Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 0.84 7.88 9.06 8.46 8.32 16.04 31.96 25.96 21.64 13.54 8.56 15.35 13.28 13.97 7.61 1.72 0.52 0.26 0.00
Accounts receivable, net 0.03 0.03 0.04 0.29 0.03 0.19 0.41 0.24 0.91 0.15 0.09 0.10 0.08 0.08 0.06 0.01 0.00
Inventories 0.83 1.16 1.35 1.58 2.05 1.34 1.12 -0.32 -0.27 -0.38 -0.55 -1.99 0.00 0.00
Other current assets 0.22 0.31 0.07 -1.42 0.93 -1.58 -2.05 -1.34 0.03 0.03 0.04 3.39 2.58 -1.20 0.14 0.02 0.01 0.26 0.00
Total current assets 1.09 8.22 9.16 8.50 9.28 16.23 32.38 26.20 22.55 13.66 8.63 15.41 13.33 1.20 7.81 1.75 0.04 0.00 0.00
Total non-current assets + 9.77 3.98 3.98 10.76 2.84 16.25 33.32 27.55 22.31 13.82 8.32 16.79 13.77 15.61 0.29 0.05 0.50 0.26 0.26
Total assets 10.86 12.20 13.14 13.47 12.11 19.52 35.92 30.13 24.79 20.11 14.58 21.02 17.17 16.81 8.10 1.80 0.54 0.26 0.26
Total current liabilities + 8.53 9.62 10.12 0.40 8.36 0.31 0.45 0.47 0.11 0.10 0.02 0.02 0.02 12.42 6.83 1.41 0.00 0.00 0.00
Total non-current liabilities + 0.54 0.46 0.81 10.88 1.01 0.68 0.89 1.15 1.50 7.04 5.79 3.71 0.68 0.94 6.83 0.00 0.41 0.08 0.08
Total liabilities 9.07 10.08 10.94 11.28 9.37 16.43 30.95 25.88 21.22 16.71 11.00 16.96 13.32 13.36 6.83 1.41 0.42 0.08 0.08
Total stockholders' equity + 1.79 2.12 2.20 2.18 2.74 3.09 4.97 4.25 3.57 3.40 3.58 4.07 3.85 3.45 1.27 0.38 0.12 0.18 0.18
Common shares outstanding 104 113 96 96 75 68 67 52 47 44 46 46 44 30 12 3 3 3 1
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07
Total cash and short-term investments + 0.48 7.36 0.77 0.66 0.57 7.88 0.61 0.62 0.67 0.73 9.47 9.66 9.67 8.46 10.21 9.30 7.59 8.32 1.09 9.12 1.17 16.04 18.19 19.29 18.94 31.96 29.06 30.62 25.59 25.96 26.36 19.71 21.45 21.64 20.74 17.08 17.72 13.54 14.97 14.35 10.34 8.56 12.25 13.74 15.36 15.35 13.92 14.29 14.17 13.28 13.40 15.81 16.10 14.49 17.00 12.29 10.73 7.61 8.35 4.68 0.60 1.72 1.14 1.05 0.55 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 0.03 0.01 0.03 0.32 0.04 0.03 0.04 0.41 0.58 0.36 0.35 0.29 0.36 0.29 0.25 0.22 0.33 0.19 0.36 0.12 0.10 0.19 0.17 0.13 0.64 0.41 0.40 1.08 0.11 0.24 1.34 0.13 0.19 0.91 0.16 0.17 0.17 0.15 0.15 0.08 0.32 0.09 0.10 0.11 0.11 0.10 0.08 0.08 0.13 0.08 0.15 0.07 0.07 0.12 0.03 0.04 0.03 0.02 0.03 0.02 0.01 0.01 0.02 0.02 0.00 0.00
Inventories 0.95 0.77 0.83 1.08 1.06 0.87 1.16 11.08 -0.25 7.92 1.35 7.76 9.15 10.35 12.85 15.55 16.71 15.68 -2.17 26.79 -2.70 -0.79 -1.44 -3.91 -1.05 -1.35 -24.02 -0.24 -0.24 -0.25 -0.32 -0.20 -0.22 -0.20 -0.27 -0.30 -0.35 -0.36 -0.38 -0.35 -0.33 -0.43 -0.55 -0.54 -0.70 -0.51 -16.16 -0.03 -0.04 0.00 0.00 0.00 0.00
Other current assets 0.28 0.02 0.12 -0.98 0.12 0.31 0.09 -1.03 -1.25 -1.46 -1.40 0.69 0.58 -1.42 1.17 0.97 0.98 6.99 -0.34 -7.96 1.06 1.65 0.90 0.70 1.47 1.72 1.17 1.72 0.75 1.29 0.03 0.03 0.03 0.03 0.02 0.02 0.03 0.03 0.05 1.36 0.05 0.04 1.61 1.59 3.52 3.39 3.21 2.13 1.96 2.58 2.94 3.43 2.06 0.00 0.22 0.15 0.01 0.17 0.00 0.00 0.04 0.02 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total current assets 0.79 7.39 0.92 1.54 0.74 8.22 0.73 1.03 1.25 1.09 9.51 9.95 10.03 8.50 10.46 9.52 7.92 1.35 7.77 9.15 1.27 16.23 18.36 19.41 19.58 32.38 29.46 30.72 25.70 26.05 27.66 19.81 21.64 22.55 20.90 17.19 17.89 13.66 15.10 14.41 10.63 8.63 12.30 13.80 15.43 1.01 13.98 14.34 14.22 13.33 13.44 15.86 16.15 14.57 17.22 12.44 10.76 7.81 8.35 4.70 0.65 1.75 1.19 1.09 0.57 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current assets + 9.74 9.95 11.42 12.95 3.98 12.15 11.10 8.27 11.38 12.04 12.24 12.03 12.78 12.50 12.02 10.06 9.35 8.88 9.86 13.57 16.25 17.83 18.95 19.24 33.32 29.97 31.99 27.09 4.08 27.60 20.74 22.39 22.31 21.13 17.33 18.07 13.82 14.74 14.09 10.03 8.32 11.88 13.25 16.77 20.08 15.19 14.61 14.12 3.84 13.69 15.90 16.34 15.01 0.65 0.54 0.57 0.29 0.47 5.52 3.01 0.05 0.03 0.04 0.03 0.01 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.00
Total assets 10.53 10.86 10.87 12.96 13.68 12.20 12.89 12.85 13.16 13.14 13.92 14.01 13.94 13.47 14.70 13.74 12.27 12.11 11.48 12.50 15.99 19.52 20.59 21.48 22.20 35.92 32.16 34.34 28.50 30.13 31.53 22.28 24.08 24.79 27.80 23.78 24.27 20.11 21.80 20.74 16.68 14.58 17.79 18.45 21.68 21.02 19.15 17.81 17.43 17.17 17.15 19.64 19.00 16.81 17.86 12.98 11.33 8.10 8.82 6.01 3.66 1.80 1.21 1.13 0.60 0.54 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.00
Total current liabilities + 8.52 7.60 8.54 9.51 11.11 9.62 10.29 1.36 1.44 1.47 1.50 1.58 1.37 0.40 1.18 0.85 0.58 0.44 0.43 0.55 0.46 0.31 0.29 0.30 0.33 0.45 0.42 0.39 0.48 0.47 0.43 0.25 0.11 0.11 0.10 0.10 0.06 0.10 0.06 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 14.47 10.80 9.26 6.83 7.51 0.00 2.97 1.41 0.96 0.88 0.45 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current liabilities + 0.29 1.47 0.55 0.26 0.43 0.46 0.43 0.26 0.56 0.56 0.27 0.67 0.68 10.88 0.68 0.68 0.58 0.44 0.42 0.42 0.82 0.68 0.68 0.68 0.73 0.89 0.73 29.08 1.15 0.28 1.15 1.15 1.15 1.50 5.07 6.40 6.80 7.04 7.38 7.11 6.81 5.79 5.70 4.71 4.03 3.71 2.44 2.06 1.13 0.68 0.68 0.37 0.40 6.83 10.80 6.83 7.35 5.11 0.01 0.00 0.02 0.02 0.02 0.21 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Total liabilities 8.80 9.07 9.09 11.07 11.54 10.08 10.72 10.65 10.92 10.94 11.80 11.79 11.69 11.28 12.55 11.25 9.64 9.37 8.75 10.02 13.27 16.43 17.57 18.65 19.30 30.95 27.14 29.47 23.73 25.88 26.85 18.80 20.61 21.22 23.67 20.00 20.67 16.71 18.32 17.32 13.31 11.00 14.01 14.48 17.62 16.96 15.04 13.76 13.51 13.32 13.38 15.81 14.94 0.02 14.47 10.80 9.26 6.83 7.51 0.00 2.98 1.41 0.97 0.90 0.47 0.42 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00
Total stockholders' equity + 1.73 1.79 1.77 1.89 2.15 2.12 2.17 2.20 2.24 2.20 2.12 2.22 2.25 2.18 2.14 2.48 2.63 2.74 2.73 2.48 2.72 3.09 3.02 2.84 2.90 4.97 5.02 4.87 4.77 4.25 4.68 3.48 3.47 3.57 3.94 3.59 3.60 3.40 3.48 3.42 3.37 3.58 3.77 3.97 4.06 4.07 4.12 4.06 3.92 3.85 3.77 3.83 4.07 3.45 3.39 2.18 2.07 1.27 1.31 0.90 0.69 0.38 0.24 0.23 0.13 0.12 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00
Common shares outstanding 108 104 104 104 104 112 103 104 113 97 106 106 93 86 96 86 96 84 87 68 78 73 73 68 68 73 73 68 63 62 56 48 48 47 47 44 44 43 43 43 44 45 46 46 46 46 46 46 46 46 46 46 38 37 34 27 23 23 16 10 6 6 3 3 3 3 3 3 3 3 3 3 3 3 1
4 days ago