Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 578.94 431.65 297.36 324.74 316.64 324.94 333.57 322.81 292.55 269.05 258.03 252.55 251.57 210.80 183.05 188.40 193.15 186.82 176.49 162.17
Cost of revenue 143.88 143.08 -0.10 23.83 15.31 46.20 52.12 43.73 29.62 26.42 23.31 22.99 30.14 33.05 34.63 40.79 49.05 55.82 59.94 49.61
Gross profit 435.07 288.57 297.36 300.90 301.33 278.73 281.46 279.08 262.93 242.63 234.72 229.56 221.43 177.75 148.43 147.60 144.11 131.00 116.55 112.56
Total operating expenses + 210.21 195.59 -285.36 191.19 186.76 181.07 178.60 174.84 167.68 156.11 147.21 151.98 149.67 135.25 96.50 97.22 96.76 87.06 78.19 72.08
Operating income 224.86 92.98 12.00 109.71 114.57 97.67 102.86 104.24 95.24 86.52 87.51 77.58 71.76 42.51 51.92 50.38 47.35 43.94 38.36 40.48
Non-operating income (net) 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 224.86 92.98 12.12 109.71 114.57 97.67 102.86 104.24 95.24 86.52 87.51 77.58 71.76 42.51 51.92 50.38 47.35 43.94 38.36 40.48
Income tax expense 63.79 22.00 2.50 24.56 25.18 19.92 21.02 21.81 42.62 27.05 28.96 25.40 20.78 11.09 16.37 16.42 15.38 13.81 11.99 12.72
Net income 161.07 70.85 9.51 85.03 89.26 77.59 81.72 82.31 52.49 59.34 58.42 52.04 50.86 31.29 35.42 33.83 31.83 29.83 26.37 27.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22
Total revenue 114.50 226.67 121.62 116.16 114.49 109.90 111.51 107.02 105.32 98.59 32.78 83.37 88.62 84.87 83.23 78.62
Cost of revenue 32.31 32.83 36.67 36.30 38.09 35.15 38.11 36.46 33.36 30.19 25.60 22.23 14.17 11.63 6.62 3.55
Gross profit 82.19 193.85 84.95 79.86 76.41 74.75 73.40 70.56 71.96 68.40 7.18 61.14 74.46 73.24 76.62 75.07
Total operating expenses + 47.73 54.14 53.85 51.62 50.61 49.02 48.87 49.94 49.86 50.25 48.81 50.85 49.14 49.18 48.47 47.84
Operating income 34.47 139.71 31.11 28.24 25.80 25.73 24.53 20.62 22.10 18.15 -41.63 10.29 25.31 24.06 28.15 27.23
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -27.23
Income before tax 34.47 139.71 31.11 28.24 25.80 25.73 24.53 20.62 22.10 18.15 -41.63 10.29 25.31 24.06 28.15
Income tax expense 8.39 43.46 7.43 6.77 6.12 6.05 5.86 4.90 5.20 3.11 -8.30 1.78 5.90 4.48 6.77
Net income 26.07 96.25 23.67 21.47 19.68 19.66 18.64 15.68 16.87 15.00 -33.35 8.48 19.38 19.55 21.34
4 days ago