Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,332.11	2,180.27	2,325.77	2,773.27	2,345.97	1,869.75	1,858.75	1,993.86	1,925.01	1,766.17	1,776.17	1,927.21	1,880.79	1,803.74	1,843.09	1,431.12	1,276.38	1,600.13	1,329.90	1,172.58
Cost of revenue	2,062.23	1,908.06	2,048.17	2,346.20	1,950.16	1,486.14	1,519.03	1,652.35	1,586.74	1,427.62	1,467.93	1,677.65	1,599.10	1,512.18	1,587.54	1,195.14	1,043.28	1,430.59	1,188.51	1,046.80
Gross profit	269.89	272.21	277.60	427.07	395.81	383.61	339.71	341.50	338.27	338.55	308.24	249.56	281.69	291.55	255.55	235.98	233.10	169.54	141.40	125.79
Total operating expenses +	200.51	201.73	218.99	219.73	225.03	212.09	212.45	187.50	191.33	205.29	188.31	154.86	171.49	162.84	137.10	128.08	128.22	117.26	110.49	109.93
Selling, general and administrative	90.79	98.28	93.20	102.18	92.91	87.36	82.58	79.24	75.62	74.87	76.05	66.55	61.96	63.98	50.77	49.50	51.29	41.60	75.57	80.30
Research and development	59.28	55.67	59.04	66.63	62.69	57.99	55.04	54.26	53.87	56.09	50.24	45.45	46.81	45.71	40.52	38.31	36.49	34.44	31.46	29.64
Other operating expenses	50.44	47.78	66.74	50.92	69.43	66.74	74.84	53.99	61.85	74.33	62.02	42.86	62.73	53.15	45.81	40.27	40.43	41.22	3.47	0.00
Operating income	69.38	70.48	58.61	207.34	170.78	171.52	127.26	151.42	154.84	126.19	122.79	90.69	109.15	128.72	118.46	107.90	104.89	70.68	35.10	15.85
Non-operating income (net)	-9.48	-10.04	-10.22	-18.63	1.76	-0.46	-1.36	-13.65	-15.60	-12.38	-19.93	-15.16	-13.52	-12.99	-13.56	-6.42	-7.76	-15.80	-11.38	-8.46
Income before tax	59.90	60.44	48.39	188.70	172.54	171.07	125.90	137.77	139.24	113.82	102.86	75.54	95.63	115.72	104.89	101.48	97.13	54.88	23.72	7.39
Income tax expense	13.01	10.07	8.19	41.55	34.64	43.41	22.80	26.66	47.69	27.62	26.82	18.45	23.29	36.04	32.29	35.89	34.03	17.62	8.69	0.90
Net income	46.90	50.37	40.20	147.15	137.80	126.77	103.13	112.76	91.58	86.19	75.97	57.10	72.83	79.40	71.98	65.43	63.05	37.17	15.12	6.67

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	604.51	553.89	590.28	594.69	593.26	525.61	546.84	556.41	551.42	532.13	562.23	579.98	651.44	627.18	719.19	751.63	675.28	610.03	602.69	595.51	537.74	494.73	464.48	460.55	449.99	444.99	451.58	473.00	489.17	466.66	508.00	519.87	499.34	473.82	487.81	495.10	468.27	420.64	445.03	454.60	445.90	419.29	444.01	452.41	460.45	454.23	491.43	504.11	477.44	474.33	475.47	474.45	456.55	427.26	440.98	470.23	465.27	444.17	1,398.92	476.99	422.60	360.79	366.80	366.50	337.03	310.82	326.23	321.20	318.14	365.33	432.95	420.40	381.45	342.34	338.40	336.16	313.00	288.17	302.77	292.03	289.61
Cost of revenue	539.66	502.37	519.26	522.80	517.79	468.91	471.16	486.86	481.14	465.73	490.99	513.58	577.88	559.42	600.71	620.02	566.06	526.77	510.79	483.83	428.76	385.94	367.42	362.05	370.72	360.25	374.18	380.04	404.56	388.13	423.87	430.59	409.77	393.22	412.21	405.14	376.17	351.92	361.64	361.67	352.40	344.60	366.41	372.90	384.01	404.38	426.33	432.52	414.42	413.39	401.13	400.74	383.85	357.14	369.73	396.84	388.49	384.07	1,203.47	407.40	360.81	310.27	308.37	303.03	273.48	261.00	257.29	255.54	269.45	334.44	390.16	370.40	335.59	308.90	303.53	297.88	278.20	263.85	266.88	258.79	257.28
Gross profit	64.85	51.52	71.02	71.89	75.46	56.70	75.69	69.55	70.28	66.41	71.24	66.40	73.56	67.76	118.48	131.61	109.22	83.25	91.90	111.68	108.98	108.79	97.06	98.50	79.27	84.74	77.40	92.96	84.61	78.53	84.13	89.28	89.57	80.60	75.60	89.97	92.10	68.72	83.40	92.93	93.50	74.69	77.60	79.51	76.44	49.85	65.10	71.59	63.02	60.94	74.34	73.71	72.70	70.12	71.25	73.40	76.78	60.10	195.45	69.59	61.79	50.52	58.43	63.48	63.55	49.82	68.93	65.66	48.70	30.89	42.79	50.00	45.86	33.45	34.87	38.27	34.81	24.31	35.90	33.24	32.33
Total operating expenses +	49.03	50.18	49.23	53.92	47.18	49.00	51.74	50.89	50.11	66.18	51.72	48.55	52.50	56.07	63.82	53.97	45.87	63.26	51.68	55.02	55.07	64.29	54.66	53.87	39.27	56.25	48.98	51.44	54.87	38.90	54.72	44.32	49.56	48.50	44.87	50.42	45.89	52.79	54.66	48.95	48.89	54.47	38.80	50.92	44.13	40.85	42.85	34.68	40.50	45.99	43.26	37.84	44.41	45.52	37.36	38.58	41.38	38.98	98.12	35.51	31.94	37.19	27.29	33.71	29.90	35.94	35.28	34.47	22.53	23.50	13.96	32.41	28.98	27.54	26.63	27.76	24.28	32.87	24.62	26.29	26.16
Selling, general and administrative	33.48	23.71	22.86	22.80	21.41	24.76	26.25	24.57	22.69	25.07	22.90	23.33	22.64	22.68	33.85	24.08	21.57	23.47	22.83	23.97	22.64	26.41	21.35	20.73	18.87	22.02	19.71	21.54	19.31	19.80	21.90	18.10	19.44	21.67	18.43	17.77	17.89	19.84	18.96	17.69	18.70	55.55	19.08	17.48	17.76	38.42	14.93	9.05	14.43	49.01	18.13	11.53	19.35	18.55	14.39	14.09	16.95	17.50	33.26	12.68	10.87	31.84	8.51	14.27	9.06	36.68	16.45	15.77	4.47	15.63	11.78	23.56	10.78	19.65	9.75	11.52	7.72	25.62	16.73	10.42	10.53
Research and development	14.99	15.70	14.23	14.70	14.65	13.79	13.53	14.09	14.26	15.32	14.48	14.11	15.14	16.54	16.93	16.69	16.47	17.05	15.50	14.99	15.15	16.33	14.30	13.53	13.83	14.81	13.47	13.37	13.39	12.95	13.98	13.72	13.61	13.45	12.70	14.30	13.42	13.78	14.27	14.26	13.78	13.23	12.63	12.60	11.79	10.30	11.10	12.13	11.92	11.38	12.23	11.87	11.33	12.58	10.85	11.50	10.78	9.55	30.97	10.66	10.23	8.96	9.42	10.04	9.88	10.15	8.65	8.95	8.75	7.87	9.29	8.86	8.42	7.89	7.98	7.95	7.63	7.26	7.89	7.31	7.18
Other operating expenses	0.56	10.77	12.14	16.42	11.11	10.44	11.95	12.22	13.17	25.79	14.34	11.11	14.73	16.85	13.04	13.21	7.83	22.74	13.35	16.06	17.28	21.56	19.01	19.61	6.57	19.43	15.80	16.54	22.18	6.15	18.84	12.50	16.50	13.38	13.74	18.35	14.58	19.17	21.43	17.01	16.41	-14.31	7.10	20.84	14.57	-7.87	16.82	13.49	14.15	-14.40	12.90	14.44	13.73	14.38	12.13	12.99	13.65	11.92	33.89	12.17	10.83	-3.61	9.36	9.39	10.95	-10.89	10.18	9.75	9.31	0.00	-7.11	0.00	9.78	0.00	8.90	8.29	8.93	0.00	0.00	8.56	8.44
Operating income	15.82	1.34	21.79	17.97	28.29	7.70	23.95	18.67	20.17	0.23	19.52	17.81	21.06	11.69	54.66	77.64	63.35	20.00	40.21	56.66	53.91	44.50	42.40	44.62	40.00	28.49	27.97	41.07	29.74	39.39	27.69	44.69	41.28	30.83	30.31	38.96	46.06	9.93	28.74	42.92	44.61	20.22	38.79	28.60	35.18	9.00	22.25	36.91	22.52	13.91	31.09	35.87	28.29	24.60	33.89	34.82	35.40	21.12	33.40	34.08	29.85	13.33	31.14	29.77	33.66	13.88	33.65	31.19	26.17	7.39	28.82	17.59	16.88	5.84	8.20	10.52	10.53	-8.56	11.28	6.96	6.18
Non-operating income (net)	-70.31	3.60	-5.28	-4.18	-3.62	-5.24	-2.63	-1.46	-0.71	-3.90	-3.68	-1.50	-1.15	-2.38	-4.20	-8.10	-3.96	2.24	-0.90	1.19	-0.78	-0.14	1.00	3.18	-4.49	-0.61	-0.52	-1.53	1.29	-4.87	-3.00	-2.19	-3.62	-2.30	-1.00	-1.90	-1.73	-2.92	-1.60	-3.72	-4.14	-5.16	-5.68	-4.45	-4.64	-2.99	-4.03	-3.71	-4.43	-3.60	-3.24	-3.67	-3.02	-3.36	-3.66	-3.30	-2.68	-2.93	-5.17	-2.75	-2.72	-1.12	0.14	-3.39	-2.05	-1.06	-3.22	-0.56	-2.92	-4.23	-4.41	-3.08	-4.08	-2.22	-3.65	-3.06	-2.45	-1.74	-2.16	-2.56	-2.01
Income before tax	-54.49	4.94	16.52	13.79	24.66	2.46	21.32	17.21	19.46	-3.67	15.84	16.31	19.90	9.31	50.46	69.54	59.39	22.24	39.32	57.85	53.14	44.36	43.40	47.80	35.51	27.89	27.45	39.53	31.03	34.52	24.69	42.50	37.66	28.53	29.31	37.06	44.33	7.01	27.14	39.20	40.47	15.06	33.11	24.15	30.54	6.01	18.23	33.21	18.09	10.31	27.85	32.20	25.27	21.25	30.24	31.52	32.72	18.20	28.23	31.33	27.14	12.21	31.28	26.39	31.61	12.82	30.43	30.63	23.25	3.16	24.41	14.51	12.80	3.62	4.56	7.46	8.08	-10.30	9.12	4.40	4.17
Income tax expense	-13.08	-0.07	5.68	2.45	4.95	-0.89	-2.29	7.69	5.57	-2.47	3.27	3.63	3.76	-1.52	11.07	17.42	14.58	5.18	2.39	14.55	12.53	13.42	10.06	11.96	7.97	5.85	1.57	9.32	6.05	7.58	2.94	9.57	6.95	18.65	7.46	9.17	12.42	-1.40	5.78	10.70	12.55	2.19	8.18	7.21	9.25	-0.21	4.75	8.84	5.08	-0.23	7.70	9.55	6.28	5.76	9.92	10.01	10.36	4.65	9.00	10.33	8.32	3.59	12.06	9.32	10.93	4.03	10.84	11.07	8.09	1.41	7.38	4.76	4.07	2.03	1.46	2.81	2.39	-4.72	3.11	1.35	1.17
Net income	-41.41	5.00	10.84	11.34	19.71	3.35	23.61	9.52	13.89	-1.19	12.57	12.68	16.14	10.83	39.38	52.13	44.81	17.00	36.92	43.28	40.61	30.35	33.17	35.71	27.55	22.04	25.89	30.22	24.98	26.95	21.75	33.45	31.95	9.88	21.90	27.88	31.91	10.25	21.36	28.50	27.92	12.87	24.91	16.91	21.27	6.24	13.49	24.35	13.02	10.65	20.40	22.74	19.03	15.44	20.23	21.43	22.30	13.18	19.17	20.87	18.76	8.49	19.23	17.05	20.66	8.77	19.55	19.58	15.15	1.66	17.00	9.76	8.75	1.61	3.09	4.74	5.69	-5.55	6.09	3.08	3.05

4 days ago

Ask a follow up