Sign in
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17 Aug-16 Aug-15
Total revenue 1,368.79 1,170.80 1,441.25 1,395.88 1,055.53 1,122.38 1,212.00 1,288.82 761.29 534.42 643.47
Cost of revenue 974.52 827.88 1,026.08 1,004.83 817.56 905.98 974.47 997.24 599.04 427.49 512.03
Gross profit 394.27 342.91 415.17 391.05 237.97 216.40 237.53 291.59 162.25 106.93 131.44
Total operating expenses + 320.08 324.62 406.43 323.87 253.68 175.07 148.45 121.37 108.38 100.75 138.15
Operating income 74.20 18.30 8.75 67.18 -15.71 41.33 89.08 170.22 53.87 6.19 -6.71
Non-operating income (net) -25.30 -49.46 -48.26 -24.70 -16.56 -31.97 -22.88 -32.44 -51.76 -23.70 -33.09
Income before tax 48.90 -31.17 -39.51 42.48 -32.27 9.36 66.20 137.78 2.12 -17.52 -39.80
Income tax expense 20.07 10.62 -49.20 18.07 9.69 10.50 14.87 18.32 9.91 2.44 6.65
Net income 21.58 -52.47 -187.53 66.56 21.31 -1.14 51.33 119.46 -7.80 -19.96 -46.45
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16
Total revenue 343.00 343.07 337.92 324.25 365.52 341.10 311.15 300.58 284.82 274.25 316.66 344.42 388.38 391.80 437.70 462.54 449.17 469.94 467.71 437.73 304.01 291.70 297.03 281.29 272.04 272.02 278.40 235.66 304.06 393.88 373.97 335.48 313.97 265.41 223.02 206.97 171.95 159.34 146.20 149.61
Cost of revenue 249.30 247.45 241.19 229.17 260.79 243.29 224.06 211.67 202.89 191.40 225.07 243.94 277.37 279.70 333.85 348.08 336.46 347.74 349.92 353.24 250.55 239.05 240.69 227.05 220.54 217.70 226.11 192.62 246.93 308.81 291.29 257.42 240.95 207.57 175.01 159.60 134.80 129.63 116.33 119.00
Gross profit 93.70 95.63 96.73 95.08 104.73 97.81 87.09 88.91 81.93 82.85 91.59 100.48 111.01 112.10 103.84 114.46 112.71 122.20 117.79 84.49 53.46 52.64 56.34 54.23 51.51 54.32 52.29 43.04 57.13 85.07 82.68 78.05 73.02 57.84 48.01 47.38 37.16 29.71 29.88 30.61
Total operating expenses + 68.01 71.79 84.28 85.24 86.24 80.46 78.30 77.40 85.25 81.55 93.22 102.87 113.09 97.25 76.24 79.15 95.91 87.41 86.05 81.59 40.52 45.02 39.11 44.17 43.35 48.44 40.86 35.64 34.68 37.27 37.70 29.36 27.94 26.37 27.44 26.99 27.85 26.09 25.88 25.48
Operating income 25.69 23.84 12.45 9.84 18.49 17.36 8.79 11.51 -3.31 1.31 -1.64 -2.39 -2.08 14.85 27.60 35.31 16.81 34.79 31.74 2.89 12.94 7.62 17.23 10.06 8.16 5.88 11.43 7.40 22.45 47.80 44.98 48.69 45.08 31.47 20.57 20.39 9.30 3.62 4.00 5.14
Non-operating income (net) 27.26 -15.98 -3.09 0.87 -1.97 -5.03 -26.37 -6.61 -7.50 -8.98 -8.72 -9.67 -22.74 -7.13 -7.76 -5.66 -6.25 -6.34 -3.47 -5.54 -5.90 -2.32 -3.56 -6.54 -16.54 -5.33 -3.75 -4.90 -5.02 -9.20 -12.20 -11.24 -1.68 -7.31 -27.02 -9.06 -9.52 -6.16 -5.17 -4.22
Income before tax 52.95 7.86 9.35 10.71 16.51 12.32 -17.58 4.90 -10.81 -7.68 -10.36 -12.05 -24.81 7.72 19.84 29.65 10.56 28.45 28.27 -2.64 7.04 5.30 13.67 3.53 -8.38 0.55 7.68 2.50 17.43 38.60 32.78 37.45 43.40 24.15 -6.45 11.33 -0.21 -2.55 -1.17 0.91
Income tax expense 14.41 1.81 -1.20 7.26 7.64 6.36 6.21 -1.32 2.20 3.53 -75.89 7.22 8.15 11.32 -0.58 5.15 7.59 7.76 6.98 4.01 1.20 3.28 6.14 2.70 1.34 0.33 2.06 0.55 4.64 7.62 3.06 5.51 6.60 3.15 3.76 3.37 2.12 0.66 0.29 2.26
Net income 37.45 5.04 9.43 2.66 8.08 5.22 -24.55 5.62 -13.62 -19.92 -140.84 -24.46 -27.22 4.99 19.96 24.11 2.46 20.03 20.65 -7.21 5.84 2.03 7.53 0.83 -9.72 0.22 5.63 1.95 12.79 30.98 29.72 31.95 36.79 21.01 -10.21 7.96 -2.34 -3.21 -1.46 -1.35
4 days ago