Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 605.61 845.84 -556.75 12.61 255.22 -1,562.03 427.56 185.73 838.62 498.75 732.02 591.62 500.38 538.88 264.91 53.40 3.20 4.44 1.47
Cost of revenue 12.73 -38.46 115.18 94.12 63.80 66.35 57.06 611.08 76.73 73.95 81.12 76.34 48.82 3.46 14.24 2.99 0.33
Gross profit 592.88 884.30 -671.93 -81.51 191.42 -1,628.38 370.50 185.73 761.89 424.80 650.90 515.28 451.56 535.41 250.67 50.42 2.88 4.44 1.47
Total operating expenses + 177.07 -66.78 542.90 -664.36 -63.80 39.15 60.44 33.31 113.16 89.76 174.65 421.48 -209.55 279.26 119.24 15.34 11.94 1.06 0.14
Operating income 415.81 951.08 -129.03 582.85 191.42 -1,665.82 310.40 517.20 648.73 335.05 476.26 93.79 661.11 256.15 131.43 35.07 -9.06 3.38 1.33
Non-operating income (net) -861.24 -606.32 45.63 -258.40 0.00 0.00 0.00 -519.67 -350.98 -4.81 -0.54 -0.39 -1.66 -10.95 -5.10 0.00 0.00 0.00 0.00
Income before tax -445.43 344.75 -83.39 324.45 191.42 -1,665.82 310.40 -2.47 297.76 330.24 475.72 93.40 659.45 245.20 126.33 35.07 -9.06 3.38 1.33
Income tax expense 8.87 46.59 22.98 104.21 4.19 -35.69 -13.56 41.82 -10.48 12.30 -16.49 -73.74 84.41 -42.22 -1.11 -0.68 -0.32 1.09 0.62
Net income -454.30 298.17 -152.01 220.24 187.23 -1,630.14 323.96 -44.29 348.57 353.28 492.21 167.14 579.04 291.91 127.43 35.76 -8.84 2.06 0.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07
Total revenue 218.79 179.37 247.57 119.38 211.99 219.45 126.48 208.81 292.02 24.56 342.45 278.50 14.32 -33.81 192.05 53.33 -146.48 151.06 18.87 41.03 -231.30 136.17 101.14 -578.39 -432.17 279.23 714.24 503.88 401.23 111.16 187.76 191.17 321.66 245.58 214.97 199.80 202.98 483.36 92.36 7.73 -55.67 249.09 -13.20 262.15 117.38 -18.80 218.28 22.54 -36.86 272.00 -157.35 457.01 160.65 26.07 105.57 105.90 74.03 64.07 60.52 40.83 17.37 12.56 11.71 5.20 5.64 2.74 0.00 0.01 0.05
Cost of revenue 97.01 3.38 -4.37 -4.00 -2.78 -7.58 -13.16 -10.54 -7.18 4.59 23.05 21.74 24.76 25.27 21.15 22.99 24.70 21.58 21.04 18.68 24.95 24.22 31.96 35.38 34.46 37.80 34.54 30.38 31.99 30.76 11.79 23.32 26.63 20.81 18.93 21.43 17.38 19.68 20.78 17.64 14.86 9.45 16.15 15.83 16.06 2.61 12.42 14.95 14.53 2.56 10.02 9.49 6.56 8.37 0.56 4.48 4.28 1.44 3.37 0.29 1.55 -2.07 0.86 0.75 0.46 1,252.38 -1.39 1.39 0.32
Gross profit 121.78 175.99 251.94 123.38 214.77 227.03 139.64 219.35 299.20 19.97 319.40 256.76 -10.44 -59.08 170.90 30.34 -171.18 129.48 -2.17 22.35 -256.25 111.95 69.18 -613.76 -466.62 241.43 679.71 473.50 369.23 80.40 175.97 167.85 295.03 224.77 196.03 178.38 185.61 463.67 71.58 7.73 -55.67 249.09 -13.20 262.15 117.38 -18.80 218.28 22.54 -36.86 272.00 -157.35 457.01 160.65 187.85 105.01 101.43 69.76 62.63 57.15 -1.48 15.82 14.63 10.85 4.45 5.18 2.74 0.00 0.01 0.05
Total operating expenses + 49.45 54.85 86.47 44.12 161.68 -218.68 233.65 -5.40 -76.36 294.39 -196.25 -120.02 27.79 87.04 -211.09 39.74 -527.57 108.51 -90.70 136.81 -541.81 -125.39 15.26 -567.10 1,416.17 -61.54 371.62 556.80 405.00 465.84 102.52 34.23 -43.66 19.53 102.73 14.57 19.51 6.19 17.14 2.28 14.87 6.75 14.82 -3.92 10.86 10.84 10.74 21.91 -36.86 274.23 18.74 456.90 154.33 -8.75 16.28 14.63 50.29 8.42 57.15 40.53 1.51 4.24 1.21 1.13 5.18 2.74 1.04 1.39 0.05 0.28 0.23 0.27 0.28 0.14 0.00
Operating income 72.34 121.14 165.47 79.26 53.09 445.71 -94.01 224.74 375.56 -274.41 515.65 376.79 -38.23 -146.12 381.99 -9.41 356.39 20.97 88.53 -114.47 285.56 237.33 53.92 -46.66 -1,882.79 302.97 308.09 -83.30 -35.77 -385.45 73.45 133.61 338.69 267.80 87.88 3.65 47.47 381.65 103.16 -31.74 -83.48 219.49 -42.45 214.54 84.14 -48.68 188.73 16.40 -63.05 246.02 -169.00 437.76 148.68 179.10 88.73 89.64 59.42 54.21 49.52 35.65 14.31 10.39 8.40 3.31 4.20 -6.37 -1.04 -1.38 -0.27 0.10 -0.23 0.60 1.95 0.72 0.00
Non-operating income (net) -35.99 -103.85 -292.19 -336.64 -131.71 -138.11 -154.93 -154.21 -160.00 -188.05 -173.09 -159.56 -142.49 -115.63 -83.35 -37.10 -22.32 -20.16 -21.88 -24.41 -22.73 -22.35 139.79 -145.07 0.00 -170.59 -5.95 -4.85 -0.21 -162.41 -0.10 -0.17 -0.09 -134.32 0.00 -0.43 -13.46 -1.80 -2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.74 -0.87 -1.02 -1.38 -4.49 -67.09 -82.06 -15.19 -8.95 14.48 -41.72 8.83 6.94 1.24 0.00 0.60 0.00 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -0.72 0.00
Income before tax 36.35 17.29 -126.72 -257.38 -78.62 307.60 -248.94 70.54 215.56 -462.46 342.56 217.23 -180.72 -261.74 298.64 -46.51 334.07 0.81 66.65 -138.87 262.83 214.99 193.71 -191.73 -1,882.79 132.38 302.14 -88.15 -35.97 -547.85 73.36 133.44 338.59 133.48 87.88 3.22 34.01 379.84 100.96 -31.74 -83.48 219.49 -42.45 214.54 84.14 -48.68 188.73 16.40 -63.05 245.28 -169.87 436.74 147.30 174.61 21.64 7.58 44.22 45.26 64.00 -6.07 23.13 17.33 9.63 3.31 4.79 -6.37 -1.04 -1.38 -0.27 0.10 0.73 0.60 1.95
Income tax expense 4.07 5.58 1.20 1.66 0.43 30.87 -10.46 14.20 11.97 -29.26 36.37 19.78 -3.91 8.48 21.02 25.91 48.80 2.10 0.33 -20.91 22.68 3.82 -8.20 -18.16 -13.14 -2.37 -3.56 2.41 -10.04 6.68 37.41 -6.05 3.78 10.62 -5.34 8.76 -24.52 38.44 -16.83 -14.76 5.45 8.78 -7.66 -6.96 -10.66 -11.72 -4.86 -23.26 -33.90 6.60 23.73 49.12 4.96 -10.20 -7.83 -16.61 -7.58 -6.17 9.39 -5.08 0.76 0.87 -0.25 -0.77 -0.53 0.05 -0.12 -0.16 -0.09 0.04 0.18 0.21 0.66 -0.72 0.00
Net income 32.28 11.72 -127.92 -259.04 -79.06 276.73 -238.49 56.34 203.59 -433.20 306.19 197.45 -176.81 -270.22 277.61 -72.42 285.27 -1.29 66.32 -117.96 240.16 211.17 201.91 -173.56 -1,869.66 134.75 305.70 -90.56 -25.94 -554.54 35.95 139.49 334.81 165.90 102.06 8.62 71.99 341.40 117.79 -16.98 -88.93 210.71 -34.79 221.50 94.79 -36.96 193.59 39.66 -29.15 239.41 -192.73 388.64 143.72 189.30 26.80 24.00 51.80 51.43 54.61 -0.98 22.38 16.46 9.88 4.09 5.33 -6.42 -0.92 -1.22 -0.18 0.06 0.55 0.40 1.29 0.72 0.00
4 days ago