Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	15.60	6.30	6.50	9.00	6.50	6.00	5.20	7.80	8.90	5.80	9.40	8.40	9.40	9.80	7.50	8.90	7.70	11.50	4.60	4.56
Cash and cash equivalents	15.60	6.30	6.50	9.00	6.50	6.00	5.20	7.80	8.90	5.80	8.70	8.40	9.40	9.80	7.50	8.90	7.70	11.50	4.60	4.56
Short-term investments									0.00	0.00	0.70	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	117.30	158.80	147.80	164.60	135.50	80.50	75.40	88.30	87.00	72.80	72.50	86.40	119.60	59.20	44.20	44.40	33.50	39.70	25.60	22.55
Inventories	16.70	15.30	14.50	13.20	9.60	9.10	8.70	7.80	7.50	0.60	0.80	7.40	6.20	14.60	18.40	13.50	16.90	34.30	4.50	4.54
Other current assets	90.50	8.40	8.30	110.20	8.10	43.70	41.60	48.30	47.90	45.60	38.50	49.30	4.80	49.00	61.10	50.30	3.00	64.80	14.20	15.06
Total current assets	240.10	188.80	177.10	194.80	159.70	139.30	130.90	152.20	151.30	131.60	125.90	145.20	140.00	132.60	131.20	117.10	106.80	150.30	48.90	46.70
Total non-current assets +	1,908.00	1,605.70	1,493.30	1,395.60	1,380.60	1,380.94	1,281.14	1,146.10	1,090.60	996.60	920.50	855.00	780.60	754.00	669.00	642.50	618.40	584.90	425.70	436.73
Property, plant and equipment, net	108.70	99.60	70.90	56.90	1,261.90	1,198.40	1,115.50	1,036.80	971.50	883.40	808.90	733.70	665.60	601.20	510.70	476.50	449.70	422.80	248.90	231.81
Goodwill	4.30	0.00							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments							5.80	4.80	3.60	1.90	0.70
Other non-current assets
Total assets	2,148.10	1,794.50	1,670.40	1,590.40	1,540.30	1,520.24	1,412.04	1,298.30	1,241.90	1,128.20	1,046.40	1,000.20	920.60	886.60	800.20	759.60	725.20	735.20	474.60	483.43

Total current liabilities +	425.80	228.70	277.30	260.10	173.50	136.10	159.80	192.50	151.00	176.90	144.60	129.40	144.70	125.40	154.40	126.90	129.70	219.70	44.10	53.47
Accounts payable	62.90	49.70	47.70	68.60	52.40	33.20	37.60	42.60	41.50	32.40	33.30	44.20	38.10	32.70	26.40	26.50	25.10	28.50	17.60	19.80
Short-term debt	295.90	112.50	168.80	122.70	74.00	64.90	79.50	104.30	71.20	101.70	62.20	33.80	62.70	49.90	88.40	67.30	64.50	74.50	19.20	7.30
Current portion of long-term debt	293.60	110.70	166.90	122.70	72.30	63.20	78.10	101.20	68.10	98.70	17.10	4.00
Deferred revenue
Other current liabilities	67.00	66.50	58.90	68.80	47.10	38.00	42.70	-0.90	-4.20	0.30	46.40	12.70	43.90	42.10	38.60	33.10	40.10	85.60	8.90	25.41
Total non-current liabilities +	1,112.70	1,053.30	903.80	862.70	918.30	994.94	875.44	754.50	754.10	658.20	619.00	597.50	510.70	500.60	452.10	441.70	400.40	405.10	328.00	330.10
Long-term debt	632.60	638.40	509.10	489.10	497.80	523.10	437.50	387.40	376.30	316.80	308.10	328.90	284.80	287.30	287.80	288.30	248.90	249.30	160.10	140.24
Capital lease obligations	7.00	6.70	5.60	4.30				2.70	5.70	8.30	11.00	7.50
Other non-current liabilities	160.30	144.50	130.90	122.70	292.80	320.50	293.10	266.60	289.20	235.20	207.70	186.30	150.20	171.30	118.00	109.60
Total liabilities	1,538.50	1,282.00	1,181.10	1,122.80	1,091.80	1,131.04	1,035.24	947.00	905.10	835.10	763.60	726.90	655.40	626.00	606.50	568.60	530.10	593.70	372.10	383.57

Total stockholders' equity +	609.60	512.50	489.30	467.60	448.50	389.20	376.80	351.30	336.80	293.10	282.80	273.30	265.20	260.60	193.70	191.00	195.10	141.50	102.50	99.86
Common stock and paid-in capital	418.40	341.40	337.80	335.10	332.30	285.50	282.70	279.30	276.00	240.90	237.70	234.90	232.30	230.20	164.30	162.80	161.50	104.70	66.60	65.57
Retained earnings	191.20	171.10	151.50	132.50	116.20	103.70	94.10	72.00	60.80	52.20	45.10	38.40	32.90	30.40	29.40	28.20	33.60	36.80	35.90	34.29
Common shares outstanding	18	16	16	16	15	15	15	15	14	14	14	14	14	13	11	11	10	6	6	6

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	16.90	15.60	14.60	8.50	10.20	6.30	6.30	2.80	6.30	6.50	6.00	6.80	6.80	9.00	7.90	5.10	6.50	6.50	8.80	5.00	6.10	6.00	8.20	4.20	6.20	5.20	7.30	4.80	4.30	7.80	6.30	8.50	9.50	8.90	10.90	7.80	8.80	5.80	4.40	7.90	8.10	8.70	8.90	16.10	11.20	8.40	10.10	12.00	14.30	9.40	12.30	7.10	7.50	9.80	9.50	6.80	8.20	7.50	7.90	5.80	6.60	8.90	8.00	6.30	8.80	7.70	9.00	10.30	14.50	11.50	5.00	4.30	4.00	4.60	4.20	2.20	2.80	4.56	3.82	3.85	2.21
Cash and cash equivalents	16.90	15.60	14.60	8.50	10.20	6.30	6.30	2.80	6.30	6.50	6.00	6.80	6.80	9.00	7.90	5.10	6.50	6.50	8.80	5.00	6.10	6.00	8.20	4.20	6.20	5.20	7.30	4.80	4.30	7.80	6.30	8.50	9.50	8.90	10.90	7.80	8.80	5.80	4.40	7.90	8.10	8.70	8.90	16.10	11.20	8.40	10.10	12.00	14.30	9.40	12.30	7.10	7.50	9.80	9.50	6.80	8.20	7.50	7.90	5.80	6.60	8.90	8.00	6.30	8.80	7.70	9.00	10.30	14.50	11.50	5.00	4.30	4.00	4.60	4.20	2.20	2.80	4.56	3.82	3.85	2.21
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	116.00	117.30	82.90	79.30	103.90	158.80	69.40	70.60	93.20	147.80	129.00	129.30	97.40	164.60	123.70	58.50	93.00	135.50	54.30	59.90	83.90	80.50	56.00	56.40	72.80	75.40	86.20	86.10	85.10	88.30	72.00	71.40	85.10	87.00	65.00	55.40	69.00	72.80	61.70	50.90	64.80	60.90	56.00	59.50	89.90	75.70	56.10	53.20	70.80	63.00	48.00	86.70	71.10	59.20	65.30	62.40	85.30	100.80	65.60	58.90	79.60	91.10	62.90	50.40	67.70	33.50	61.20	30.90	51.90	39.70	23.20	22.50	28.90	24.90	22.80	21.70	28.40	22.55	22.62	23.04	26.42
Inventories	16.80	16.70	16.10	16.60	16.50	15.30	14.90	14.60	14.30	14.50	13.80	13.90	17.90	13.20	11.80	24.10	10.60	9.60	20.00	14.40	10.80	9.10	15.60	13.90	11.80	8.70	8.50	8.20	8.30	7.80	7.20	8.10	8.20	7.50	8.00	0.50	0.30	0.60	0.60	0.40	0.40	0.80	7.40	7.20	6.30	7.40	7.60	6.90	5.70	6.20	6.50	6.20	5.10	14.60	15.90	13.20	10.70	18.40	19.40	12.20	4.10	13.50	19.20	14.50	9.50	16.90	16.70	11.50	11.80	34.30	5.10	3.90	2.50	4.50	4.40	3.30	2.50	4.54	4.23	3.49	2.60
Other current assets	87.20	90.50	69.90	65.70	64.90	8.40	72.00	72.00	75.60	8.30	7.60	11.30	75.80	110.20	7.20	51.40	53.00	8.10	37.90	34.90	31.90	43.70	37.50	35.10	35.00	41.60	5.40	8.30	36.20	48.30	34.20	30.10	41.70	47.90	38.10	44.30	48.00	45.60	40.90	47.80	53.20	49.60	40.50	45.10	64.20	64.30	31.80	35.70	46.20	59.20	50.30	5.60	34.30	49.00	4.30	6.00	5.00	4.50	4.50	5.30	4.40	3.60	3.00	4.50	3.80	3.00	8.30	35.10	52.90	64.80	16.20	15.80	15.20	14.90	10.70	10.80	13.10	15.06	10.79	10.61	7.68
Total current assets	236.90	240.10	183.50	170.10	195.50	188.80	162.60	160.00	189.40	177.10	156.40	161.30	197.90	194.80	150.60	139.10	163.10	159.70	121.00	114.20	132.70	139.30	117.30	109.60	125.80	130.90	107.40	107.40	133.90	152.20	120.60	118.10	144.50	151.30	122.00	108.00	126.10	131.60	107.60	105.70	128.10	125.90	119.00	133.90	180.10	145.20	112.40	113.90	145.60	140.00	111.50	105.60	118.00	132.60	95.00	88.40	109.20	131.20	97.40	82.20	94.70	117.10	93.10	75.70	89.80	106.80	95.20	87.80	131.10	150.30	49.50	46.50	50.60	48.90	42.10	38.00	46.80	46.70	41.46	40.99	38.92
Total non-current assets +	1,918.90	1,908.00	1,761.20	1,722.60	1,695.20	1,605.70	1,574.50	1,535.00	1,508.50	1,493.30	1,463.80	1,434.00	1,416.80	1,395.60	1,428.30	1,408.00	1,389.20	1,380.60	1,388.00	1,362.90	1,344.30	1,380.94	1,306.60	1,274.90	1,252.60	1,281.14	1,202.30	1,171.90	1,156.30	1,146.10	1,143.90	1,116.50	1,099.80	1,090.60	1,057.90	1,029.70	1,008.30	996.60	964.80	946.00	924.80	920.50	899.00	877.50	860.70	855.00	804.10	786.70	782.40	780.60	783.70	768.60	757.90	754.00	689.00	679.90	674.00	669.00	651.30	645.40	642.00	642.50	631.90	629.90	628.10	618.40	616.00	606.70	595.10	584.90	418.00	417.10	418.70	425.70	432.40	435.80	436.30	436.73	403.08	403.45	404.93
Property, plant and equipment, net		108.70	128.40	95.20	98.70	99.60	140.90				113.10	69.40	59.50	56.90	1,308.40	1,283.50	41.30	1,261.90	1,237.30	1,214.70	1,197.70	1,198.40	1,190.90	1,147.60	1,125.10	1,115.50	1,088.10	1,057.10	1,037.80	1,036.80	1,022.30	989.80	972.40	971.50	946.70	912.70	890.90	883.40	861.00	834.60	813.10	808.90	782.40	757.00	738.20	733.70	706.00	681.70	666.80	665.60	647.00	625.40	608.30	601.20	535.10	520.00	512.20	510.70	499.80	484.20	476.00	476.50	463.60	456.60	455.10	449.70	437.90	426.80	428.50	422.80	256.00	251.10	249.40	248.90	246.60	243.80	237.70	231.81	227.48	220.25	215.29
Goodwill	4.30	4.30	1.60	1.60		0.00																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments																										5.80	5.90	5.50	5.10	4.80	5.30	5.20	5.10	3.60				1.90				0.70
Other non-current assets
Total assets	2,155.80	2,148.10	1,944.70	1,892.70	1,890.70	1,794.50	1,737.10	1,695.00	1,697.90	1,670.40	1,620.20	1,595.30	1,614.70	1,590.40	1,578.90	1,547.10	1,552.30	1,540.30	1,509.00	1,477.10	1,477.00	1,520.24	1,423.90	1,384.50	1,378.40	1,412.04	1,309.70	1,279.30	1,290.20	1,298.30	1,264.50	1,234.60	1,244.30	1,241.90	1,179.90	1,137.70	1,134.40	1,128.20	1,072.40	1,051.70	1,052.90	1,046.40	1,018.00	1,011.40	1,040.80	1,000.20	916.50	900.60	928.00	920.60	895.20	874.20	875.90	886.60	784.00	768.30	783.20	800.20	748.70	727.60	736.70	759.60	725.00	705.60	717.90	725.20	711.20	694.50	726.20	735.20	467.50	463.60	469.30	474.60	474.50	473.80	483.10	483.43	444.54	444.43	443.85

Total current liabilities +	415.90	425.80	274.60	293.50	295.00	228.70	179.20	274.30	276.60	277.30	243.40	238.00	253.50	260.10	193.60	155.00	157.70	173.50	126.60	133.30	122.90	136.10	98.20	149.30	147.10	159.80	144.40	156.00	164.80	192.50	180.50	135.40	146.30	151.00	216.30	177.90	177.00	176.90	126.30	139.00	146.00	144.60	101.20	94.50	140.40	129.40	76.00	102.60	131.70	144.70	115.50	90.60	94.30	125.40	77.00	54.40	132.20	154.40	126.80	100.80	103.90	126.90	110.00	85.40	87.70	129.70	119.40	101.10	176.00	219.70	50.30	40.20	44.60	44.10	41.80	35.50	58.60	53.47	44.52	55.09	50.02
Accounts payable	47.20	62.90	42.80	41.10	42.90	49.70	36.20	37.20	37.90	47.70	35.60	36.70	46.30	68.60	35.20	34.30	39.00	52.40	29.50	32.60	28.70	33.20	25.10	24.70	26.50	37.60	22.90	21.90	33.00	42.60	27.40	24.70	30.10	41.50	24.10	23.00	28.10	32.40	23.10	21.40	27.00	33.30	21.20	19.00	34.80	44.20	19.30	20.50	31.80	38.10	21.50	21.70	25.80	32.70	17.10	15.90	18.70	26.40	16.00	15.80	22.50	26.50	16.00	16.70	17.80	25.10	18.60	19.10	29.90	28.50	1.80	18.20	15.60	17.60	15.00	15.10	17.90	19.80	16.09	19.71	14.69
Short-term debt	297.90	295.90	154.50	178.00	179.60	112.50	69.20	164.50	176.70	168.80	136.50	138.60	148.80	122.70	80.20	56.00	73.90	72.30	42.40	50.40	47.60	64.90	25.40	82.70	79.50	79.50	70.20	85.50	89.40	104.30	104.00	70.20	78.20	71.20	144.80	112.10	109.60	101.70	57.00	74.50	68.10	62.20	8.20	4.10	36.00	33.80	3.90	37.50	61.70	62.70	44.20	25.10	33.10	49.90	24.60	0.50	90.70	88.40	0.50	0.50	0.50	67.30	46.80	0.40	0.40	64.90	54.40	0.40	0.40	74.50	0.40	13.40	17.40	19.20	0.40	0.30	30.00	26.30	18.17	27.25	25.29
Current portion of long-term debt	295.90	293.60	152.40	176.30	177.80	110.70	69.20	162.70	174.80	166.90	136.50	138.60	146.90	122.70	80.20	54.40	72.20	72.30	40.60	48.70	45.80	63.20	23.60	81.20	77.90	78.10	68.70	84.30	85.30	18.40	31.80	29.70	29.80	29.80	29.80	422.50	109.60	16.80	57.00	74.50		17.10				4.00
Deferred revenue
Other current liabilities	59.60	67.00	77.30	68.40	62.10	66.50	73.80	64.60	53.10	58.90	64.20	60.40	58.40	68.80	-57.90	64.70	44.80	48.80	54.70	50.30	46.60	38.00	47.70	41.90	41.10	42.70	51.30	48.60	42.40	-0.90	49.10	40.50	38.00	-4.20	47.40	42.80	39.30	1.10	46.20	42.70	50.90	46.70	66.90	62.30	69.60	51.40	52.80	44.60	38.20	43.90	49.80	43.80	35.40	42.10	34.80	37.90	22.40	38.60	109.70	84.10	80.80	33.10	47.20	68.30	69.50	39.70	46.40	81.60	145.70	83.60	48.10	8.50	9.40	8.90	22.90	17.70	8.60	6.41	9.04	7.56	8.19
Total non-current liabilities +	1,103.90	1,112.70	1,072.90	1,066.40	1,061.60	1,053.30	1,055.50	911.90	910.50	903.80	897.00	872.90	874.80	862.70	926.50	927.80	929.30	918.30	942.80	943.00	950.80	994.94	944.90	849.50	843.40	875.44	795.30	750.30	751.50	754.50	739.00	752.00	749.40	754.10	665.30	659.40	655.60	658.20	659.00	624.60	616.80	619.00	639.10	636.40	617.10	597.50	572.60	527.20	522.30	510.70	525.60	525.60	519.10	500.60	454.10	457.20	455.40	452.10	438.70	438.50	440.30	441.70	429.50	431.20	435.60	400.40	398.20	395.50	399.70	405.10	295.70	301.50	302.60	308.00	333.30	339.40	325.60	330.10	303.20	292.60	297.00
Long-term debt	631.40	632.60	635.60	635.80	637.20	638.40	638.40	506.40	507.90	509.10	509.00	486.20	488.00	489.10	493.10	495.10	496.60	497.80	501.30	505.30	515.80	523.10	529.00	436.40	436.30	437.50	410.90	373.10	373.00	387.40	361.10	363.10	363.00	376.30	303.60	303.50	303.50	316.80	344.00	314.90	315.80	308.10	340.50	338.10	328.70	328.90	326.70	284.60	284.70	284.80	286.90	287.00	287.20	287.30	287.50	287.60	287.70	287.80	288.00	288.10	288.20	288.30	288.50	288.60	288.70	248.90	249.00	249.10	249.20	249.30	159.80	159.80	160.00	160.10	159.80	160.00	140.00	140.24	140.37	125.52	125.55
Capital lease obligations	6.50	7.00	6.80	5.70	6.20	6.70				5.60				4.30																2.70	3.40	4.10	4.90	5.70	6.40	6.90	7.50	8.30	9.00	9.70	10.40	11.00	12.10	9.50	8.20	7.50	6.50	5.60
Other non-current liabilities	164.00	160.30	158.00	153.50	149.80	144.50	147.70	143.20	139.40	130.90	134.20	131.50	215.70	122.70	297.30	296.30	297.70	292.80	325.80	112.30	319.60	320.50	306.50	304.10	298.40	293.10	276.10	273.10	274.70	266.60	288.10	296.70	294.50	289.20	246.10	242.20	238.60	235.20	215.40	214.10	207.90	207.70	206.90	208.10	191.00	186.30	151.10	149.20	155.10	150.20	180.60	181.30	176.30	171.30	111.30	114.00	115.60	118.00	104.00	102.30	103.40	109.60
Total liabilities	1,519.80	1,538.50	1,347.50	1,359.90	1,356.60	1,282.00	1,234.70	1,186.20	1,187.10	1,181.10	1,140.40	1,110.90	1,128.30	1,122.80	1,120.10	1,082.80	1,087.00	1,091.80	1,069.40	1,076.30	1,073.70	1,131.04	1,043.10	998.80	990.50	1,035.24	939.70	906.30	916.30	947.00	919.50	887.40	895.70	905.10	881.60	837.30	832.60	835.10	785.30	763.60	762.80	763.60	740.30	730.90	757.50	726.90	648.60	629.80	654.00	655.40	641.10	616.20	613.40	626.00	531.10	511.60	587.60	606.50	565.50	539.30	544.20	568.60	539.50	516.60	523.30	530.10	517.60	496.60	575.70	593.70	365.60	361.60	367.20	372.10	375.10	374.90	384.20	383.57	347.70	347.77	346.98

Total stockholders' equity +	636.00	609.60	597.20	532.80	534.10	512.50	502.40	508.80	510.80	489.30	479.80	484.40	486.20	467.60	458.80	464.10	465.10	448.50	439.40	400.60	403.10	389.20	380.60	385.50	387.70	376.80	370.00	373.00	373.90	351.30	345.00	347.20	348.60	336.80	298.30	300.40	301.80	293.10	287.10	288.10	290.10	282.80	277.70	280.50	283.30	273.30	267.90	270.80	274.00	265.20	254.10	258.00	262.50	260.60	252.90	256.70	195.60	193.70	183.20	188.30	192.50	191.00	185.50	189.00	194.60	195.10	193.60	197.90	150.50	141.50	101.90	102.00	102.10	102.50	99.40	98.90	98.90	99.86	96.84	96.67	96.87
Common stock and paid-in capital	420.10	418.40	416.90	344.80	342.80	341.40	340.00	339.50	338.90	337.80	337.20	336.70	336.10	335.10	334.60	334.10	333.70	332.30	331.60	286.80	286.30	285.50	284.80	284.40	284.00	282.70	281.90	281.50	280.90	279.30	278.50	278.10	277.60	276.00	243.60	242.90	242.30	240.90	240.10	239.60	239.10	237.70	237.00	236.60	236.20	234.90	234.10	233.80	233.30	232.30	254.10	258.00	262.50	230.20	252.90	256.70	195.60	164.30	183.20	188.30	192.50	162.80	185.50	189.00	387.20	161.50	193.60	197.90	150.50	104.70	101.90	102.00	102.10	66.60	99.40	98.90	98.90	65.57	96.84	96.67	96.87
Retained earnings	215.90	191.20	180.30	188.00	191.30	171.10	162.40	169.30	171.90	151.50	142.60	147.70	150.10	132.50	124.20	130.00	131.40	116.20	107.80	113.80	116.80	103.70	95.80	101.10	103.70	94.10	88.10	91.50	93.00	72.00	66.50	69.10	71.00	60.80	54.70	57.50	59.50	52.20	47.00	48.50	51.00	45.10	40.70	43.90	47.10	38.40	33.80	37.00	40.70	32.90	0.00	0.00	0.00	30.40	0.00	0.00	0.00	29.40	0.00	0.00	0.00	28.20			-192.60	33.60				36.80				35.90				34.29
Common shares outstanding	18	18	17	16	16	16	16	16	16	16	16	16	16	16	16	16	16	15	16	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	12	11	11	11	11	11	11	11	11	11	11	11	9	8	8	6	6	6	6	6	6	6	6	6	6	6

Balance Sheet - UNITIL CORP (UTL)

Balance Sheet - UNITIL CORP (UTL)