Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Feb-15 Dec-14 Feb-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 1,291.47 1,358.56 1,289.73 873.10 674.73 733.56 751.91 739.82 581.38 487.58 695.80 1,107.16 1,107.16 876.56 876.56 846.11 1,398.61 1,199.84 1,461.69 2,148.35
Cost of revenue 1,132.34 1,139.00 1,089.37 822.48 659.34 653.65 614.07 618.13 519.22 441.07 929.58 763.12 763.12 615.88 615.88 796.19 1,068.02 1,166.17 1,218.53 1,767.68
Gross profit 159.14 219.56 200.36 50.62 15.39 79.91 137.84 121.68 62.17 46.52 -233.77 344.04 344.04 260.69 260.69 49.92 330.59 33.67 243.16 380.67
Total operating expenses + 94.00 92.13 94.43 76.75 63.45 66.88 69.84 70.29 63.26 65.93 57.28 0.00 92.52 0.00 82.27 94.42 99.59 111.59 130.85 826.23
Operating income 65.14 127.44 105.93 -26.14 -48.06 13.03 68.00 51.54 -1.13 -63.24 -307.36 261.76 261.76 179.03 179.03 -68.48 235.53 -94.66 203.82 -445.56
Non-operating income (net) -22.66 -45.37 -98.42 -49.04 -22.59 -11.64 -2.44 -20.55 -19.24 -30.68 -170.81 0.77 0.77 -35.45 -35.45 -57.48 -87.55 -69.05 58.18 -49.44
Income before tax 42.48 82.06 7.51 -75.18 -70.64 1.38 65.56 31.00 -20.37 -93.92 -478.17 262.52 262.52 143.59 143.59 -125.96 147.98 -163.71 261.99 -495.00
Income tax expense 11.65 26.43 18.35 12.60 -8.96 -18.70 7.86 2.40 -50.42 -12.47 -101.19 66.97 66.97 31.61 31.61 -59.16 14.90 -39.60 95.82 89.98
Net income 30.83 55.64 -10.84 -87.78 -61.68 22.17 57.92 28.60 30.05 -81.45 -376.98 0.00 195.05 0.00 109.92 -46.30 129.98 -126.99 156.05 -630.85
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 287.95 334.16 376.96 302.29 278.06 355.13 342.42 364.80 296.21 335.16 395.67 308.82 250.08 287.82 272.55 162.61 150.13 168.66 180.72 161.94 163.42 159.90 193.49 199.15 181.02 170.75 212.61 201.73 166.82 158.36 212.58 204.63 164.26 163.27 163.26 150.33 104.53 128.03 161.25 107.27 91.04 157.68 182.46 166.02 189.64 207.16 340.84 305.59 253.57 226.84 220.12 232.18 197.43 -245.45 336.23 347.39 407.93 396.19 372.50 338.32 291.61 306.34 392.67 299.26 201.57 180.05 216.03 494.64 570.98 540.90 616.22 540.49 450.74 500.24 460.57 410.57 396.06 395.84 374.42 305.01 291.65
Cost of revenue 279.12 283.53 310.94 287.34 250.53 296.27 276.75 289.31 276.66 285.88 315.13 253.47 234.90 256.45 233.33 163.97 168.73 174.02 177.72 158.81 148.79 146.20 158.86 169.57 179.01 144.17 157.54 161.79 150.57 144.55 160.58 161.73 151.28 139.78 142.12 131.96 105.35 110.43 121.06 101.61 107.97 482.58 150.49 141.81 154.69 174.36 214.59 196.45 177.73 155.67 150.66 164.68 144.86 45.33 250.48 254.17 246.22 365.16 250.20 238.12 214.53 290.26 306.12 394.08 175.71 236.47 213.41 358.88 409.77 674.35 415.39 348.08 329.86 430.19 294.26 268.81 260.44 244.86 243.95 173.32 189.38
Gross profit 8.83 50.63 66.02 14.95 27.54 58.86 65.67 75.49 19.55 49.28 80.55 55.35 15.18 31.36 39.22 -1.35 -18.61 -5.36 3.00 3.13 14.62 13.70 34.63 29.58 2.01 26.58 55.07 39.93 16.25 13.81 51.99 42.90 12.98 23.48 21.14 18.37 -0.83 17.60 40.18 5.66 -16.93 -324.90 31.97 24.21 34.95 32.81 126.25 109.14 75.85 71.16 69.46 67.50 52.57 -290.78 85.76 93.23 161.71 31.02 122.30 100.20 77.08 16.08 86.55 -94.82 25.86 -56.42 2.62 135.76 161.21 -133.45 200.83 192.41 120.88 70.06 166.32 141.77 135.62 150.98 130.47 131.69 102.27
Total operating expenses + 22.14 38.37 18.17 18.10 19.37 27.98 21.13 22.29 20.68 22.97 44.32 35.14 23.49 36.49 26.99 17.62 14.37 21.50 13.35 14.07 15.18 12.85 15.61 15.38 23.04 20.92 16.08 16.86 15.99 17.30 20.76 18.13 14.10 16.73 16.37 13.32 16.84 18.44 18.71 14.95 13.83 14.53 13.60 16.53 12.62 22.91 19.92 29.30 20.39 17.22 22.61 19.22 23.22 16.13 28.02 24.57 25.70 28.77 22.08 23.78 24.98 30.40 26.63 24.55 32.10 28.24 17.29 44.81 41.35 763.71 50.72 25.12 -13.33 21.26 21.45 27.70 30.60 40.58 28.02 27.40 20.76
Operating income -13.32 12.26 47.85 -3.15 8.17 30.88 44.64 53.19 -1.13 26.31 36.23 20.21 -8.30 -5.13 12.23 -18.98 -32.98 -26.86 -10.33 -10.94 -0.56 0.84 19.02 14.19 -21.03 5.66 39.00 23.07 0.27 -3.49 31.38 24.77 -1.12 6.76 4.77 5.05 -17.71 -44.65 21.47 -9.30 -30.76 -355.73 18.37 7.67 22.33 9.72 106.33 78.76 66.95 53.94 62.66 47.20 15.24 -314.54 35.38 78.49 132.20 6.79 100.21 76.42 52.11 -29.46 60.10 -116.90 -8.40 -78.26 -14.67 101.82 194.92 -897.16 150.10 167.30 134.21 48.80 144.87 114.06 105.02 110.40 102.45 104.29 81.51
Non-operating income (net) -3.24 -5.97 -6.60 -5.44 -4.65 -6.88 -5.61 -6.18 -26.86 -45.92 -12.33 -9.79 1.12 10.37 -24.49 -9.29 -6.91 -5.10 -9.77 -4.71 -2.38 0.71 10.66 -9.02 -13.99 3.40 -3.84 -3.37 1.37 -9.08 -3.42 -6.69 -1.35 -5.49 -4.02 -6.43 -3.31 -12.37 -6.36 -5.60 -6.36 -150.44 -8.40 -9.70 -2.28 -2.57 -0.91 -3.45 7.69 -1.14 -10.25 -10.59 -13.46 10.22 -14.73 -14.57 -38.39 -23.56 -29.92 -18.14 -15.93 -17.20 -15.19 -20.53 -16.14 -6.35 20.98 58.24 -14.69 -7.23 -14.58 -12.51 -15.12 143.47 -5.58 -19.03 -6.91 214.52 -13.21 1.54 3.78
Income before tax -16.56 6.30 41.25 -8.60 3.53 24.00 39.03 47.01 -27.99 -19.61 23.90 10.41 -7.18 5.24 -12.26 -28.27 -39.89 -31.96 -20.10 -15.65 -2.93 1.55 29.68 5.18 -35.02 9.05 35.16 19.70 1.64 -12.57 27.96 18.08 -2.46 1.27 0.75 -1.38 -21.02 -57.03 15.11 -14.89 -37.11 -506.17 9.97 -2.02 20.05 7.15 105.42 75.31 74.64 52.80 52.41 36.61 1.78 -304.32 20.64 63.92 93.80 -16.78 70.29 58.28 36.19 -46.66 44.91 -137.42 -24.54 -84.61 6.31 160.06 180.23 -904.39 135.52 154.78 119.09 192.27 139.30 95.03 98.11 324.92 89.24 105.83 85.28
Income tax expense -3.15 -1.97 19.17 -6.00 0.45 3.88 9.52 14.73 -1.70 8.72 8.34 3.31 -2.02 2.53 6.50 1.43 2.14 -6.05 -1.06 -1.97 0.12 -2.57 5.23 -0.27 -21.09 1.12 3.54 2.88 0.32 1.17 0.84 0.30 0.09 -49.31 -1.54 5.02 -4.60 -2.61 3.65 -4.22 -9.29 -102.31 0.09 0.61 0.41 -0.81 29.83 17.53 20.42 15.53 7.06 8.58 0.44 -109.88 4.97 18.48 27.28 -34.28 23.47 16.17 9.55 2.36 17.97 -52.37 -7.56 -30.37 4.47 56.81 64.92 -64.40 54.82 55.93 43.63 63.22 45.33 33.26 33.12 160.77 31.41 35.89 29.09
Net income -13.41 8.27 22.08 -2.60 3.07 20.12 29.51 32.29 -26.29 -28.33 15.56 7.10 -5.17 2.71 -18.76 -29.70 -42.03 -25.91 -19.04 -13.71 -2.88 4.16 24.50 5.45 -11.94 8.05 31.41 16.70 1.31 -13.75 26.86 17.61 -2.55 50.58 2.26 -6.40 -16.42 -54.41 11.30 -10.67 -27.82 -403.87 9.88 -2.64 19.64 7.96 75.59 57.78 53.72 36.50 44.59 27.21 1.62 -171.56 14.86 44.63 65.72 16.76 46.02 41.31 25.86 -49.81 26.15 -85.52 -17.83 -55.64 3.77 99.97 107.20 -859.31 59.30 89.65 73.08 120.41 82.83 57.70 55.82 162.48 57.03 69.14 55.39
4 days ago