Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 409.34 376.01 326.31 255.66 238.63 231.00 235.58 223.40 204.20 195.02 190.83 188.95 197.43 199.68 202.29 195.44 194.47 203.89 233.47 221.86
Cost of revenue 136.27 138.40 102.35 33.55 8.70 41.50 45.33 35.46 25.82 21.43 20.42 20.55 22.01 31.04 40.27 51.74 65.01 75.43 97.37 85.84
Gross profit 273.07 237.61 223.96 222.11 229.93 189.50 190.25 187.94 178.39 173.59 170.41 168.40 175.42 168.64 162.03 143.70 129.46 128.47 136.10 136.02
Total operating expenses + 145.98 130.92 125.39 121.07 119.29 119.24 118.26 117.40 109.88 107.13 105.44 106.00 110.25 103.55 106.39 96.05 93.80 97.05 83.06 80.41
Operating income 127.09 106.69 98.57 101.04 110.64 70.27 71.99 70.54 68.51 66.46 64.96 62.40 65.17 65.09 55.64 47.65 35.66 31.42 53.05 55.61
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 127.09 106.69 98.57 101.04 110.64 70.27 71.99 70.54 68.51 66.46 64.96 62.40 65.17 65.09 55.64 47.65 35.66 31.42 53.05 55.61
Income tax expense 29.03 23.87 20.56 19.23 22.70 10.76 7.45 11.31 17.02 19.12 18.53 19.15 20.00 20.23 16.81 14.61 10.60 8.35 16.42 16.55
Net income 98.06 82.81 78.00 81.81 87.94 59.50 64.54 59.23 51.49 47.35 46.43 43.25 45.17 44.86 38.83 33.03 25.06 23.07 36.63 39.06
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 103.17 106.14 104.51 101.74 96.95 98.14 95.38 92.36 90.14 87.05 85.00 79.58 74.68 71.23 66.08 59.85 58.49 59.33 60.11 59.40 59.79 58.40 58.54 57.85 56.22 59.08 59.38 59.07 58.06 57.48 56.27 55.77 53.89 53.09 52.05 50.72 48.35 49.51 49.87 48.14 47.50 48.11 47.95 48.31 46.46 48.44 47.96 46.78 45.76 49.15 49.53 50.06 48.70 50.03 49.29 50.34 50.01 50.61 50.65 50.43 50.60 50.30 48.91 47.99 48.24 49.18 47.98 48.88 48.43 61.43 37.74 51.35 53.42 57.08 59.65 59.06 57.68 57.81 56.68 55.24 52.13
Cost of revenue 31.28 31.42 36.87 33.63 34.36 35.04 35.35 33.94 34.07 32.17 28.23 23.76 18.20 14.25 10.28 4.64 4.37 4.07 3.55 -0.39 1.47 5.50 8.38 6.46 21.16 11.16 11.72 12.35 10.10 10.71 9.01 8.81 6.94 8.43 5.54 6.94 4.91 5.63 5.64 5.19 4.97 5.02 5.47 5.22 4.72 6.28 6.27 3.71 4.29 4.33 5.43 7.10 5.14 7.27 8.32 8.46 6.98 9.18 9.13 10.28 11.67 11.98 12.61 12.27 14.87 15.30 17.48 17.04 15.18 17.97 18.08 18.64 20.74 23.25 25.04 25.32 23.76 23.70 22.78 21.33 18.03
Gross profit 71.89 74.72 67.63 68.12 62.60 63.10 60.03 58.41 56.07 54.89 56.77 55.83 56.48 56.98 55.80 55.21 54.12 55.26 56.57 59.79 58.32 52.90 50.16 51.39 35.06 47.92 47.66 46.72 47.96 46.77 47.26 46.96 46.96 44.66 46.51 43.79 43.44 43.88 44.22 42.96 42.53 43.10 42.48 43.09 41.74 42.16 41.69 43.07 41.47 44.82 44.09 42.96 43.56 42.76 40.97 41.88 43.03 41.43 41.52 40.15 38.93 38.32 36.30 35.71 33.36 33.88 30.50 31.84 33.25 43.46 19.66 32.72 32.68 33.83 34.61 33.74 33.92 34.11 33.90 33.91 34.10
Total operating expenses + 36.54 39.36 36.74 35.66 34.21 33.77 32.51 32.42 32.22 31.63 30.85 31.03 31.89 30.26 31.48 29.98 29.36 31.15 30.33 29.50 28.31 33.64 29.47 27.91 28.22 29.26 29.88 30.03 29.08 28.17 28.11 32.44 28.68 27.74 26.93 27.57 27.64 27.01 26.69 27.19 26.24 25.78 27.53 26.31 25.82 28.02 25.86 25.26 26.86 32.37 25.59 25.99 26.30 27.84 25.81 24.15 25.75 26.87 25.83 27.15 26.55 24.96 24.00 23.66 23.44 23.85 22.58 23.58 23.80 35.35 21.30 20.44 20.00 20.30 19.32 20.94 22.50 20.51 19.96 19.87 20.08
Operating income 35.35 35.36 30.89 32.45 28.39 29.33 27.51 25.99 23.85 23.26 25.92 24.80 24.59 26.72 24.33 25.24 24.76 24.11 26.24 30.29 30.01 19.26 20.69 23.48 6.84 18.65 17.77 16.69 18.88 18.60 19.15 14.52 18.27 16.92 19.57 16.22 15.80 16.88 17.54 15.76 16.29 17.32 14.95 16.78 15.92 14.14 15.83 17.81 14.61 12.44 18.50 16.97 17.26 14.92 15.15 17.74 17.28 14.56 15.70 13.01 12.38 13.36 12.30 12.06 9.92 10.03 7.92 8.26 9.45 8.11 -1.65 12.27 12.68 13.54 15.29 12.80 11.42 13.60 13.94 14.04 14.02
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 35.35 35.36 30.89 32.45 28.39 29.33 27.51 25.99 23.85 23.26 25.92 24.80 24.59 26.72 24.33 25.24 24.76 24.11 26.24 30.29 30.01 19.26 20.69 23.48 6.84 18.65 17.77 16.69 18.88 18.60 19.15 14.52 18.27 16.92 19.57 16.22 15.80 16.88 17.54 15.76 16.29 17.32 14.95 16.78 15.92 14.14 15.83 17.81 14.61 12.44 18.50 16.97 17.26 14.92 15.15 17.74 17.28 14.56 15.70 13.01 12.38 13.36 12.30 12.06 9.92 10.03 7.92 8.26 9.45 8.11 -1.65 12.27 12.68 13.54 15.29 12.80 11.42 13.60 13.94 14.04 14.02
Income tax expense 8.16 8.08 6.98 7.56 6.42 6.84 5.37 6.49 5.17 4.60 5.29 5.40 5.28 4.27 4.95 4.97 5.04 4.86 5.10 6.36 6.39 3.44 3.24 3.83 0.26 2.65 2.50 -1.64 3.94 2.89 3.04 2.92 2.46 2.01 5.81 4.68 4.52 5.01 5.22 4.20 4.69 5.45 3.72 4.38 4.98 4.15 4.91 5.62 4.47 3.69 5.85 5.03 5.44 4.37 4.94 5.50 5.41 4.67 5.03 4.04 3.07 4.12 3.85 3.51 3.13 3.07 2.34 2.33 2.87 1.63 -1.07 3.65 4.14 4.26 4.81 3.94 3.40 4.08 4.06 4.15 4.26
Net income 27.19 27.28 23.91 24.90 21.97 22.49 22.14 19.50 18.68 18.66 20.63 19.40 19.31 22.44 19.37 20.27 19.73 19.25 21.14 23.93 23.62 15.83 17.45 19.65 6.58 16.01 15.27 18.32 14.94 15.71 16.11 11.60 15.81 14.91 13.76 11.54 11.28 11.87 12.31 11.57 11.60 11.87 11.22 12.40 10.94 9.99 10.92 12.20 10.14 8.76 12.65 11.94 11.82 10.55 10.21 12.23 11.87 9.89 10.67 8.97 9.30 9.24 8.45 8.55 6.79 6.96 5.58 5.94 6.58 6.49 -0.58 8.62 8.55 9.27 10.48 8.86 8.02 9.52 9.88 9.89 9.77
4 days ago