Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	219.02	179.47	165.84	148.55	111.06	88.05	85.59	85.79	101.87	107.46	97.98	100.16	101.45	89.54	66.71	61.65	48.44	74.04	94.46	76.18
Cost of revenue	56.95	54.14	51.75	47.91	44.19	36.77	33.47	42.80	47.52	44.45	39.02	39.71	39.47	36.50	30.04	25.67	24.22	35.12	37.62	32.90
Gross profit	162.07	125.32	114.09	100.64	66.87	51.28	52.11	42.99	54.35	63.01	58.95	60.45	61.98	53.04	36.67	35.98	24.22	38.91	56.85	43.29
Total operating expenses +	156.23	125.83	115.22	103.68	83.51	68.04	59.66	52.37	54.16	50.05	39.71	32.55	30.41	32.02	32.53	33.47	36.68	56.67	64.39	49.69
Selling, general and administrative	84.74	69.92	58.75	45.34	37.65	32.68	26.30	23.93	23.68	22.06	20.42	18.46	17.03	18.60	18.36	15.99	16.56	21.78	24.89	19.81
Research and development	64.23	55.90	53.00	58.34	45.86	35.36	32.75	28.00	30.08	27.56	19.10	14.06	13.31	13.25	13.97	17.19	19.77	33.99	36.07	27.61
Other operating expenses	7.26	0.00	3.47	0.00	0.00	0.00	0.61	0.44	0.40	0.43	0.20	0.03	0.07	0.17	0.20	0.30	0.35	0.89	3.42	2.26
Operating income	5.85	-0.50	-1.13	-3.04	-16.64	-16.76	-7.45	-9.95	0.19	12.97	19.24	27.84	31.37	19.13	4.25	1.62	-16.98	-87.98	-7.54	-6.40
Non-operating income (net)	-2.65	7.08	6.00	3.51	-1.68	-1.31	0.09	0.49	-0.26	-0.01	0.18	0.12	-0.06	-0.25	0.07	0.00	0.24	0.35	1.89	2.83
Income before tax	3.20	6.58	4.87	0.47	-18.32	-18.06	-7.36	-9.46	-0.07	12.96	19.42	27.96	31.31	18.88	4.32	1.62	-16.74	-87.63	-5.65	-3.57
Income tax expense	3.84	2.52	1.76	3.90	3.17	22.30	-1.94	-1.74	1.26	3.85	7.02	9.50	10.38	1.53	2.44	1.39	0.75	8.10	-2.72	-3.13
Net income	-0.64	4.06	3.11	-3.43	-21.49	-40.36	-5.42	-7.72	-1.34	9.10	12.41	18.46	20.93	17.35	1.88	0.23	-17.49	-95.73	-2.93	-0.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	60.13	62.40	57.12	51.73	47.78	50.09	46.41	41.66	41.31	41.13	42.35	41.60	40.76	40.52	39.86	34.67	33.50	29.89	29.56	27.42	24.20	22.37	23.11	21.41	21.16	22.56	21.91	20.57	20.54	19.73	20.21	21.12	24.74	26.78	26.52	24.29	24.29	28.43	27.26	26.69	25.08	24.07	23.88	23.21	26.82	26.06	22.41	24.61	27.09	27.08	25.49	24.78	24.11	23.82	22.55	22.53	20.64	17.60	16.94	17.16	15.02	16.22	14.83	15.35	15.25	14.79	13.88	9.58	10.19	13.81	18.77	21.11	20.35	24.56	24.07	23.70	22.14	18.95	19.36	18.01	19.86
Cost of revenue	18.00	15.94	15.84	14.89	12.96	15.90	12.48	12.23	13.53	13.19	14.28	12.37	11.90	11.79	12.55	12.04	11.53	11.68	11.07	10.79	10.66	9.84	9.49	8.95	8.49	9.06	8.72	7.83	7.87	9.72	10.68	10.92	11.48	12.28	12.43	11.38	11.43	12.14	11.45	10.65	10.21	10.08	10.25	9.89	8.80	9.55	11.61	8.85	9.71	9.57	10.51	9.74	9.66	9.41	9.46	8.91	8.73	8.22	7.81	7.42	5.95	6.56	6.15	6.29	6.68	6.72	5.63	5.22	6.65	11.05	7.78	7.90	8.40	10.13	9.43	8.72	7.77	12.99	6.79	6.67	6.44
Gross profit	42.13	46.46	41.28	36.84	34.82	34.18	33.93	29.43	27.78	27.93	28.07	29.23	28.86	28.73	27.32	22.63	21.97	18.21	18.49	16.63	13.54	12.53	13.62	12.46	12.67	13.50	13.20	12.74	12.67	10.00	9.53	10.20	13.26	14.50	14.09	12.91	12.86	16.30	15.81	16.03	14.88	13.99	13.63	13.32	18.01	16.51	10.79	15.76	17.38	17.51	14.98	15.04	14.45	14.41	13.09	13.63	11.92	9.37	9.13	9.74	9.07	9.66	8.68	9.06	8.57	8.07	8.25	4.36	3.54	2.77	10.98	13.22	11.95	14.43	14.64	14.98	14.38	5.96	12.57	11.34	13.42
Total operating expenses +	35.82	43.00	36.45	35.73	38.38	34.07	31.81	29.17	29.74	29.09	29.30	27.58	29.25	27.64	26.86	23.70	25.24	20.94	20.72	20.47	20.31	17.01	16.75	15.49	16.49	15.11	14.60	14.41	15.37	13.14	12.37	13.13	13.73	13.66	13.66	13.56	13.27	13.55	12.67	12.27	11.55	10.59	10.93	9.65	8.54	8.75	7.85	8.01	7.94	7.40	7.23	7.61	8.18	8.10	7.75	8.06	8.11	7.23	7.58	9.01	9.15	8.35	7.59	8.91	8.63	8.03	9.10	9.26	10.29	12.69	13.43	14.98	15.57	16.91	15.78	16.47	21.80	10.79	12.95	13.24	12.71
Selling, general and administrative	17.49	21.68	19.94	19.74	23.37	19.07	18.09	16.26	16.50	16.19	15.61	14.77	15.65	12.72	12.01	9.77	10.84	9.17	9.61	9.41	8.63	8.63	8.42	7.74	7.90	6.36	5.99	6.94	7.01	6.13	5.51	5.92	6.38	5.91	5.68	6.20	5.90	6.29	5.55	5.09	5.12	5.09	5.67	5.22	4.46	4.97	4.50	4.66	4.33	4.02	3.81	4.40	4.79	4.48	4.50	4.72	4.91	4.12	4.16	5.24	4.75	3.69	3.23	4.49	4.58	3.72	4.32	4.11	4.41	4.43	5.40	5.65	6.30	6.61	5.79	6.65	5.84	4.96	5.03	4.87	4.96
Research and development	18.33	19.26	16.43	15.91	14.63	15.00	14.10	13.23	12.98	12.89	13.69	12.82	13.60	14.92	14.86	13.93	14.09	11.77	11.11	11.06	10.84	9.98	8.33	7.75	8.59	8.75	8.44	7.31	8.25	6.90	6.76	7.10	7.25	7.65	7.88	7.28	7.28	7.17	7.02	7.06	6.31	5.40	5.17	4.44	4.09	3.78	3.35	3.34	3.60	3.37	3.40	3.18	3.36	3.60	3.20	3.29	3.16	3.06	3.37	3.72	4.35	4.60	4.29	4.34	3.96	4.23	4.69	5.07	5.79	7.95	7.84	9.13	9.08	9.90	9.01	8.80	8.37	8.07	6.42	6.87	6.26
Other operating expenses	0.00	2.07	0.07	0.07	0.38	0.00	-0.39	-0.33	0.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.31	0.00	0.00	0.00	0.84	-1.60	0.00	0.00	0.00	0.00	0.17	0.15	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.09	0.09	0.09	0.11	0.12	0.12	0.11	0.09	0.00	0.00	0.00	0.00	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.07	0.08	0.09	0.09	0.09	0.09	0.09	0.31	0.19	0.20	0.19	0.39	0.99	1.03	7.59	-2.24	1.50	1.50	1.50
Operating income	6.31	3.46	4.83	1.12	-3.56	0.11	2.12	0.26	-1.96	-1.16	-1.23	1.65	-0.39	1.09	0.45	-1.07	-3.27	-2.73	-2.24	-3.84	-6.77	-4.48	-3.13	-3.03	-3.81	-1.61	-1.40	-1.67	-2.78	-3.71	-2.84	-2.93	-0.47	0.83	0.42	-0.65	-0.42	2.74	3.14	3.76	3.32	3.40	2.70	3.67	9.47	7.76	2.95	7.75	9.38	9.88	7.75	7.42	6.33	4.51	5.34	5.47	3.81	2.12	1.55	0.85	-0.07	0.78	0.71	0.19	-0.06	-0.90	-2.59	-6.11	-7.38	-78.69	-2.45	-3.23	-3.62	-2.48	-1.15	-1.49	-7.43	-4.83	-0.37	-1.90	0.70
Non-operating income (net)	-0.50	-0.82	-1.34	-1.05	0.56	1.36	1.51	1.48	1.69	1.30	2.26	1.30	1.14	-0.02	1.75	1.23	0.31	-2.65	0.34	-0.56	0.13	-2.56	1.32	-0.32	6.77	0.76	0.20	0.11	-0.01	0.21	0.22	0.39	-0.33	0.04	-0.10	0.03	-0.23	0.38	-0.10	-0.05	-0.24	0.02	0.06	0.05	0.05	0.20	0.03	-0.03	-0.09	0.05	-0.28	-0.08	0.25	-0.08	-0.18	0.16	-0.14	0.28	0.20	-0.03	-0.36	-0.03	-0.64	0.40	0.26	0.12	0.01	-0.21	0.32	-0.04	-0.34	0.25	0.49	0.54	0.32	0.53	5.50	0.49	0.89	0.81	0.64
Income before tax	5.82	2.64	3.49	0.07	-3.00	1.47	3.63	1.74	-0.27	0.14	1.03	2.95	0.75	1.07	2.20	0.16	-2.96	-5.38	-1.90	-4.40	-6.64	-7.04	-1.80	-3.35	2.95	-0.85	-1.20	-1.56	-2.79	-3.50	-2.62	-2.54	-0.81	0.88	0.32	-0.63	-0.65	3.12	3.04	3.71	3.09	3.42	2.76	3.72	9.52	7.96	2.98	7.73	9.29	9.92	7.46	7.34	6.58	4.42	5.16	5.63	3.67	2.41	1.76	0.82	-0.43	0.75	0.08	0.59	0.21	-0.78	-2.58	-6.32	-7.06	-78.73	-2.79	-2.98	-3.13	-1.93	-0.82	-0.97	-1.93	-4.34	0.52	-1.09	1.34
Income tax expense	1.02	2.69	2.19	-1.08	0.04	0.94	1.42	0.04	0.13	-0.74	6.01	-3.89	0.39	0.59	0.82	1.31	1.19	1.62	0.51	0.09	0.96	26.41	0.93	0.30	3.48	0.48	-0.51	-0.85	-0.10	-0.39	-0.54	-0.44	-0.38	3.51	-0.27	-0.82	-1.16	0.20	1.15	1.50	1.03	0.62	1.27	1.57	3.55	2.21	1.22	3.03	3.04	3.10	2.64	2.79	1.85	0.38	0.17	0.81	0.17	0.29	1.13	0.88	0.15	0.59	0.03	0.28	0.50	-0.08	0.25	0.32	0.26	0.32	9.43	-1.04	-0.62	-3.00	0.12	-0.26	0.42	-3.91	-0.05	-0.24	1.07
Net income	4.79	-0.05	1.29	1.15	-3.03	0.54	2.21	1.71	-0.39	0.89	-4.97	6.84	0.36	0.48	1.39	-1.15	-4.15	-7.00	-2.41	-4.48	-7.60	-33.45	-2.73	-3.65	-0.53	-1.33	-0.69	-0.71	-2.69	-3.11	-2.08	-2.10	-0.42	-2.63	0.59	0.19	0.52	2.93	1.89	2.21	2.06	2.80	1.49	2.15	5.97	5.75	1.76	4.70	6.26	6.82	4.82	4.55	4.73	4.04	4.99	4.82	3.50	2.11	0.63	-0.06	-0.58	0.16	0.05	0.32	-0.30	-0.70	-2.83	-6.64	-7.32	-79.05	-12.22	-1.94	-2.51	1.07	-0.94	-0.70	-2.36	-0.43	0.57	-0.85	0.27

4 days ago

Ask a follow up