 30.45 16.50 47.60 12.10 5.80 24.31 15.80 7.26 86.07 6.59 2.71 1.92 26.57 7.43 6.25 5.97 22.51 10.11 18.14 15.57 13.84 35.15 23.65 19.66 12.77 32.78 35.71 30.79 41.25 33.78 40.59 35.27 161.04 117.67 27.73 22.14
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 93.25 0.00 0.00 0.00
Income before tax 12.80 -29.70 -11.20 37.00 15.90 34.60 36.70 40.00 35.30 58.10 17.40 43.80 29.00 55.90 23.80 -21.40 -2.50 68.40 18.60 32.40 27.60 80.40 38.30 74.30 -45.30 41.40 40.90 49.70 61.80 30.50 58.30 51.30 29.40 53.00 28.90 32.60 29.50 48.40 30.40 34.20 27.70 17.60 30.40 33.30 18.10 30.45 16.50 47.60 12.10 5.80 24.31 15.80 7.26 86.07 6.59 2.71 1.92 26.57 7.43 6.25 5.97 22.51 10.11 18.14 15.57 13.84 35.15 23.65 19.66 12.77 32.78 35.71 30.79 41.25 33.78 40.59 35.27 254.29 117.67 27.73 22.14
Income tax expense 2.60 -6.30 -2.90 7.30 3.10 6.30 6.40 8.30 7.00 12.50 3.40 8.90 5.40 8.80 4.70 -5.80 -0.20 13.60 3.60 6.00 4.50 16.40 7.20 14.70 -10.40 9.70 8.10 9.00 10.00 4.90 10.70 8.80 3.80 21.70 7.00 7.80 6.30 12.90 7.80 7.40 5.90 -9.10 5.90 4.10 4.10 1.31 1.30 2.00 1.30 -8.36 -3.27 1.21 -0.23 -1.44 -1.17 -2.31 -4.42 6.63 -4.36 -2.00 -2.38 2.36 0.06 1.64 -0.53 2.58 4.59 3.30 -1.20 -3.08 -0.29 8.35 5.29 9.49 3.90 9.82 7.40 31.66 40.68 6.35 4.03
Net income 10.20 -23.40 -8.30 29.70 12.80 28.30 30.30 31.70 28.30 45.60 14.00 34.90 23.60 47.10 19.10 -15.60 -2.30 54.80 15.00 26.40 23.10 64.00 31.10 59.60 -34.90 31.70 32.80 40.70 51.80 25.60 47.60 42.50 25.60 31.30 21.90 24.80 23.20 35.50 22.60 26.80 21.80 26.70 24.50 29.20 14.00 29.13 15.20 45.60 10.80 14.16 27.59 14.59 7.49 87.51 7.77 5.02 6.34 19.93 11.78 8.25 8.35 20.15 10.05 16.50 16.10 11.26 30.56 20.35 20.86 15.86 33.07 27.37 25.49 31.76 29.88 30.77 27.87 55.08 76.99 21.39 18.11
4 days ago