Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	859.79	844.01	777.71	685.08	535.40	411.49	326.95	244.09	200.94	157.44	110.53	76.88	60.03	46.04
Cost of revenue	255.04	251.04	231.74	214.35	168.95	121.52	91.15	71.08	56.91	39.73	29.24	18.47	12.88	8.22
Gross profit	604.75	592.97	545.97	470.73	366.46	289.97	235.80	173.01	144.03	117.71	81.28	58.41	47.15	37.82
Total operating expenses +	593.19	557.94	573.69	582.35	486.52	364.07	281.80	226.05	192.82	166.76	127.84	87.55	65.78	50.53
Selling, general and administrative	84.86	86.00	84.28	84.97	78.29	59.52	44.71	34.99	30.29	28.28	21.73	12.97	12.59	9.44
Research and development	190.66	173.13	176.78	189.97	160.78	108.57	79.36	67.74	50.94	47.96	38.75	25.57	21.41	17.82
Other operating expenses	317.67	298.81	312.64	307.41	247.45	195.98	157.72	123.31	111.59	90.52	67.37	49.01	31.78	23.28
Operating income	11.57	35.04	-80.73	-111.61	-120.07	-74.10	-46.00	-53.04	-48.79	-49.05	-46.56	-29.14	-18.62	-12.71
Non-operating income (net)	18.61	6.42	-69.05	-10.69	-15.85	-22.76	-7.81	-2.04	1.09	0.02	-2.80	-3.11	-0.08	-0.10
Income before tax	30.18	41.46	-149.78	-122.31	-135.91	-96.86	-53.80	-55.08	-47.71	-49.03	-49.36	-32.25	-18.70	-12.81
Income tax expense	6.80	15.93	-0.52	2.41	10.42	1.99	0.04	0.47	-2.24	-0.03	0.50	0.38	0.17	-0.42
Net income	23.38	25.53	-149.26	-124.72	-146.33	-98.85	-53.85	-55.55	-45.47	-49.00	-49.86	-32.63	-18.87	-12.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	209.69	217.39	217.96	214.19	210.25	216.26	214.65	207.99	205.10	205.27	198.84	190.42	183.17	184.48	175.77	167.46	157.38	151.64	139.89	126.42	117.45	113.16	105.08	98.91	94.34	91.65	83.16	78.96	73.19	68.77	62.37	58.44	54.52	57.73	50.52	47.44	45.25	45.03	40.34	37.27	34.80	32.85	28.31	25.79	23.57	21.94	20.33	17.88	16.74	16.37	15.45	14.55	13.66
Cost of revenue	64.75	67.52	64.98	63.06	59.48	66.27	63.02	60.99	60.99	59.75	57.83	58.16	56.00	54.94	53.85	54.28	51.29	49.88	43.47	39.31	36.29	33.69	31.03	29.08	27.71	25.36	23.63	22.18	19.97	19.29	17.81	17.39	16.59	17.20	14.37	13.08	12.26	11.68	10.04	9.29	8.71	8.96	7.06	6.73	6.49	5.75	4.66	4.21	3.86	3.48	3.36	2.93	3.11
Gross profit	144.94	149.87	152.98	151.13	150.77	149.99	151.64	147.00	144.11	145.52	141.01	132.26	127.18	129.54	121.92	113.18	106.10	101.76	96.42	87.11	81.16	79.47	74.05	69.83	66.63	66.29	59.53	56.78	53.21	49.48	44.56	41.05	37.92	40.53	36.15	34.36	32.98	33.35	30.30	27.98	26.08	23.89	21.25	19.06	17.08	16.19	15.67	13.67	12.88	48.26	0.00	0.00	0.00
Total operating expenses +	145.50	147.60	147.07	147.64	150.87	146.37	137.68	141.78	134.39	134.59	157.05	183.92	151.14	142.89	145.15	147.83	146.47	142.47	130.74	109.04	104.28	100.10	91.96	85.56	86.45	78.60	71.28	68.96	62.96	60.30	55.86	55.39	54.51	53.92	49.20	46.26	43.45	43.30	40.51	41.26	41.70	44.76	31.75	27.64	23.70	24.26	21.62	21.06	20.61	0.00	0.00	0.00	0.00
Selling, general and administrative	17.86	20.34	20.54	20.81	23.17	25.17	18.59	22.77	19.47	19.32	17.87	22.89	24.21	22.00	20.56	20.89	21.52	20.76	23.82	17.49	16.22	15.93	15.01	14.48	14.10	12.37	11.22	11.16	9.95	9.94	8.18	8.15	8.73	8.39	7.40	7.26	7.25	7.44	7.61	6.64	6.59	7.09	5.54	5.05	4.05	3.18	3.14	3.17	3.48	19.49	16.85	15.03	14.41
Research and development	48.35	48.63	46.91	47.23	47.89	47.52	44.57	40.45	41.37	39.73	39.94	50.76	46.35	42.63	48.62	48.91	49.81	48.51	43.88	35.31	33.08	29.74	28.51	26.12	24.20	21.72	20.15	19.63	17.87	17.83	17.11	16.08	16.72	14.10	13.57	11.87	11.39	11.07	11.62	12.93	12.34	14.26	9.95	8.13	6.41	6.79	6.33	6.33	6.12	5.44	5.42	5.29	5.27
Other operating expenses	79.29	78.63	79.62	79.60	79.82	73.69	74.52	78.56	73.55	75.55	99.25	110.27	80.59	78.26	75.97	78.03	75.15	73.19	63.04	56.25	54.98	54.43	48.45	44.96	48.15	44.51	39.90	38.17	35.14	32.53	30.57	31.16	29.05	31.43	28.22	27.13	24.81	24.79	21.28	21.68	22.77	23.41	16.27	14.46	13.23	14.29	12.16	11.56	11.00	-24.93	-22.26	-20.32	-19.68
Operating income	-0.56	2.27	5.90	3.49	-0.10	3.63	13.96	5.22	9.72	10.93	-16.04	-51.66	-23.97	-13.35	-23.24	-34.65	-40.38	-40.71	-34.32	-21.93	-23.12	-20.63	-17.92	-15.73	-19.82	-12.32	-11.76	-12.18	-9.74	-10.81	-11.30	-14.34	-16.59	-13.39	-13.04	-11.90	-10.47	-9.95	-10.20	-13.28	-15.62	-20.87	-10.50	-8.57	-6.62	-8.07	-5.95	-7.39	-7.73	0.00	0.00	0.00	0.00
Non-operating income (net)	2.39	3.45	3.41	6.84	4.91	-1.59	5.55	1.85	0.62	5.05	-58.49	-14.25	-1.36	1.87	-4.46	-4.92	-3.18	-3.52	-3.18	-2.79	-6.37	-7.31	-7.10	-5.50	-2.86	-1.90	-2.44	-1.76	-1.70	-1.81	-0.69	0.14	0.32	0.15	0.43	0.45	0.05	-0.22	0.08	-0.02	0.18	-0.12	-1.12	-0.57	-0.99	-0.82	-0.93	-0.70	-0.65	0.00	0.00	0.00	0.00
Income before tax	1.83	5.73	9.31	10.34	4.81	2.03	19.51	7.08	10.33	15.99	-74.53	-65.91	-25.32	-11.48	-27.69	-39.57	-43.56	-44.23	-37.49	-24.72	-29.48	-27.94	-25.01	-21.23	-22.68	-14.22	-14.20	-13.94	-11.45	-12.63	-11.99	-14.20	-16.27	-13.23	-12.61	-11.45	-10.42	-10.16	-10.12	-13.30	-15.44	-20.99	-11.61	-9.15	-7.61	-8.90	-6.88	-8.09	-8.38	0.00	0.00	0.00	0.00
Income tax expense	0.70	2.60	-0.50	2.00	2.70	3.51	2.95	0.54	8.93	-4.06	2.08	0.87	0.59	-0.10	1.04	0.04	1.44	0.40	0.21	9.45	0.36	0.98	0.53	0.24	0.24	0.13	0.21	-0.52	0.23	0.40	-0.16	0.13	0.10	-0.23	-2.33	0.19	0.13	-0.39	0.07	0.15	0.14	0.11	0.21	0.10	0.07	0.10	0.09	0.10	0.10	0.05	0.04	0.04	0.04
Net income	1.13	3.13	9.81	8.34	2.11	-1.48	16.55	6.54	1.41	20.05	-76.61	-66.78	-25.92	-11.39	-28.73	-39.61	-45.00	-44.63	-37.70	-34.16	-29.85	-28.92	-25.54	-21.47	-22.92	-14.35	-14.41	-13.42	-11.67	-13.02	-11.83	-14.33	-16.36	-13.00	-10.28	-11.64	-10.55	-9.77	-10.19	-13.45	-15.58	-21.11	-11.83	-9.24	-7.68	-9.00	-6.97	-8.19	-8.48	0.00	0.00	0.00	0.00

4 days ago

Ask a follow up