Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	396.97	336.17	321.03	255.24	141.89	139.51	149.44	136.99	116.54	100.50	97.06	95.75	98.78	110.75	120.01	151.59	175.70	193.19	187.60	170.74
Cost of revenue	86.77	69.02	56.54	16.87	12.78	22.88	20.44	17.91	14.43	10.69	4.68	7.68	5.24	22.02	30.36	117.74	142.23	98.73	88.33	72.07
Gross profit	310.20	267.15	264.49	238.37	129.11	116.63	129.00	119.08	102.11	89.81	92.39	88.07	93.55	88.73	89.65	33.86	33.47	94.46	99.27	98.66
Total operating expenses +	199.45	154.19	140.08	146.83	101.24	79.22	77.15	75.14	67.81	65.31	68.03	72.17	81.70	88.81	96.15	100.64	144.63	80.31	66.47	65.14
Selling, general and administrative	127.88	101.84	92.48	90.20	59.88	56.32	53.68	52.60	46.16	42.56	42.03	39.90	43.03	42.40	42.19	43.68	44.96	45.99	38.11	35.88
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	71.56	52.36	47.60	56.63	41.36	22.91	23.47	22.54	21.65	22.75	26.00	32.27	38.67	46.40	53.96	56.96	99.67	34.32	28.37	29.26
Operating income	110.75	112.96	124.41	91.55	27.87	37.41	51.86	43.94	34.30	24.50	24.36	15.90	11.84	-0.07	-6.50	-66.78	-111.16	14.15	32.79	33.53
Non-operating income (net)	-3.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	107.75	112.96	124.41	91.55	27.87	37.41	51.86	43.94	34.30	24.50	24.36	15.90	11.84	-0.07	-6.50	-66.78	-111.16	14.15	32.79	33.53
Income tax expense	27.44	27.69	32.68	24.14	7.82	9.58	12.40	9.92	19.16	8.82	8.98	5.76	-70.24	0.00	0.00	41.87	-45.57	2.32	8.82	9.87
Net income	80.31	85.26	91.73	67.41	20.04	27.83	39.46	34.01	15.14	15.68	15.39	10.14	82.09	-0.07	-6.50	-108.65	-65.59	11.82	23.97	23.66

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	111.16	114.46	115.48	84.65	82.39	85.39	85.20	83.03	82.55	81.09	82.76	80.89	76.29	75.39	68.05	55.54	56.26	40.85	33.47	31.49	36.10	34.21	36.17	35.89	33.24	36.56	40.85	37.26	35.02	35.50	35.67	35.49	31.37	30.55	29.98	28.71	27.30	28.36	24.06	24.44	23.65	24.06	23.48	25.03	24.49	24.17	25.23	23.71	22.65	18.25	24.83	26.41	27.15	27.72	28.29	29.68	29.57	29.13	29.55	31.38	31.37	35.55	40.91	38.11	37.03	44.55	42.16	44.11	44.88	46.22	47.00	50.33	49.65	48.34	47.79	46.77	44.70	44.25	43.30	42.62	40.57
Cost of revenue	26.70	19.25	40.95	13.50	13.06	17.20	17.49	17.28	17.05	20.46	14.20	12.31	9.57	5.15	6.94	2.68	2.10	14.52	0.67	-1.26	-1.15	2.13	2.84	5.13	12.78	4.63	5.21	5.28	5.31	5.20	4.44	5.47	2.80	4.03	3.44	3.89	3.07	2.69	2.48	2.42	2.36	2.31	0.17	-0.07	2.27	1.06	2.53	1.99	2.11	0.72	1.69	1.74	1.09	3.65	3.70	4.25	10.43	6.34	8.12	6.01	9.89	20.29	18.58	51.87	27.00	39.11	20.57	59.61	22.93	35.51	21.86	19.60	21.75	22.43	23.48	22.17	20.25	19.18	19.52	17.57	15.80
Gross profit	84.46	95.21	74.52	71.14	69.33	68.20	67.70	65.74	65.51	60.63	68.56	68.58	66.72	70.23	61.11	52.87	54.16	26.34	32.80	32.75	37.25	32.08	33.33	30.76	20.46	31.93	35.63	31.97	29.71	30.31	31.23	30.02	28.56	26.52	26.54	24.82	24.23	25.67	21.58	22.02	21.29	21.75	23.32	25.10	22.22	23.11	22.70	21.72	20.54	17.53	23.14	24.67	26.07	24.08	24.60	25.43	19.14	22.79	21.43	25.37	21.48	15.26	22.33	-13.76	10.03	5.44	21.58	-15.50	21.95	10.71	25.13	30.73	27.90	25.91	24.31	24.60	24.45	25.07	23.77	25.06	24.77
Total operating expenses +	50.40	52.94	61.46	41.93	43.13	42.83	37.85	36.55	36.96	35.69	36.08	33.61	34.71	38.38	34.54	36.19	37.72	37.88	21.47	20.78	21.15	20.67	19.70	18.38	20.47	19.48	19.42	19.65	18.84	18.74	18.39	21.99	17.07	15.90	16.63	17.58	17.71	17.70	16.22	16.08	16.06	15.69	17.01	18.53	16.80	18.34	18.05	18.64	17.14	17.56	20.22	21.19	20.59	22.55	24.48	24.18	22.11	25.79	22.82	24.36	24.60	26.85	23.56	25.48	24.75	22.26	20.24	80.85	21.28	20.41	19.66	20.09	20.16	16.94	16.12	16.83	16.59	16.16	17.18	15.65	16.15
Selling, general and administrative	1.30	31.00	41.01	27.92	27.95	26.57	25.63	24.35	25.29	22.29	24.16	22.90	23.14	28.17	21.93	22.39	26.96	22.92	14.95	14.67	15.28	14.50	14.28	12.98	14.56	13.14	13.71	13.46	13.37	12.28	12.80	15.56	11.96	10.41	11.58	12.09	12.08	9.72	10.62	10.51	10.45	9.01	8.94	9.84	9.89	10.00	9.88	10.15	9.87	10.65	10.78	10.69	10.92	8.79	10.84	10.69	10.90	10.65	10.26	10.84	11.87	8.58	10.59	10.78	10.76	10.92	10.71	12.42	12.05	10.70	10.63	11.57	11.62	9.52	8.90	9.78	9.91	8.59	9.19	8.93	9.53
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	49.10	21.94	20.44	14.01	15.17	16.26	12.22	12.20	11.68	13.40	11.92	10.71	11.57	10.21	12.61	13.81	10.76	14.96	6.51	6.11	5.86	6.17	5.42	5.40	5.91	6.34	5.72	6.19	5.47	6.46	5.59	6.43	5.12	5.48	5.06	5.49	5.63	7.97	5.60	5.57	5.61	6.68	8.07	8.69	6.92	8.34	8.17	8.49	7.27	6.91	9.44	10.50	9.68	13.76	13.63	13.49	11.22	15.15	12.56	13.52	12.73	18.27	12.97	14.70	13.99	11.34	9.53	68.43	9.23	9.71	9.03	8.52	8.54	7.42	7.22	7.05	6.67	7.58	7.98	6.72	6.62
Operating income	34.06	42.27	13.07	29.21	26.20	25.37	29.85	29.19	28.54	24.94	32.48	34.97	32.01	31.85	26.58	16.68	16.44	-11.54	11.33	11.97	16.11	11.41	13.63	12.38	-0.01	12.45	16.21	12.32	10.87	11.57	12.84	8.04	11.49	10.63	9.91	7.24	6.52	7.97	5.36	5.94	5.23	6.06	6.31	6.57	5.42	4.77	4.65	3.08	3.40	-0.03	2.93	3.48	5.47	1.52	0.12	1.25	-2.97	-3.00	-1.39	1.01	-3.12	-11.60	-1.22	-39.24	-14.72	-16.82	1.35	-96.35	0.67	-9.70	5.47	10.64	7.74	8.97	8.19	7.77	7.87	8.90	6.60	9.41	8.62
Non-operating income (net)	0.00	-3.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	34.06	39.27	13.07	29.21	26.20	25.37	29.85	29.19	28.54	24.94	32.48	34.97	32.01	31.85	26.58	16.68	16.44	-11.54	11.33	11.97	16.11	11.41	13.63	12.38	-0.01	12.45	16.21	12.32	10.87	11.57	12.84	8.04	11.49	10.63	9.91	7.24	6.52	7.97	5.36	5.94	5.23	6.06	6.31	6.57	5.42	4.77	4.65	3.08	3.40	-0.03	2.93	3.48	5.47	1.52	0.12	1.25	-2.97	-3.00	-1.39	1.01	-3.12	-11.60	-1.22	-39.24	-14.72	-16.82	1.35	-96.35	0.67	-9.70	5.47	10.64	7.74	8.97	8.19	7.77	7.87	8.90	6.60	9.41	8.62
Income tax expense	8.48	10.48	3.20	7.39	6.37	6.26	6.90	7.30	7.23	6.71	8.15	9.41	8.41	8.24	7.05	4.43	4.42	-2.47	2.92	3.15	4.23	3.36	3.36	3.14	-0.28	2.92	4.04	3.04	2.41	2.95	3.20	1.78	2.00	13.14	1.83	2.10	2.10	2.96	1.86	2.10	1.91	2.23	2.38	2.44	1.92	1.78	1.73	1.06	1.20	-0.25	-70.00	2.73	0.00	0.00	0.28	1.65	0.00	0.00	-1.06	1.28	65.03	65.03	-1.14	-15.86	-6.17	-7.20	-0.13	-37.93	-0.32	-4.52	1.35	3.32	2.18	2.55	2.11	2.04	2.12	2.67	1.65	3.04	2.51
Net income	25.59	28.79	9.87	21.82	19.83	19.11	22.95	21.89	21.31	18.23	24.34	25.56	23.61	23.62	19.52	12.25	12.02	-9.07	8.41	8.82	11.88	8.05	10.27	9.24	0.28	9.54	12.17	9.28	8.47	8.62	9.64	6.26	9.49	-2.51	8.08	5.15	4.43	5.02	3.50	3.85	3.32	3.83	3.92	4.13	3.50	2.99	2.92	2.02	2.20	0.21	72.92	3.48	5.47	1.52	0.12	1.25	-2.97	-3.00	-1.39	1.01	-3.12	-76.62	-0.09	-23.38	-8.55	-9.62	1.47	-58.43	0.98	-5.18	4.12	7.32	5.56	6.42	6.08	5.73	5.75	6.24	4.95	6.37	6.11

4 days ago

Ask a follow up