Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	301.85	274.88	261.29	293.43	286.50	250.03	252.07	234.40	211.37	196.59	216.57	221.89	193.00	189.17	167.02	144.12	108.90	94.58	88.63	81.41
Cost of revenue	58.34	53.25	51.71	53.88	52.45	45.08	45.17	41.68	39.62	35.70	38.20	39.73	36.74	35.72	33.36	29.20	22.33	21.57	19.03	15.79
Gross profit	243.51	221.63	209.58	239.54	234.05	204.94	206.90	192.73	171.75	160.89	178.37	182.16	156.26	153.45	133.66	114.92	86.57	73.01	69.60	65.62
Total operating expenses +	232.10	225.52	241.26	242.88	215.83	198.78	189.98	185.21	178.42	173.64	160.37	157.08	138.69	122.53	115.24	106.46	93.68	104.01	88.61	73.97
Selling, general and administrative	25.54	29.04	32.41	29.79	21.89	18.92	18.58	16.15	17.58	18.13	17.03	19.80	14.90	9.70	9.63	10.19	11.93	75.70	65.10	56.30
Research and development	78.98	74.72	82.62	86.56	74.10	66.84	61.84	57.67	59.00	51.73	49.99	44.08	40.98	36.19	36.06	31.66	26.05	28.36	23.52	17.66
Other operating expenses	127.59	121.75	126.24	126.53	119.84	113.02	109.56	111.39	101.84	103.77	93.35	93.20	82.82	76.65	69.54	64.61	55.70	-0.04	-0.01	0.01
Operating income	11.41	-3.89	-31.68	-3.34	18.23	6.17	16.92	7.52	-6.67	-12.75	18.00	25.08	17.57	30.92	18.43	8.46	-7.11	-31.01	-19.00	-8.35
Non-operating income (net)	17.90	16.55	13.93	8.05	4.41	7.80	8.79	7.27	4.83	5.74	5.87	5.80	4.49	4.79	4.20	2.06	1.99	3.61	7.42	7.42
Income before tax	29.31	12.67	-17.75	4.71	22.63	13.96	25.71	14.80	-1.84	-7.01	23.87	30.88	22.06	35.72	22.63	10.51	-5.12	-27.40	-11.58	-0.92
Income tax expense	9.05	6.63	3.84	4.88	14.82	4.33	3.14	3.06	5.65	1.65	5.30	5.93	4.01	3.96	1.29	0.88	0.82	3.63	0.43	0.36
Net income	20.26	6.04	-21.59	-0.17	7.81	9.64	22.57	11.74	-7.49	-8.66	18.57	24.95	18.06	31.76	21.34	9.63	-5.94	-31.02	-12.01	-1.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	79.81	80.25	75.31	74.22	72.08	73.03	69.49	67.28	65.09	65.03	61.61	65.61	69.04	74.08	70.52	75.11	73.71	76.64	73.42	69.67	66.77	69.05	62.52	58.45	60.01	67.36	62.86	60.45	61.40	63.82	58.76	57.29	54.54	58.45	53.05	50.96	48.91	51.71	46.86	49.59	48.43	48.43	48.06	56.03	57.22	61.03	56.80	53.06	51.01	53.03	48.02	46.82	45.13	49.84	47.51	46.80	45.02	45.09	42.20	41.12	38.62	39.05	36.76	35.21	33.10	32.12	29.21	27.08	20.50	24.89	23.51	24.02	22.17	24.43	23.02	21.46	19.72	21.09	20.21	20.06	20.05
Cost of revenue	15.11	15.47	14.56	14.32	13.99	13.99	13.39	13.06	12.81	12.82	12.84	12.74	13.31	13.92	13.14	13.89	12.94	14.05	13.29	12.84	12.27	12.19	11.65	10.56	10.69	11.99	11.53	10.64	11.01	11.12	10.28	10.34	9.94	11.06	9.93	9.63	8.99	9.60	8.56	8.89	8.65	8.65	8.51	9.68	10.10	10.59	9.93	9.77	9.45	10.05	9.17	8.94	8.58	9.41	8.97	8.81	8.53	8.63	8.53	8.32	7.88	7.97	7.45	7.09	6.70	7.51	6.00	5.59	4.18	7.17	4.86	4.94	4.60	4.96	4.66	4.32	5.09	4.13	3.93	3.88	3.87
Gross profit	64.70	64.77	60.75	59.90	58.09	59.04	56.10	54.22	52.27	52.21	48.77	52.87	55.74	60.17	57.38	61.23	60.77	62.59	60.12	56.83	54.50	56.86	50.88	47.89	49.32	55.37	51.33	49.81	50.39	52.70	48.49	46.95	44.60	47.39	43.12	41.32	39.92	42.12	38.31	40.70	39.77	39.77	39.55	46.34	47.12	50.44	46.87	43.29	41.56	42.97	38.86	37.89	36.55	40.43	38.54	37.99	36.49	36.46	33.66	32.80	30.74	31.09	29.32	28.12	26.40	24.61	23.21	21.49	16.31	17.72	18.64	19.08	17.57	19.47	18.36	17.14	14.63	16.97	16.29	16.18	16.18
Total operating expenses +	59.89	60.83	57.55	56.96	56.52	58.05	56.10	55.24	55.72	59.61	58.97	61.37	61.32	65.27	60.78	59.65	57.18	57.73	54.25	51.93	51.92	52.96	48.92	48.15	48.75	49.60	46.61	47.12	46.66	46.38	45.68	46.25	46.90	41.60	46.02	45.80	45.00	44.61	42.17	42.76	44.11	44.11	40.05	38.72	39.63	40.71	39.01	39.39	37.97	37.36	35.46	33.45	32.42	31.35	30.55	30.39	30.24	30.16	28.75	28.87	27.46	27.76	26.70	26.34	25.66	23.20	23.54	23.68	22.31	22.68	27.59	26.77	26.98	23.35	22.57	22.70	19.99	18.83	19.03	18.68	17.43
Selling, general and administrative	39.08	6.31	6.28	6.25	6.46	7.07	6.95	6.79	7.12	8.03	7.82	8.31	8.25	10.24	7.28	5.74	6.53	6.11	6.02	4.55	5.20	4.81	4.51	4.89	4.71	4.38	4.40	5.04	4.76	4.29	3.99	3.81	4.06	4.27	4.15	4.38	4.78	4.23	4.25	3.89	5.77	5.77	4.48	4.40	4.10	29.46	4.54	5.33	5.00	4.71	4.39	2.79	3.01	2.48	2.39	2.43	2.40	2.50	2.34	2.44	2.35	2.53	2.53	2.56	2.57	2.55	2.51	2.33	4.54	15.94	4.74	2.58	2.42	17.01	16.58	16.72	14.78	13.86	14.43	14.41	13.60
Research and development	21.10	21.13	19.69	19.38	18.78	18.47	18.65	18.70	18.90	19.71	20.61	21.14	21.15	22.49	22.08	21.62	20.37	19.60	18.64	18.13	17.74	17.75	16.75	16.51	15.83	16.10	15.11	15.40	15.23	13.95	14.43	14.63	14.66	15.07	14.68	15.01	14.24	12.24	13.07	13.00	13.42	13.42	12.83	12.24	11.95	11.25	11.31	10.97	10.56	10.72	10.15	10.24	9.87	8.97	9.12	8.94	9.15	9.15	9.12	9.09	8.70	8.28	8.24	7.75	7.39	6.35	6.71	6.80	5.83	6.74	7.06	7.26	7.30	6.34	5.99	5.98	5.21	4.96	4.60	4.27	3.83
Other operating expenses	-0.29	33.39	31.58	31.34	31.28	32.51	30.50	29.74	29.70	31.87	30.53	31.92	31.92	32.54	31.42	32.29	30.28	32.02	29.59	29.25	28.99	30.40	27.66	26.76	28.20	29.12	27.09	26.68	26.66	28.14	27.26	27.80	28.18	22.27	27.19	26.41	25.98	28.14	24.85	25.87	24.91	24.91	22.74	22.08	23.58	0.00	23.16	23.09	22.41	21.93	20.93	20.42	19.54	19.90	19.04	19.02	18.69	18.52	17.28	17.34	16.41	16.95	15.93	16.03	15.70	14.31	14.33	14.55	11.94	0.00	15.79	16.93	17.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	4.81	3.94	3.20	2.80	1.57	0.99	-0.01	-1.21	-3.66	-7.40	-10.20	-8.50	-5.58	-5.11	-3.39	1.58	3.59	4.87	5.94	5.06	2.64	3.90	2.00	-0.27	0.70	5.77	4.73	2.69	3.73	6.32	2.80	0.70	-2.30	5.79	-2.90	-4.48	-5.08	-2.49	-3.87	-2.06	-4.33	-4.33	-0.49	7.62	7.50	9.73	7.86	3.90	3.59	5.61	3.40	4.43	4.13	9.09	7.99	7.61	6.25	6.30	4.92	3.93	3.28	3.33	2.62	1.78	0.74	1.41	-0.33	-2.19	-6.00	-4.97	-8.95	-7.69	-9.41	-3.88	-4.21	-5.56	-5.36	-1.86	-2.74	-2.50	-1.25
Non-operating income (net)	3.48	4.56	4.70	3.66	4.88	3.57	4.96	4.42	3.61	3.24	3.78	3.42	3.49	2.02	1.35	2.99	1.70	-0.46	0.95	1.03	2.61	0.39	2.85	1.78	2.61	2.75	2.14	2.12	1.79	2.40	1.49	1.70	1.69	0.94	2.15	0.64	1.11	0.86	1.71	1.23	1.94	1.94	1.37	1.45	0.65	1.38	1.47	1.41	1.55	1.10	1.04	1.24	1.12	1.04	1.26	0.99	1.50	0.79	0.78	1.30	1.34	0.86	1.29	-0.15	0.05	0.51	0.68	0.70	0.10	0.52	0.87	0.00	1.30	2.30	1.73	1.64	1.76	2.07	1.94	1.82	1.60
Income before tax	8.29	8.51	7.90	6.46	6.44	4.56	4.95	3.21	-0.06	-4.16	-6.42	-5.08	-2.09	-3.09	-2.04	4.56	5.29	4.41	6.89	6.09	5.25	4.29	4.86	1.52	3.30	8.51	6.86	4.81	5.52	8.72	4.29	2.40	-0.62	6.73	-0.75	-3.84	-3.97	-1.63	-2.16	-0.83	-2.39	-2.39	0.88	9.07	8.15	11.11	9.33	5.30	5.14	6.72	4.44	5.67	5.24	10.12	9.25	8.59	7.75	7.09	5.69	5.23	4.62	4.18	3.91	1.63	0.79	1.91	0.36	-1.49	-5.90	-4.45	-8.08	-7.69	-8.10	-1.59	-2.48	-3.92	-3.59	0.21	-0.80	-0.68	0.35
Income tax expense	2.17	2.46	2.25	2.24	2.10	2.11	1.81	1.54	1.17	1.69	0.43	0.73	0.99	1.03	0.92	1.41	1.52	10.00	1.92	1.56	1.35	1.49	1.27	0.84	0.73	1.18	-0.26	1.06	1.16	0.78	1.18	0.73	0.38	4.61	0.73	0.22	0.10	0.51	0.29	0.50	0.36	0.36	0.22	1.89	1.69	1.95	1.57	1.36	1.05	0.99	1.54	0.72	0.76	1.01	1.03	1.04	0.88	0.47	0.29	0.30	0.23	0.26	0.19	0.23	0.20	0.23	0.21	0.18	0.20	2.68	0.41	0.31	0.23	0.19	0.17	0.09	-0.02	0.10	0.29	-0.08	0.04
Net income	3.54	6.04	5.65	4.22	4.34	2.45	3.14	1.66	-1.22	-5.85	-6.85	-5.81	-3.08	-4.12	-2.96	3.15	3.77	-5.59	4.97	4.53	3.91	2.80	3.59	0.67	2.57	7.33	7.12	3.75	4.37	7.94	3.11	1.67	-1.00	2.12	-1.48	-4.06	-4.08	-2.13	-2.45	-1.33	-2.75	-2.75	0.66	7.19	6.46	9.16	7.76	3.95	4.08	5.72	2.90	4.95	4.49	9.11	8.22	7.55	6.87	6.62	5.40	4.93	4.39	3.92	3.72	1.40	0.59	1.69	0.15	-1.67	-6.11	-7.13	-8.49	-7.07	-8.33	-1.78	-2.65	-4.01	-3.57	0.11	-1.10	-0.60	0.31

4 days ago

Ask a follow up