Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	466.04	447.28	300.17	286.27	249.66	201.37	202.25	157.01	127.50	100.41	79.80	73.10	72.80	74.08	72.56	64.70	64.86	72.33	74.59	68.94
Cost of revenue	126.75	134.29	86.79	36.42	30.41	32.83	30.48	21.49	13.94	7.12	4.82	3.88	5.73	8.80	11.61	14.49	19.43	24.90	29.29	25.47
Gross profit	339.30	313.00	300.17	249.85	219.25	168.54	171.77	135.51	113.55	93.30	74.98	69.22	67.07	65.27	60.95	50.21	45.43	47.43	45.30	43.46
Total operating expenses +	222.25	208.60	3.01	158.56	152.46	108.80	108.50	87.01	71.83	59.52	49.25	44.51	43.50	42.84	43.05	36.93	33.21	31.46	30.06	28.42
Selling, general and administrative	171.19	127.60	111.31	100.40	91.26	67.76	62.80	47.86	40.66	33.32	27.24	25.58	24.96	24.31	23.41	20.16	19.34	17.43	16.41	15.42
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	51.05	81.00	-108.30	58.16	61.20	41.04	45.71	39.15	31.17	26.20	22.01	18.93	18.54	18.53	19.64	16.77	13.88	14.03	13.65	13.01
Operating income	117.05	104.40	88.41	91.29	66.79	59.74	63.27	48.51	41.73	33.78	25.73	24.72	23.57	22.44	17.90	13.28	12.22	15.97	15.25	15.04
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	117.05	104.40	88.41	91.29	66.79	59.74	63.27	48.51	41.73	33.78	25.73	24.72	23.57	22.44	17.90	13.28	12.22	15.97	15.25	15.04
Income tax expense	25.30	25.50	19.47	18.34	15.30	14.47	15.32	11.91	15.04	11.94	9.22	9.25	8.85	8.41	6.53	4.52	4.01	5.44	5.09	5.03
Net income	91.75	78.90	68.94	72.95	51.49	45.27	47.94	36.60	26.68	21.84	16.51	15.46	14.72	14.03	11.37	8.76	8.21	10.52	10.16	10.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	100.62	117.58	122.32	115.85	110.59	114.16	112.34	109.82	110.96	110.36	101.74	84.60	84.93	77.61	72.30	69.17	67.16	63.09	65.00	63.85	57.73	52.44	49.14	49.15	50.65	47.91	49.46	50.33	51.89	44.46	41.41	38.49	32.65	32.52	32.28	33.42	31.68	29.92	25.52	23.34	23.62	22.90	19.95	18.71	18.24	18.46	18.21	18.59	17.84	17.99	19.14	17.92	17.75	18.74	18.48	18.46	18.53	18.48	18.21	18.24	18.22	18.21	16.12	15.47	15.90	16.11	16.50	16.55	17.52	17.38	17.84	18.36	18.76	19.08	18.91	18.25	18.36	18.80	18.17	17.07	14.99
Cost of revenue	29.84	31.71	61.91	32.11	29.80	34.54	34.91	33.00	31.85	33.02	35.91	24.22	19.66	15.84	8.64	5.36	6.58	6.03	4.87	3.33	16.19	4.73	7.66	10.09	10.35	8.27	9.11	6.35	6.75	7.97	5.95	4.55	3.02	4.25	3.23	3.33	3.13	2.39	2.08	1.65	1.01	1.33	1.43	0.97	1.09	0.98	0.85	0.92	1.14	1.33	1.80	1.12	1.48	2.11	2.07	2.12	2.51	2.43	2.75	3.16	3.26	3.60	3.57	3.74	3.58	4.45	4.96	5.05	4.96	6.49	5.59	6.35	6.48	7.40	7.61	7.25	7.04	7.33	7.13	6.10	4.91
Gross profit	70.79	85.87	60.41	83.75	80.79	79.63	77.43	76.82	79.11	77.35	65.83	60.38	65.26	61.77	63.66	63.81	60.58	57.06	60.13	60.52	41.54	47.70	41.48	39.06	40.30	39.63	40.35	43.98	45.14	36.49	35.46	33.94	29.63	28.27	29.05	30.08	28.55	27.54	23.44	21.70	22.62	21.57	18.52	17.74	17.15	17.48	17.36	17.67	16.71	16.65	17.34	16.80	16.27	16.63	16.41	16.34	16.02	16.05	15.45	15.08	14.96	14.61	12.55	11.73	12.32	11.66	11.54	11.50	12.55	10.89	12.24	12.01	12.28	11.68	11.30	11.00	11.32	11.47	11.04	10.97	10.08
Total operating expenses +	63.32	55.87	31.64	53.62	52.64	54.25	52.06	50.11	52.17	55.69	45.35	39.03	40.35	38.06	40.31	40.85	39.31	35.06	35.70	44.94	36.76	29.65	26.20	25.82	27.13	24.11	24.86	29.36	27.51	23.35	24.49	20.80	18.37	19.15	17.91	17.96	19.20	16.88	15.32	14.14	15.17	14.33	12.88	11.23	10.80	11.24	11.09	11.21	10.96	10.89	11.08	10.92	10.61	11.00	10.56	10.78	10.62	10.89	11.20	11.07	10.48	10.91	9.54	9.06	8.41	8.84	8.32	8.62	9.25	7.74	8.01	7.93	7.79	7.60	7.57	7.35	7.53	7.48	7.37	7.14	6.53
Selling, general and administrative	57.42	46.71	30.68	34.50	32.60	32.82	32.39	31.07	31.32	30.94	26.21	24.62	26.53	24.07	25.36	26.20	24.73	20.58	21.36	25.39	23.94	19.61	15.82	15.74	16.59	15.77	14.41	15.76	16.85	14.27	11.77	11.34	10.48	10.30	9.86	10.39	10.11	9.19	8.14	7.88	8.11	7.73	6.76	6.50	6.26	6.65	6.42	6.25	6.26	6.29	6.46	6.19	6.02	5.76	6.12	6.08	5.91	6.14	5.78	6.06	6.01	5.61	4.97	4.77	5.00	2.84	4.85	5.26	5.17	4.10	4.34	4.31	4.12	4.19	4.13	4.01	4.08	4.03	4.04	3.88	3.56
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.90	9.16	0.96	19.12	20.04	21.43	19.67	19.04	20.85	24.75	19.14	14.41	13.82	13.99	14.95	14.64	14.58	14.48	14.34	19.55	12.82	10.04	10.38	10.08	10.53	8.34	10.45	13.60	10.65	9.08	12.72	9.45	7.90	8.86	8.05	7.56	9.09	7.69	7.18	6.26	7.06	6.61	6.12	4.73	4.55	4.60	4.68	4.96	4.70	4.60	4.62	4.73	4.59	5.24	4.45	4.70	4.71	4.74	5.42	5.01	4.47	5.29	4.57	4.30	3.41	6.00	3.47	3.36	4.09	3.64	3.67	3.61	3.66	3.41	3.44	3.35	3.46	3.45	3.34	3.25	2.97
Operating income	7.46	30.00	28.77	30.13	28.15	25.37	25.37	26.71	26.94	21.65	20.49	21.35	24.91	23.70	23.36	22.96	21.27	22.00	24.43	15.58	4.78	18.05	15.29	13.23	13.17	15.52	15.49	14.62	17.63	13.15	10.97	13.14	11.25	9.12	11.13	12.13	9.34	10.66	8.12	7.55	7.45	7.24	5.64	6.51	6.34	6.24	6.27	6.46	5.75	5.76	6.26	5.89	5.66	5.63	5.85	5.56	5.40	5.16	4.25	4.01	4.48	3.70	3.01	2.66	3.91	2.82	3.22	2.88	3.30	3.15	4.24	4.08	4.50	4.08	3.73	3.64	3.79	3.99	3.67	3.83	3.55
Non-operating income (net)	26.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	33.90	30.00	28.77	30.13	28.15	25.37	25.37	26.71	26.94	21.65	20.49	21.35	24.91	23.70	23.36	22.96	21.27	22.00	24.43	15.58	4.78	18.05	15.29	13.23	13.17	15.52	15.49	14.62	17.63	13.15	10.97	13.14	11.25	9.12	11.13	12.13	9.34	10.66	8.12	7.55	7.45	7.24	5.64	6.51	6.34	6.24	6.27	6.46	5.75	5.76	6.26	5.89	5.66	5.63	5.85	5.56	5.40	5.16	4.25	4.01	4.48	3.70	3.01	2.66	3.91	2.82	3.22	2.88	3.30	3.15	4.24	4.08	4.50	4.08	3.73	3.64	3.79	3.99	3.67	3.83	3.55
Income tax expense	7.58	6.32	6.31	6.69	5.98	6.21	5.89	6.97	6.44	3.58	5.37	4.79	5.73	3.06	5.42	5.21	4.65	5.17	6.11	3.36	0.67	4.48	3.72	3.10	3.17	3.54	3.82	3.64	4.32	3.21	2.73	3.11	2.86	4.50	3.54	3.93	3.08	3.86	2.81	2.62	2.64	2.58	1.98	2.35	2.30	2.33	2.36	2.43	2.14	2.14	2.35	2.22	2.13	2.12	2.20	2.08	2.01	1.89	1.57	1.43	1.63	1.28	1.00	0.88	1.36	0.93	1.08	0.88	1.12	1.06	1.42	1.39	1.57	1.39	1.26	1.24	1.20	1.34	1.23	1.31	1.15
Net income	26.33	23.68	22.46	23.44	22.17	19.17	19.48	19.75	20.50	18.07	15.12	16.57	19.18	20.64	17.94	17.76	16.62	16.83	18.33	12.22	4.11	13.57	11.57	10.14	10.00	11.98	11.67	10.98	13.32	9.94	8.23	10.04	8.39	4.63	7.60	8.20	6.26	6.80	5.31	4.93	4.81	4.65	3.66	4.16	4.04	3.91	3.92	4.03	3.61	3.62	3.91	3.67	3.53	3.51	3.65	3.48	3.39	3.27	2.68	2.58	2.85	2.42	2.01	1.78	2.55	1.89	2.14	2.00	2.19	2.09	2.82	2.69	2.92	2.69	2.47	2.41	2.59	2.65	2.43	2.52	2.40

4 days ago

Ask a follow up