Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 370.24 329.83 341.98 347.33 203.65 59.99 109.12 75.81 109.97 113.00 35.68 71.24 96.30 49.50 56.52 107.66 58.90 0.26
Cost of revenue 60.57 82.39 83.90 76.01 73.78 72.92 165.77 126.59 98.55 81.10 73.04 41.83 11.40 30.48 10.91 0.96 0.87
Gross profit 309.67 247.44 258.09 271.32 203.65 59.99 109.12 75.81 109.97 113.00 35.68 71.24 90.88 49.50 56.52 41.37 21.77 0.26
Total operating expenses + 169.03 -6.26 -4.44 94.79 -3.77 -0.86 -3.44 3.05 0.16 1.81 1.38 24.74 40.36 17.72 3.91 1.36
Operating income 140.64 253.70 262.52 176.54 201.63 57.48 112.56 129.81 146.91 139.64 57.67 59.77 50.52 31.78 56.52 37.46 20.41 0.26
Non-operating income (net) -123.24 -136.82 -124.67 -92.71 5.78 3.36 0.00 -57.05 -37.09 -28.45 -23.37 -13.27 11.40 0.00 -24.85 0.00 0.00 0.00
Income before tax 17.40 116.88 137.85 83.83 207.41 60.85 112.56 72.76 109.81 111.19 34.30 46.50 61.92 31.78 31.68 37.46 20.41 0.26
Income tax expense 0.43 2.38 1.76 9.30 0.23 -0.99 0.09 0.40 0.42 -0.49 1.34 0.93 -26.33 -105.27 1.44
Net income 16.49 113.44 135.34 74.73 201.40 58.47 112.56 72.35 109.40 111.68 32.96 45.58 61.92 31.78 31.68 63.79 125.68 -1.18
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Jun-09 Mar-09
Total revenue 36.78 69.34 80.54 39.07 56.08 92.89 94.80 63.42 78.73 52.28 99.02 98.06 92.62 91.34 78.23 89.63 88.14 51.66 91.48 66.74 57.21 68.93 65.57 62.21 74.20 73.69 72.95 66.52 64.24 57.00 63.72 47.99 53.10 53.35 37.02 23.57 44.13 24.88 42.98 52.00 14.52 -13.06 16.26 26.79 29.06 -1.86 14.33 34.22 37.83 29.90 28.68 19.72 23.98 16.21 21.75 7.02 6.58 5.93 5.21 8.99 11.21 9.82 13.88 8.60 9.08 21.77 5.09 2.91
Cost of revenue 9.15 13.15 13.34 31.14 31.37 20.18 20.61 21.15 31.02 30.86 31.43 31.70 30.80 28.46 24.65 20.67 18.64 18.15 17.69 17.87 19.39 18.50 18.08 21.03 22.19 22.60 21.83 20.72 19.15 18.18 14.76 12.82 11.29 10.16 9.51 9.05 8.38 7.91 7.17 6.77 6.60 6.51 5.79 5.60 5.48 5.47 5.24 2.56 14.38 3.12 11.21 8.73 8.46 8.39 9.21 6.25 6.63 5.27 3.38 2.03 0.24 0.45 0.05 0.26 0.20 0.87
Gross profit 27.64 56.19 67.20 7.93 24.71 72.71 74.19 42.27 30.32 30.57 29.16 37.48 46.48 25.76 8.56 16.33 38.44 53.72 21.64 77.66 50.63 67.03 87.72 76.23 -171.00 20.09 22.28 23.19 43.57 -1.77 28.56 24.52 24.50 28.61 25.61 27.62 28.14 34.17 25.69 45.23 7.91 -19.57 10.47 21.19 23.59 -7.33 9.09 31.66 37.83 29.90 28.68 19.72 23.98 16.21 21.75 7.02 6.58 5.93 5.21 8.99 11.21 40.41 0.00 8.60 9.08 20.90 5.09 2.91
Total operating expenses + 50.84 53.12 22.97 0.03 1.19 9.38 8.63 -25.86 1.60 1.64 1.37 1.37 1.44 1.76 1.09 1.13 1.29 0.38 -1.26 -1.55 -1.34 -0.58 -1.73 -0.87 2.32 -1.47 -0.89 -0.83 -0.26 0.49 1.57 0.28 0.72 1.13 0.33 0.30 -1.60 0.10 0.60 0.57 0.55 0.46 0.26 0.64 0.02 1.19 1.57 7.61 14.38 11.96 11.21 8.73 8.46 6.41 9.21 2.99 3.15 -0.25 1.75 0.95 1.78 0.00 0.00 0.82 0.87 0.00 0.22 0.03
Operating income -23.21 3.07 44.24 7.90 23.52 27.96 25.05 68.13 28.72 28.93 27.78 36.10 45.04 24.00 7.47 15.21 37.14 53.35 22.90 79.20 51.97 67.61 89.45 77.10 -173.32 21.56 23.17 24.01 43.83 -2.25 26.99 24.24 23.78 27.48 25.28 27.32 29.74 34.07 25.09 44.66 7.37 -20.03 10.21 20.55 23.56 -8.52 7.53 24.05 23.45 17.95 17.47 10.99 15.52 9.81 10.14 4.03 3.43 6.18 3.46 8.05 9.43 9.37 13.83 7.78 8.21 20.90 4.88 2.88
Non-operating income (net) -27.62 -29.49 -31.84 0.00 0.00 0.00 0.00 -32.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.11 -0.19 4.76 0.00 -7.35 0.00 6.99 6.94 4.87 0.00 18.14 104.78 0.00 0.00
Income before tax -50.83 -26.42 12.40 7.90 23.52 27.96 25.05 35.15 28.72 28.93 27.78 36.10 45.04 24.00 7.47 15.21 37.14 53.35 22.90 79.20 51.97 67.61 89.45 77.10 -173.32 21.56 23.17 24.01 43.83 -2.25 26.99 24.24 23.78 27.48 25.28 27.32 29.74 34.07 25.09 44.66 7.37 -20.03 10.21 20.55 23.56 -8.52 7.53 24.05 23.45 17.95 17.47 10.99 15.52 9.81 22.24 3.84 8.19 6.18 -3.89 8.05 16.42 16.31 18.71 7.78 26.35 125.68 4.88 2.88
Income tax expense -0.08 0.34 0.05 0.03 0.00 0.22 1.16 0.36 0.64 1.43 -0.92 1.03 0.23 9.18 -0.04 0.07 0.10 0.10 -0.01 0.02 0.12 -0.33 -0.13 0.37 -0.90 0.11 -0.28 0.27 -0.09 -0.87 0.23 1.11 -0.07 0.60 0.50 -0.01 -0.68 0.22 0.01 -0.03 -0.68 0.00 0.41 0.29 0.65 0.43 0.12 0.39 23.45 0.00 17.47 10.99 15.52 -31.78 0.00 0.00 0.00 -1.47 0.00 0.00 0.00 0.00 0.00 5.35 0.00 0.00 -42.56 -27.38
Net income -50.93 -26.89 12.19 7.77 23.41 27.68 23.89 34.47 27.41 27.24 28.70 34.83 44.57 14.88 7.71 15.95 36.19 52.25 21.85 75.81 51.49 66.16 88.19 76.48 -172.36 21.45 23.45 23.75 43.92 -1.38 26.76 23.13 23.84 26.88 24.78 27.33 30.42 33.86 25.08 44.69 8.05 -20.03 9.80 20.26 22.91 -8.95 7.41 23.66 23.45 17.95 17.47 10.99 15.52 9.81 22.24 3.84 8.19 6.18 -3.89 8.05 16.42 16.31 18.71 2.43 26.35 125.68 47.44 30.27
4 days ago